Highlights

[IHH] YoY Quarter Result on 2020-06-30 [#2]

Stock [IHH]: IHH HEALTHCARE BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     62.27%    YoY -     -165.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,565,110 3,645,335 2,659,716 2,771,826 2,473,256 2,093,351 1,865,053 5.45%
  YoY % -29.63% 37.06% -4.04% 12.07% 18.15% 12.24% -
  Horiz. % 137.54% 195.45% 142.61% 148.62% 132.61% 112.24% 100.00%
PBT -232,032 265,644 166,425 407,541 373,834 342,948 343,324 -
  YoY % -187.35% 59.62% -59.16% 9.02% 9.01% -0.11% -
  Horiz. % -67.58% 77.37% 48.47% 118.70% 108.89% 99.89% 100.00%
Tax -114 -63,727 -61,938 -102,118 -89,420 -75,700 -82,855 -66.62%
  YoY % 99.82% -2.89% 39.35% -14.20% -18.12% 8.64% -
  Horiz. % 0.14% 76.91% 74.75% 123.25% 107.92% 91.36% 100.00%
NP -232,146 201,917 104,487 305,423 284,414 267,248 260,469 -
  YoY % -214.97% 93.25% -65.79% 7.39% 6.42% 2.60% -
  Horiz. % -89.13% 77.52% 40.11% 117.26% 109.19% 102.60% 100.00%
NP to SH -120,642 184,994 165,106 316,561 246,091 228,107 209,104 -
  YoY % -165.21% 12.05% -47.84% 28.64% 7.88% 9.09% -
  Horiz. % -57.69% 88.47% 78.96% 151.39% 117.69% 109.09% 100.00%
Tax Rate - % 23.99 % 37.22 % 25.06 % 23.92 % 22.07 % 24.13 % -
  YoY % 0.00% -35.55% 48.52% 4.77% 8.38% -8.54% -
  Horiz. % 0.00% 99.42% 154.25% 103.85% 99.13% 91.46% 100.00%
Total Cost 2,797,256 3,443,418 2,555,229 2,466,403 2,188,842 1,826,103 1,604,584 9.70%
  YoY % -18.77% 34.76% 3.60% 12.68% 19.86% 13.81% -
  Horiz. % 174.33% 214.60% 159.25% 153.71% 136.41% 113.81% 100.00%
Net Worth 21,411,839 22,191,750 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 2.58%
  YoY % -3.51% 4.77% -4.48% 2.06% 5.08% 12.51% -
  Horiz. % 116.51% 120.75% 115.26% 120.66% 118.23% 112.51% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 21,411,839 22,191,750 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 2.58%
  YoY % -3.51% 4.77% -4.48% 2.06% 5.08% 12.51% -
  Horiz. % 116.51% 120.75% 115.26% 120.66% 118.23% 112.51% 100.00%
NOSH 8,775,344 8,771,443 8,242,056 8,243,776 8,230,468 8,205,287 8,168,125 1.20%
  YoY % 0.04% 6.42% -0.02% 0.16% 0.31% 0.45% -
  Horiz. % 107.43% 107.39% 100.91% 100.93% 100.76% 100.45% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -9.05 % 5.54 % 3.93 % 11.02 % 11.50 % 12.77 % 13.97 % -
  YoY % -263.36% 40.97% -64.34% -4.17% -9.95% -8.59% -
  Horiz. % -64.78% 39.66% 28.13% 78.88% 82.32% 91.41% 100.00%
ROE -0.56 % 0.83 % 0.78 % 1.43 % 1.13 % 1.10 % 1.14 % -
  YoY % -167.47% 6.41% -45.45% 26.55% 2.73% -3.51% -
  Horiz. % -49.12% 72.81% 68.42% 125.44% 99.12% 96.49% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.23 41.56 32.27 33.62 30.05 25.51 22.83 4.20%
  YoY % -29.67% 28.79% -4.02% 11.88% 17.80% 11.74% -
  Horiz. % 128.03% 182.04% 141.35% 147.26% 131.63% 111.74% 100.00%
EPS -1.64 1.86 1.75 3.84 2.99 2.78 2.56 -
  YoY % -188.17% 6.29% -54.43% 28.43% 7.55% 8.59% -
  Horiz. % -64.06% 72.66% 68.36% 150.00% 116.80% 108.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4400 2.5300 2.5700 2.6900 2.6400 2.5200 2.2500 1.36%
  YoY % -3.56% -1.56% -4.46% 1.89% 4.76% 12.00% -
  Horiz. % 108.44% 112.44% 114.22% 119.56% 117.33% 112.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,777,219
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.22 41.53 30.30 31.58 28.18 23.85 21.25 5.45%
  YoY % -29.64% 37.06% -4.05% 12.07% 18.16% 12.24% -
  Horiz. % 137.51% 195.44% 142.59% 148.61% 132.61% 112.24% 100.00%
EPS -1.37 2.11 1.88 3.61 2.80 2.60 2.38 -
  YoY % -164.93% 12.23% -47.92% 28.93% 7.69% 9.24% -
  Horiz. % -57.56% 88.66% 78.99% 151.68% 117.65% 109.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4395 2.5283 2.4133 2.5265 2.4755 2.3558 2.0939 2.58%
  YoY % -3.51% 4.77% -4.48% 2.06% 5.08% 12.51% -
  Horiz. % 116.51% 120.75% 115.25% 120.66% 118.22% 112.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.5000 5.8000 6.1000 5.7500 6.6000 5.6600 4.3800 -
P/RPS 18.82 13.96 18.90 17.10 21.96 22.19 19.18 -0.32%
  YoY % 34.81% -26.14% 10.53% -22.13% -1.04% 15.69% -
  Horiz. % 98.12% 72.78% 98.54% 89.16% 114.49% 115.69% 100.00%
P/EPS -400.06 275.01 304.51 149.74 220.74 203.60 171.09 -
  YoY % -245.47% -9.69% 103.36% -32.16% 8.42% 19.00% -
  Horiz. % -233.83% 160.74% 177.98% 87.52% 129.02% 119.00% 100.00%
EY -0.25 0.36 0.33 0.67 0.45 0.49 0.58 -
  YoY % -169.44% 9.09% -50.75% 48.89% -8.16% -15.52% -
  Horiz. % -43.10% 62.07% 56.90% 115.52% 77.59% 84.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.25 2.29 2.37 2.14 2.50 2.25 1.95 2.41%
  YoY % -1.75% -3.38% 10.75% -14.40% 11.11% 15.38% -
  Horiz. % 115.38% 117.44% 121.54% 109.74% 128.21% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 -
Price 5.4100 5.7900 5.6300 6.0000 6.6500 5.7100 4.8900 -
P/RPS 18.51 13.93 17.45 17.84 22.13 22.38 21.42 -2.40%
  YoY % 32.88% -20.17% -2.19% -19.39% -1.12% 4.48% -
  Horiz. % 86.41% 65.03% 81.47% 83.29% 103.31% 104.48% 100.00%
P/EPS -393.52 274.53 281.05 156.25 222.41 205.40 191.02 -
  YoY % -243.34% -2.32% 79.87% -29.75% 8.28% 7.53% -
  Horiz. % -206.01% 143.72% 147.13% 81.80% 116.43% 107.53% 100.00%
EY -0.25 0.36 0.36 0.64 0.45 0.49 0.52 -
  YoY % -169.44% 0.00% -43.75% 42.22% -8.16% -5.77% -
  Horiz. % -48.08% 69.23% 69.23% 123.08% 86.54% 94.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.22 2.29 2.19 2.23 2.52 2.27 2.17 0.38%
  YoY % -3.06% 4.57% -1.79% -11.51% 11.01% 4.61% -
  Horiz. % 102.30% 105.53% 100.92% 102.76% 116.13% 104.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS