Highlights

[GBGAQRS] YoY Quarter Result on 2020-06-30 [#2]

Stock [GBGAQRS]: GABUNGAN AQRS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -1,991.43%    YoY -     -803.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue -53,267 127,991 187,192 79,834 95,335 85,877 131,162 -
  YoY % -141.62% -31.63% 134.48% -16.26% 11.01% -34.53% -
  Horiz. % -40.61% 97.58% 142.72% 60.87% 72.68% 65.47% 100.00%
PBT -74,599 16,757 27,039 10,187 16,733 7,662 26,607 -
  YoY % -545.18% -38.03% 165.43% -39.12% 118.39% -71.20% -
  Horiz. % -280.37% 62.98% 101.62% 38.29% 62.89% 28.80% 100.00%
Tax 553 -5,655 -7,845 -3,582 -2,928 -2,820 -7,718 -
  YoY % 109.78% 27.92% -119.01% -22.34% -3.83% 63.46% -
  Horiz. % -7.17% 73.27% 101.65% 46.41% 37.94% 36.54% 100.00%
NP -74,046 11,102 19,194 6,605 13,805 4,842 18,889 -
  YoY % -766.96% -42.16% 190.60% -52.16% 185.11% -74.37% -
  Horiz. % -392.01% 58.77% 101.61% 34.97% 73.08% 25.63% 100.00%
NP to SH -74,163 10,541 19,097 7,229 6,273 5,435 14,056 -
  YoY % -803.57% -44.80% 164.17% 15.24% 15.42% -61.33% -
  Horiz. % -527.63% 74.99% 135.86% 51.43% 44.63% 38.67% 100.00%
Tax Rate - % 33.75 % 29.01 % 35.16 % 17.50 % 36.81 % 29.01 % -
  YoY % 0.00% 16.34% -17.49% 100.91% -52.46% 26.89% -
  Horiz. % 0.00% 116.34% 100.00% 121.20% 60.32% 126.89% 100.00%
Total Cost 20,779 116,889 167,998 73,229 81,530 81,035 112,273 -24.49%
  YoY % -82.22% -30.42% 129.41% -10.18% 0.61% -27.82% -
  Horiz. % 18.51% 104.11% 149.63% 65.22% 72.62% 72.18% 100.00%
Net Worth 439,151 499,737 463,493 367,311 331,183 345,510 269,761 8.45%
  YoY % -12.12% 7.82% 26.19% 10.91% -4.15% 28.08% -
  Horiz. % 162.79% 185.25% 171.82% 136.16% 122.77% 128.08% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 439,151 499,737 463,493 367,311 331,183 345,510 269,761 8.45%
  YoY % -12.12% 7.82% 26.19% 10.91% -4.15% 28.08% -
  Horiz. % 162.79% 185.25% 171.82% 136.16% 122.77% 128.08% 100.00%
NOSH 493,429 489,939 458,904 390,756 389,627 388,214 354,949 5.64%
  YoY % 0.71% 6.76% 17.44% 0.29% 0.36% 9.37% -
  Horiz. % 139.01% 138.03% 129.29% 110.09% 109.77% 109.37% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00 % 8.67 % 10.25 % 8.27 % 14.48 % 5.64 % 14.40 % -
  YoY % 0.00% -15.41% 23.94% -42.89% 156.74% -60.83% -
  Horiz. % 0.00% 60.21% 71.18% 57.43% 100.56% 39.17% 100.00%
ROE -16.89 % 2.11 % 4.12 % 1.97 % 1.89 % 1.57 % 5.21 % -
  YoY % -900.47% -48.79% 109.14% 4.23% 20.38% -69.87% -
  Horiz. % -324.18% 40.50% 79.08% 37.81% 36.28% 30.13% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS - 26.12 40.79 20.43 24.47 22.12 36.95 -
  YoY % 0.00% -35.96% 99.66% -16.51% 10.62% -40.14% -
  Horiz. % 0.00% 70.69% 110.39% 55.29% 66.22% 59.86% 100.00%
EPS -15.03 2.15 4.16 1.85 1.61 1.40 3.96 -
  YoY % -799.07% -48.32% 124.86% 14.91% 15.00% -64.65% -
  Horiz. % -379.55% 54.29% 105.05% 46.72% 40.66% 35.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 1.0200 1.0100 0.9400 0.8500 0.8900 0.7600 2.66%
  YoY % -12.75% 0.99% 7.45% 10.59% -4.49% 17.11% -
  Horiz. % 117.11% 134.21% 132.89% 123.68% 111.84% 117.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 494,594
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS - 25.88 37.85 16.14 19.28 17.36 26.52 -
  YoY % 0.00% -31.62% 134.51% -16.29% 11.06% -34.54% -
  Horiz. % 0.00% 97.59% 142.72% 60.86% 72.70% 65.46% 100.00%
EPS -14.99 2.13 3.86 1.46 1.27 1.10 2.84 -
  YoY % -803.76% -44.82% 164.38% 14.96% 15.45% -61.27% -
  Horiz. % -527.82% 75.00% 135.92% 51.41% 44.72% 38.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8879 1.0104 0.9371 0.7427 0.6696 0.6986 0.5454 8.45%
  YoY % -12.12% 7.82% 26.17% 10.92% -4.15% 28.09% -
  Horiz. % 162.80% 185.26% 171.82% 136.18% 122.77% 128.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8500 1.3600 1.2000 1.4000 0.9500 1.1200 1.2100 -
P/RPS 0.00 5.21 2.94 6.85 3.88 5.06 3.27 -
  YoY % 0.00% 77.21% -57.08% 76.55% -23.32% 54.74% -
  Horiz. % 0.00% 159.33% 89.91% 209.48% 118.65% 154.74% 100.00%
P/EPS -5.66 63.21 28.84 75.68 59.01 80.00 30.56 -
  YoY % -108.95% 119.17% -61.89% 28.25% -26.24% 161.78% -
  Horiz. % -18.52% 206.84% 94.37% 247.64% 193.10% 261.78% 100.00%
EY -17.68 1.58 3.47 1.32 1.69 1.25 3.27 -
  YoY % -1,218.99% -54.47% 162.88% -21.89% 35.20% -61.77% -
  Horiz. % -540.67% 48.32% 106.12% 40.37% 51.68% 38.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.33 1.19 1.49 1.12 1.26 1.59 -8.06%
  YoY % -27.82% 11.76% -20.13% 33.04% -11.11% -20.75% -
  Horiz. % 60.38% 83.65% 74.84% 93.71% 70.44% 79.25% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 22/08/19 27/07/18 24/08/17 18/08/16 20/08/15 28/08/14 -
Price 0.7250 1.2200 1.4200 1.7000 1.1100 0.8400 1.7000 -
P/RPS 0.00 4.67 3.48 8.32 4.54 3.80 4.60 -
  YoY % 0.00% 34.20% -58.17% 83.26% 19.47% -17.39% -
  Horiz. % 0.00% 101.52% 75.65% 180.87% 98.70% 82.61% 100.00%
P/EPS -4.82 56.70 34.12 91.89 68.94 60.00 42.93 -
  YoY % -108.50% 66.18% -62.87% 33.29% 14.90% 39.76% -
  Horiz. % -11.23% 132.08% 79.48% 214.05% 160.59% 139.76% 100.00%
EY -20.73 1.76 2.93 1.09 1.45 1.67 2.33 -
  YoY % -1,277.84% -39.93% 168.81% -24.83% -13.17% -28.33% -
  Horiz. % -889.70% 75.54% 125.75% 46.78% 62.23% 71.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.20 1.41 1.81 1.31 0.94 2.24 -15.58%
  YoY % -32.50% -14.89% -22.10% 38.17% 39.36% -58.04% -
  Horiz. % 36.16% 53.57% 62.95% 80.80% 58.48% 41.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

278  357  544  1267 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.05-0.01 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.21-0.025 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS