Highlights

[TITIJYA] YoY Quarter Result on 2020-06-30 [#4]

Stock [TITIJYA]: TITIJAYA LAND BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -550.46%    YoY -     -554.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 21,373 44,047 72,488 122,052 106,620 66,491 82,815 -20.19%
  YoY % -51.48% -39.24% -40.61% 14.47% 60.35% -19.71% -
  Horiz. % 25.81% 53.19% 87.53% 147.38% 128.74% 80.29% 100.00%
PBT -2,671 3,590 23,718 27,517 20,393 23,637 25,762 -
  YoY % -174.40% -84.86% -13.81% 34.93% -13.72% -8.25% -
  Horiz. % -10.37% 13.94% 92.07% 106.81% 79.16% 91.75% 100.00%
Tax -5,405 -1,326 -13,089 -10,849 -5,545 -5,286 -5,706 -0.90%
  YoY % -307.62% 89.87% -20.65% -95.65% -4.90% 7.36% -
  Horiz. % 94.72% 23.24% 229.39% 190.13% 97.18% 92.64% 100.00%
NP -8,076 2,264 10,629 16,668 14,848 18,351 20,056 -
  YoY % -456.71% -78.70% -36.23% 12.26% -19.09% -8.50% -
  Horiz. % -40.27% 11.29% 53.00% 83.11% 74.03% 91.50% 100.00%
NP to SH -9,248 2,037 10,646 17,012 14,906 18,336 20,056 -
  YoY % -554.00% -80.87% -37.42% 14.13% -18.71% -8.58% -
  Horiz. % -46.11% 10.16% 53.08% 84.82% 74.32% 91.42% 100.00%
Tax Rate - % 36.94 % 55.19 % 39.43 % 27.19 % 22.36 % 22.15 % -
  YoY % 0.00% -33.07% 39.97% 45.02% 21.60% 0.95% -
  Horiz. % 0.00% 166.77% 249.16% 178.01% 122.75% 100.95% 100.00%
Total Cost 29,449 41,783 61,859 105,384 91,772 48,140 62,759 -11.84%
  YoY % -29.52% -32.45% -41.30% 14.83% 90.64% -23.29% -
  Horiz. % 46.92% 66.58% 98.57% 167.92% 146.23% 76.71% 100.00%
Net Worth 1,102,217 1,315,603 1,236,652 651,271 531,338 473,639 390,922 18.84%
  YoY % -16.22% 6.38% 89.88% 22.57% 12.18% 21.16% -
  Horiz. % 281.95% 336.54% 316.34% 166.60% 135.92% 121.16% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 2,013 3,360 - - 15,905 13,597 -
  YoY % 0.00% -40.08% 0.00% 0.00% 0.00% 16.98% -
  Horiz. % 0.00% 14.81% 24.71% 0.00% 0.00% 116.98% 100.00%
Div Payout % - % 98.86 % 31.57 % - % - % 86.75 % 67.80 % -
  YoY % 0.00% 213.15% 0.00% 0.00% 0.00% 27.95% -
  Horiz. % 0.00% 145.81% 46.56% 0.00% 0.00% 127.95% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,102,217 1,315,603 1,236,652 651,271 531,338 473,639 390,922 18.84%
  YoY % -16.22% 6.38% 89.88% 22.57% 12.18% 21.16% -
  Horiz. % 281.95% 336.54% 316.34% 166.60% 135.92% 121.16% 100.00%
NOSH 1,266,917 1,342,453 1,344,188 394,709 356,602 353,462 339,932 24.49%
  YoY % -5.63% -0.13% 240.55% 10.69% 0.89% 3.98% -
  Horiz. % 372.70% 394.92% 395.43% 116.11% 104.90% 103.98% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -37.79 % 5.14 % 14.66 % 13.66 % 13.93 % 27.60 % 24.22 % -
  YoY % -835.21% -64.94% 7.32% -1.94% -49.53% 13.96% -
  Horiz. % -156.03% 21.22% 60.53% 56.40% 57.51% 113.96% 100.00%
ROE -0.84 % 0.15 % 0.86 % 2.61 % 2.81 % 3.87 % 5.13 % -
  YoY % -660.00% -82.56% -67.05% -7.12% -27.39% -24.56% -
  Horiz. % -16.37% 2.92% 16.76% 50.88% 54.78% 75.44% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.69 3.28 5.39 30.92 29.90 18.81 24.36 -35.87%
  YoY % -48.48% -39.15% -82.57% 3.41% 58.96% -22.78% -
  Horiz. % 6.94% 13.46% 22.13% 126.93% 122.74% 77.22% 100.00%
EPS -0.73 0.15 0.79 4.31 4.18 5.19 5.90 -
  YoY % -586.67% -81.01% -81.67% 3.11% -19.46% -12.03% -
  Horiz. % -12.37% 2.54% 13.39% 73.05% 70.85% 87.97% 100.00%
DPS 0.00 0.15 0.25 0.00 0.00 4.50 4.00 -
  YoY % 0.00% -40.00% 0.00% 0.00% 0.00% 12.50% -
  Horiz. % 0.00% 3.75% 6.25% 0.00% 0.00% 112.50% 100.00%
NAPS 0.8700 0.9800 0.9200 1.6500 1.4900 1.3400 1.1500 -4.54%
  YoY % -11.22% 6.52% -44.24% 10.74% 11.19% 16.52% -
  Horiz. % 75.65% 85.22% 80.00% 143.48% 129.57% 116.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,358,393
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.57 3.24 5.34 8.99 7.85 4.89 6.10 -20.23%
  YoY % -51.54% -39.33% -40.60% 14.52% 60.53% -19.84% -
  Horiz. % 25.74% 53.11% 87.54% 147.38% 128.69% 80.16% 100.00%
EPS -0.68 0.15 0.78 1.25 1.10 1.35 1.48 -
  YoY % -553.33% -80.77% -37.60% 13.64% -18.52% -8.78% -
  Horiz. % -45.95% 10.14% 52.70% 84.46% 74.32% 91.22% 100.00%
DPS 0.00 0.15 0.25 0.00 0.00 1.17 1.00 -
  YoY % 0.00% -40.00% 0.00% 0.00% 0.00% 17.00% -
  Horiz. % 0.00% 15.00% 25.00% 0.00% 0.00% 117.00% 100.00%
NAPS 0.8114 0.9685 0.9104 0.4794 0.3912 0.3487 0.2878 18.84%
  YoY % -16.22% 6.38% 89.90% 22.55% 12.19% 21.16% -
  Horiz. % 281.93% 336.52% 316.33% 166.57% 135.93% 121.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2650 0.3000 0.3850 1.6300 1.4400 1.9900 2.4400 -
P/RPS 15.71 9.14 7.14 5.27 4.82 10.58 10.02 7.78%
  YoY % 71.88% 28.01% 35.48% 9.34% -54.44% 5.59% -
  Horiz. % 156.79% 91.22% 71.26% 52.59% 48.10% 105.59% 100.00%
P/EPS -36.30 197.71 48.61 37.82 34.45 38.36 41.36 -
  YoY % -118.36% 306.73% 28.53% 9.78% -10.19% -7.25% -
  Horiz. % -87.77% 478.02% 117.53% 91.44% 83.29% 92.75% 100.00%
EY -2.75 0.51 2.06 2.64 2.90 2.61 2.42 -
  YoY % -639.22% -75.24% -21.97% -8.97% 11.11% 7.85% -
  Horiz. % -113.64% 21.07% 85.12% 109.09% 119.83% 107.85% 100.00%
DY 0.00 0.50 0.65 0.00 0.00 2.26 1.64 -
  YoY % 0.00% -23.08% 0.00% 0.00% 0.00% 37.80% -
  Horiz. % 0.00% 30.49% 39.63% 0.00% 0.00% 137.80% 100.00%
P/NAPS 0.30 0.31 0.42 0.99 0.97 1.49 2.12 -27.79%
  YoY % -3.23% -26.19% -57.58% 2.06% -34.90% -29.72% -
  Horiz. % 14.15% 14.62% 19.81% 46.70% 45.75% 70.28% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 25/08/16 27/08/15 27/08/14 -
Price 0.5200 0.2950 0.3450 1.5000 1.6000 1.8100 2.5600 -
P/RPS 30.82 8.99 6.40 4.85 5.35 9.62 10.51 19.62%
  YoY % 242.83% 40.47% 31.96% -9.35% -44.39% -8.47% -
  Horiz. % 293.24% 85.54% 60.89% 46.15% 50.90% 91.53% 100.00%
P/EPS -71.24 194.42 43.56 34.80 38.28 34.89 43.39 -
  YoY % -136.64% 346.33% 25.17% -9.09% 9.72% -19.59% -
  Horiz. % -164.19% 448.08% 100.39% 80.20% 88.22% 80.41% 100.00%
EY -1.40 0.51 2.30 2.87 2.61 2.87 2.30 -
  YoY % -374.51% -77.83% -19.86% 9.96% -9.06% 24.78% -
  Horiz. % -60.87% 22.17% 100.00% 124.78% 113.48% 124.78% 100.00%
DY 0.00 0.51 0.72 0.00 0.00 2.49 1.56 -
  YoY % 0.00% -29.17% 0.00% 0.00% 0.00% 59.62% -
  Horiz. % 0.00% 32.69% 46.15% 0.00% 0.00% 159.62% 100.00%
P/NAPS 0.60 0.30 0.38 0.91 1.07 1.35 2.23 -19.64%
  YoY % 100.00% -21.05% -58.24% -14.95% -20.74% -39.46% -
  Horiz. % 26.91% 13.45% 17.04% 40.81% 47.98% 60.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS