Highlights

[TITIJYA] YoY Quarter Result on 2020-03-31 [#3]

Stock [TITIJYA]: TITIJAYA LAND BHD
Announcement Date 22-May-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     -4.11%    YoY -     -81.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 55,815 117,569 79,968 70,476 103,648 120,240 62,527 -1.87%
  YoY % -52.53% 47.02% 13.47% -32.00% -13.80% 92.30% -
  Horiz. % 89.27% 188.03% 127.89% 112.71% 165.77% 192.30% 100.00%
PBT 6,590 15,632 27,157 29,133 20,628 30,835 25,135 -19.98%
  YoY % -57.84% -42.44% -6.78% 41.23% -33.10% 22.68% -
  Horiz. % 26.22% 62.19% 108.04% 115.91% 82.07% 122.68% 100.00%
Tax -3,977 -4,417 -6,049 -9,904 -5,458 -9,580 -6,714 -8.35%
  YoY % 9.96% 26.98% 38.92% -81.46% 43.03% -42.69% -
  Horiz. % 59.23% 65.79% 90.10% 147.51% 81.29% 142.69% 100.00%
NP 2,613 11,215 21,108 19,229 15,170 21,255 18,421 -27.76%
  YoY % -76.70% -46.87% 9.77% 26.76% -28.63% 15.38% -
  Horiz. % 14.18% 60.88% 114.59% 104.39% 82.35% 115.38% 100.00%
NP to SH 2,053 10,823 21,681 19,232 15,171 21,455 18,421 -30.61%
  YoY % -81.03% -50.08% 12.73% 26.77% -29.29% 16.47% -
  Horiz. % 11.14% 58.75% 117.70% 104.40% 82.36% 116.47% 100.00%
Tax Rate 60.35 % 28.26 % 22.27 % 34.00 % 26.46 % 31.07 % 26.71 % 14.54%
  YoY % 113.55% 26.90% -34.50% 28.50% -14.84% 16.32% -
  Horiz. % 225.95% 105.80% 83.38% 127.29% 99.06% 116.32% 100.00%
Total Cost 53,202 106,354 58,860 51,247 88,478 98,985 44,106 3.17%
  YoY % -49.98% 80.69% 14.86% -42.08% -10.61% 124.43% -
  Horiz. % 120.62% 241.13% 133.45% 116.19% 200.60% 224.43% 100.00%
Net Worth 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 370,459 19.04%
  YoY % -19.05% 6.55% 93.16% 22.94% 12.97% 23.08% -
  Horiz. % 284.82% 351.84% 330.20% 170.95% 139.05% 123.08% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,055,148 1,303,406 1,223,255 633,296 515,108 455,962 370,459 19.04%
  YoY % -19.05% 6.55% 93.16% 22.94% 12.97% 23.08% -
  Horiz. % 284.82% 351.84% 330.20% 170.95% 139.05% 123.08% 100.00%
NOSH 1,226,917 1,343,718 1,344,237 390,924 352,813 353,459 339,870 23.83%
  YoY % -8.69% -0.04% 243.86% 10.80% -0.18% 4.00% -
  Horiz. % 361.00% 395.36% 395.51% 115.02% 103.81% 104.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.68 % 9.54 % 26.40 % 27.28 % 14.64 % 17.68 % 29.46 % -26.39%
  YoY % -50.94% -63.86% -3.23% 86.34% -17.19% -39.99% -
  Horiz. % 15.89% 32.38% 89.61% 92.60% 49.69% 60.01% 100.00%
ROE 0.19 % 0.83 % 1.77 % 3.04 % 2.95 % 4.71 % 4.97 % -41.93%
  YoY % -77.11% -53.11% -41.78% 3.05% -37.37% -5.23% -
  Horiz. % 3.82% 16.70% 35.61% 61.17% 59.36% 94.77% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.55 8.75 5.95 18.03 29.38 34.02 18.40 -20.76%
  YoY % -48.00% 47.06% -67.00% -38.63% -13.64% 84.89% -
  Horiz. % 24.73% 47.55% 32.34% 97.99% 159.67% 184.89% 100.00%
EPS 0.16 0.81 1.61 4.92 4.30 6.07 5.42 -44.38%
  YoY % -80.25% -49.69% -67.28% 14.42% -29.16% 11.99% -
  Horiz. % 2.95% 14.94% 29.70% 90.77% 79.34% 111.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8600 0.9700 0.9100 1.6200 1.4600 1.2900 1.0900 -3.87%
  YoY % -11.34% 6.59% -43.83% 10.96% 13.18% 18.35% -
  Horiz. % 78.90% 88.99% 83.49% 148.62% 133.94% 118.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,355,626
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.12 8.67 5.90 5.20 7.65 8.87 4.61 -1.85%
  YoY % -52.48% 46.95% 13.46% -32.03% -13.75% 92.41% -
  Horiz. % 89.37% 188.07% 127.98% 112.80% 165.94% 192.41% 100.00%
EPS 0.15 0.80 1.60 1.42 1.12 1.58 1.36 -30.73%
  YoY % -81.25% -50.00% 12.68% 26.79% -29.11% 16.18% -
  Horiz. % 11.03% 58.82% 117.65% 104.41% 82.35% 116.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7783 0.9615 0.9024 0.4672 0.3800 0.3363 0.2733 19.04%
  YoY % -19.05% 6.55% 93.15% 22.95% 12.99% 23.05% -
  Horiz. % 284.78% 351.81% 330.19% 170.95% 139.04% 123.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2550 0.3000 0.5300 1.7900 1.4700 1.9800 1.8800 -
P/RPS 5.61 3.43 8.91 9.93 5.00 5.82 10.22 -9.50%
  YoY % 63.56% -61.50% -10.27% 98.60% -14.09% -43.05% -
  Horiz. % 54.89% 33.56% 87.18% 97.16% 48.92% 56.95% 100.00%
P/EPS 152.39 37.25 32.86 36.38 34.19 32.62 34.69 27.95%
  YoY % 309.10% 13.36% -9.68% 6.41% 4.81% -5.97% -
  Horiz. % 439.29% 107.38% 94.72% 104.87% 98.56% 94.03% 100.00%
EY 0.66 2.68 3.04 2.75 2.93 3.07 2.88 -21.76%
  YoY % -75.37% -11.84% 10.55% -6.14% -4.56% 6.60% -
  Horiz. % 22.92% 93.06% 105.56% 95.49% 101.74% 106.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.31 0.58 1.10 1.01 1.53 1.72 -25.23%
  YoY % -3.23% -46.55% -47.27% 8.91% -33.99% -11.05% -
  Horiz. % 17.44% 18.02% 33.72% 63.95% 58.72% 88.95% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 28/05/15 21/05/14 -
Price 0.2600 0.2900 0.3700 1.6100 1.4300 1.9000 2.1200 -
P/RPS 5.72 3.31 6.22 8.93 4.87 5.59 11.52 -11.00%
  YoY % 72.81% -46.78% -30.35% 83.37% -12.88% -51.48% -
  Horiz. % 49.65% 28.73% 53.99% 77.52% 42.27% 48.52% 100.00%
P/EPS 155.38 36.00 22.94 32.73 33.26 31.30 39.11 25.82%
  YoY % 331.61% 56.93% -29.91% -1.59% 6.26% -19.97% -
  Horiz. % 397.29% 92.05% 58.66% 83.69% 85.04% 80.03% 100.00%
EY 0.64 2.78 4.36 3.06 3.01 3.19 2.56 -20.61%
  YoY % -76.98% -36.24% 42.48% 1.66% -5.64% 24.61% -
  Horiz. % 25.00% 108.59% 170.31% 119.53% 117.58% 124.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.30 0.41 0.99 0.98 1.47 1.94 -26.72%
  YoY % 0.00% -26.83% -58.59% 1.02% -33.33% -24.23% -
  Horiz. % 15.46% 15.46% 21.13% 51.03% 50.52% 75.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers