Highlights

[SOLID] YoY Quarter Result on 2013-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 30-Apr-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Revenue 29,200 31,057 28,262 0  -   -   -  -
  YoY % -5.98% 9.89% 0.00% - - - -
  Horiz. % 103.32% 109.89% 100.00% - - - -
PBT 588 2,917 3,187 0  -   -   -  -
  YoY % -79.84% -8.47% 0.00% - - - -
  Horiz. % 18.45% 91.53% 100.00% - - - -
Tax -417 -1,049 -962 0  -   -   -  -
  YoY % 60.25% -9.04% 0.00% - - - -
  Horiz. % 43.35% 109.04% 100.00% - - - -
NP 171 1,868 2,225 0  -   -   -  -
  YoY % -90.85% -16.04% 0.00% - - - -
  Horiz. % 7.69% 83.96% 100.00% - - - -
NP to SH 202 1,937 2,252 0  -   -   -  -
  YoY % -89.57% -13.99% 0.00% - - - -
  Horiz. % 8.97% 86.01% 100.00% - - - -
Tax Rate 70.92 % 35.96 % 30.19 % - %  -  %  -  %  -  % -
  YoY % 97.22% 19.11% 0.00% - - - -
  Horiz. % 234.91% 119.11% 100.00% - - - -
Total Cost 29,029 29,189 26,037 0  -   -   -  -
  YoY % -0.55% 12.11% 0.00% - - - -
  Horiz. % 111.49% 112.11% 100.00% - - - -
Net Worth 136,350 97,704 90,080 -  -   -   -  -
  YoY % 39.55% 8.46% 0.00% - - - -
  Horiz. % 151.37% 108.46% 100.00% - - - -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Div 1,683 30 - -  -   -   -  -
  YoY % 5,499.54% 0.00% 0.00% - - - -
  Horiz. % 5,599.54% 100.00% - - - - -
Div Payout % 833.33 % 1.55 % - % - %  -  %  -  %  -  % -
  YoY % 53,663.23% 0.00% 0.00% - - - -
  Horiz. % 53,763.23% 100.00% - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Net Worth 136,350 97,704 90,080 -  -   -   -  -
  YoY % 39.55% 8.46% 0.00% - - - -
  Horiz. % 151.37% 108.46% 100.00% - - - -
NOSH 168,333 150,314 150,133 -  -   -   -  -
  YoY % 11.99% 0.12% 0.00% - - - -
  Horiz. % 112.12% 100.12% 100.00% - - - -
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
NP Margin 0.59 % 6.01 % 7.87 % - %  -  %  -  %  -  % -
  YoY % -90.18% -23.63% 0.00% - - - -
  Horiz. % 7.50% 76.37% 100.00% - - - -
ROE 0.15 % 1.98 % 2.50 % - %  -  %  -  %  -  % -
  YoY % -92.42% -20.80% 0.00% - - - -
  Horiz. % 6.00% 79.20% 100.00% - - - -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
RPS 17.35 20.66 18.82 -  -   -   -  -
  YoY % -16.02% 9.78% 0.00% - - - -
  Horiz. % 92.19% 109.78% 100.00% - - - -
EPS 0.12 1.29 1.50 0.00  -   -   -  -
  YoY % -90.70% -14.00% 0.00% - - - -
  Horiz. % 8.00% 86.00% 100.00% - - - -
DPS 1.00 0.02 0.00 0.00  -   -   -  -
  YoY % 4,900.00% 0.00% 0.00% - - - -
  Horiz. % 5,000.00% 100.00% - - - - -
NAPS 0.8100 0.6500 0.6000 0.0000  -   -   -  -
  YoY % 24.62% 8.33% 0.00% - - - -
  Horiz. % 135.00% 108.33% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 393,271
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
RPS 7.42 7.90 7.19 -  -   -   -  -
  YoY % -6.08% 9.87% 0.00% - - - -
  Horiz. % 103.20% 109.87% 100.00% - - - -
EPS 0.05 0.49 0.57 0.00  -   -   -  -
  YoY % -89.80% -14.04% 0.00% - - - -
  Horiz. % 8.77% 85.96% 100.00% - - - -
DPS 0.43 0.01 0.00 0.00  -   -   -  -
  YoY % 4,200.00% 0.00% 0.00% - - - -
  Horiz. % 4,300.00% 100.00% - - - - -
NAPS 0.3467 0.2484 0.2291 0.0000  -   -   -  -
  YoY % 39.57% 8.42% 0.00% - - - -
  Horiz. % 151.33% 108.42% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Date 29/04/16 30/04/15 30/04/14 -  -   -   -  -
Price 1.3300 1.4900 0.8500 0.0000  -   -   -  -
P/RPS 7.67 7.21 4.52 0.00  -   -   -  -
  YoY % 6.38% 59.51% 0.00% - - - -
  Horiz. % 169.69% 159.51% 100.00% - - - -
P/EPS 1,108.33 115.63 56.67 0.00  -   -   -  -
  YoY % 858.51% 104.04% 0.00% - - - -
  Horiz. % 1,955.76% 204.04% 100.00% - - - -
EY 0.09 0.86 1.76 0.00  -   -   -  -
  YoY % -89.53% -51.14% 0.00% - - - -
  Horiz. % 5.11% 48.86% 100.00% - - - -
DY 0.75 0.01 0.00 0.00  -   -   -  -
  YoY % 7,400.00% 0.00% 0.00% - - - -
  Horiz. % 7,500.00% 100.00% - - - - -
P/NAPS 1.64 2.29 1.42 0.00  -   -   -  -
  YoY % -28.38% 61.27% 0.00% - - - -
  Horiz. % 115.49% 161.27% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Date 29/06/16 29/06/15 26/06/14 -  -   -   -  -
Price 1.3400 1.6200 0.8850 0.0000  -   -   -  -
P/RPS 7.72 7.84 4.70 0.00  -   -   -  -
  YoY % -1.53% 66.81% 0.00% - - - -
  Horiz. % 164.26% 166.81% 100.00% - - - -
P/EPS 1,116.67 125.72 59.00 0.00  -   -   -  -
  YoY % 788.22% 113.08% 0.00% - - - -
  Horiz. % 1,892.66% 213.08% 100.00% - - - -
EY 0.09 0.80 1.69 0.00  -   -   -  -
  YoY % -88.75% -52.66% 0.00% - - - -
  Horiz. % 5.33% 47.34% 100.00% - - - -
DY 0.75 0.01 0.00 0.00  -   -   -  -
  YoY % 7,400.00% 0.00% 0.00% - - - -
  Horiz. % 7,500.00% 100.00% - - - - -
P/NAPS 1.65 2.49 1.47 0.00  -   -   -  -
  YoY % -33.73% 69.39% 0.00% - - - -
  Horiz. % 112.24% 169.39% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  359  519  714 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.44-0.005 
 SAPNRG 0.270.00 
 ISTONE 0.245+0.02 
 NETX 0.020.00 
 MTAG 0.475+0.035 
 ARMADA 0.41-0.01 
 HSI-C7F 0.33+0.015 
 HSI-H8B 0.225-0.02 
 SANICHI 0.05+0.005 
 KNM-WB 0.18-0.005 
Partners & Brokers