Highlights

[SOLID] YoY Quarter Result on 2016-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 29-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 30-Apr-2016  [#4]
Profit Trend QoQ -     -84.75%    YoY -     -89.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 59,301 30,482 32,165 29,200 31,057 28,262 0 -
  YoY % 94.54% -5.23% 10.15% -5.98% 9.89% 0.00% -
  Horiz. % 209.83% 107.86% 113.81% 103.32% 109.89% 100.00% -
PBT 741 413 2,715 588 2,917 3,187 0 -
  YoY % 79.42% -84.79% 361.73% -79.84% -8.47% 0.00% -
  Horiz. % 23.25% 12.96% 85.19% 18.45% 91.53% 100.00% -
Tax -214 -360 -930 -417 -1,049 -962 0 -
  YoY % 40.56% 61.29% -123.02% 60.25% -9.04% 0.00% -
  Horiz. % 22.25% 37.42% 96.67% 43.35% 109.04% 100.00% -
NP 527 53 1,785 171 1,868 2,225 0 -
  YoY % 894.34% -97.03% 943.86% -90.85% -16.04% 0.00% -
  Horiz. % 23.69% 2.38% 80.22% 7.69% 83.96% 100.00% -
NP to SH 421 46 1,782 202 1,937 2,252 0 -
  YoY % 815.22% -97.42% 782.18% -89.57% -13.99% 0.00% -
  Horiz. % 18.69% 2.04% 79.13% 8.97% 86.01% 100.00% -
Tax Rate 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % 30.19 % - % -
  YoY % -66.87% 154.51% -51.71% 97.22% 19.11% 0.00% -
  Horiz. % 95.66% 288.74% 113.45% 234.91% 119.11% 100.00% -
Total Cost 58,774 30,429 30,380 29,029 29,189 26,037 0 -
  YoY % 93.15% 0.16% 4.65% -0.55% 12.11% 0.00% -
  Horiz. % 225.73% 116.87% 116.68% 111.49% 112.11% 100.00% -
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - 781 832 1,683 30 - - -
  YoY % 0.00% -6.17% -50.53% 5,499.54% 0.00% 0.00% -
  Horiz. % 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00% - -
Div Payout % - % 1,698.57 % 46.73 % 833.33 % 1.55 % - % - % -
  YoY % 0.00% 3,534.86% -94.39% 53,663.23% 0.00% 0.00% -
  Horiz. % 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00% - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
NOSH 391,989 390,670 166,542 168,333 150,314 150,133 - -
  YoY % 0.34% 134.58% -1.06% 11.99% 0.12% 0.00% -
  Horiz. % 261.09% 260.22% 110.93% 112.12% 100.12% 100.00% -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 7.87 % - % -
  YoY % 423.53% -96.94% 840.68% -90.18% -23.63% 0.00% -
  Horiz. % 11.31% 2.16% 70.52% 7.50% 76.37% 100.00% -
ROE 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 2.50 % - % -
  YoY % 900.00% -97.67% 760.00% -92.42% -20.80% 0.00% -
  Horiz. % 12.00% 1.20% 51.60% 6.00% 79.20% 100.00% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.13 7.80 19.31 17.35 20.66 18.82 - -
  YoY % 93.97% -59.61% 11.30% -16.02% 9.78% 0.00% -
  Horiz. % 80.39% 41.45% 102.60% 92.19% 109.78% 100.00% -
EPS 0.11 0.01 1.07 0.12 1.29 1.50 0.00 -
  YoY % 1,000.00% -99.07% 791.67% -90.70% -14.00% 0.00% -
  Horiz. % 7.33% 0.67% 71.33% 8.00% 86.00% 100.00% -
DPS 0.00 0.20 0.50 1.00 0.02 0.00 0.00 -
  YoY % 0.00% -60.00% -50.00% 4,900.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00% - -
NAPS 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 0.0000 -
  YoY % 0.00% -56.63% 2.47% 24.62% 8.33% 0.00% -
  Horiz. % 60.00% 60.00% 138.33% 135.00% 108.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 405,644
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 14.62 7.51 7.93 7.20 7.66 6.97 - -
  YoY % 94.67% -5.30% 10.14% -6.01% 9.90% 0.00% -
  Horiz. % 209.76% 107.75% 113.77% 103.30% 109.90% 100.00% -
EPS 0.10 0.01 0.44 0.05 0.48 0.56 0.00 -
  YoY % 900.00% -97.73% 780.00% -89.58% -14.29% 0.00% -
  Horiz. % 17.86% 1.79% 78.57% 8.93% 85.71% 100.00% -
DPS 0.00 0.19 0.21 0.41 0.01 0.00 0.00 -
  YoY % 0.00% -9.52% -48.78% 4,000.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,900.00% 2,100.00% 4,100.00% 100.00% - -
NAPS 0.3479 0.3467 0.3408 0.3361 0.2409 0.2221 0.0000 -
  YoY % 0.35% 1.73% 1.40% 39.52% 8.46% 0.00% -
  Horiz. % 156.64% 156.10% 153.44% 151.33% 108.46% 100.00% -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 0.0000 -
P/RPS 1.92 4.49 6.37 7.67 7.21 4.52 0.00 -
  YoY % -57.24% -29.51% -16.95% 6.38% 59.51% 0.00% -
  Horiz. % 42.48% 99.34% 140.93% 169.69% 159.51% 100.00% -
P/EPS 270.02 2,972.49 114.95 1,108.33 115.63 56.67 0.00 -
  YoY % -90.92% 2,485.90% -89.63% 858.51% 104.04% 0.00% -
  Horiz. % 476.48% 5,245.26% 202.84% 1,955.76% 204.04% 100.00% -
EY 0.37 0.03 0.87 0.09 0.86 1.76 0.00 -
  YoY % 1,133.33% -96.55% 866.67% -89.53% -51.14% 0.00% -
  Horiz. % 21.02% 1.70% 49.43% 5.11% 48.86% 100.00% -
DY 0.00 0.57 0.41 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 39.02% -45.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00% - -
P/NAPS 0.81 0.97 1.48 1.64 2.29 1.42 0.00 -
  YoY % -16.49% -34.46% -9.76% -28.38% 61.27% 0.00% -
  Horiz. % 57.04% 68.31% 104.23% 115.49% 161.27% 100.00% -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 0.0000 -
P/RPS 1.98 4.49 6.78 7.72 7.84 4.70 0.00 -
  YoY % -55.90% -33.78% -12.18% -1.53% 66.81% 0.00% -
  Horiz. % 42.13% 95.53% 144.26% 164.26% 166.81% 100.00% -
P/EPS 279.33 2,972.49 122.43 1,116.67 125.72 59.00 0.00 -
  YoY % -90.60% 2,327.91% -89.04% 788.22% 113.08% 0.00% -
  Horiz. % 473.44% 5,038.12% 207.51% 1,892.66% 213.08% 100.00% -
EY 0.36 0.03 0.82 0.09 0.80 1.69 0.00 -
  YoY % 1,100.00% -96.34% 811.11% -88.75% -52.66% 0.00% -
  Horiz. % 21.30% 1.78% 48.52% 5.33% 47.34% 100.00% -
DY 0.00 0.57 0.38 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 50.00% -49.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00% - -
P/NAPS 0.83 0.97 1.58 1.65 2.49 1.47 0.00 -
  YoY % -14.43% -38.61% -4.24% -33.73% 69.39% 0.00% -
  Horiz. % 56.46% 65.99% 107.48% 112.24% 169.39% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS