Highlights

[SOLID] YoY Quarter Result on 2017-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 30-Apr-2017  [#4]
Profit Trend QoQ -     193.09%    YoY -     782.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 59,301 30,482 32,165 29,200 31,057 28,262 0 -
  YoY % 94.54% -5.23% 10.15% -5.98% 9.89% 0.00% -
  Horiz. % 209.83% 107.86% 113.81% 103.32% 109.89% 100.00% -
PBT 741 413 2,715 588 2,917 3,187 0 -
  YoY % 79.42% -84.79% 361.73% -79.84% -8.47% 0.00% -
  Horiz. % 23.25% 12.96% 85.19% 18.45% 91.53% 100.00% -
Tax -214 -360 -930 -417 -1,049 -962 0 -
  YoY % 40.56% 61.29% -123.02% 60.25% -9.04% 0.00% -
  Horiz. % 22.25% 37.42% 96.67% 43.35% 109.04% 100.00% -
NP 527 53 1,785 171 1,868 2,225 0 -
  YoY % 894.34% -97.03% 943.86% -90.85% -16.04% 0.00% -
  Horiz. % 23.69% 2.38% 80.22% 7.69% 83.96% 100.00% -
NP to SH 421 46 1,782 202 1,937 2,252 0 -
  YoY % 815.22% -97.42% 782.18% -89.57% -13.99% 0.00% -
  Horiz. % 18.69% 2.04% 79.13% 8.97% 86.01% 100.00% -
Tax Rate 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % 30.19 % - % -
  YoY % -66.87% 154.51% -51.71% 97.22% 19.11% 0.00% -
  Horiz. % 95.66% 288.74% 113.45% 234.91% 119.11% 100.00% -
Total Cost 58,774 30,429 30,380 29,029 29,189 26,037 0 -
  YoY % 93.15% 0.16% 4.65% -0.55% 12.11% 0.00% -
  Horiz. % 225.73% 116.87% 116.68% 111.49% 112.11% 100.00% -
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - 781 832 1,683 30 - - -
  YoY % 0.00% -6.17% -50.53% 5,499.54% 0.00% 0.00% -
  Horiz. % 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00% - -
Div Payout % - % 1,698.57 % 46.73 % 833.33 % 1.55 % - % - % -
  YoY % 0.00% 3,534.86% -94.39% 53,663.23% 0.00% 0.00% -
  Horiz. % 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00% - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
NOSH 391,989 390,670 166,542 168,333 150,314 150,133 - -
  YoY % 0.34% 134.58% -1.06% 11.99% 0.12% 0.00% -
  Horiz. % 261.09% 260.22% 110.93% 112.12% 100.12% 100.00% -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 7.87 % - % -
  YoY % 423.53% -96.94% 840.68% -90.18% -23.63% 0.00% -
  Horiz. % 11.31% 2.16% 70.52% 7.50% 76.37% 100.00% -
ROE 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 2.50 % - % -
  YoY % 900.00% -97.67% 760.00% -92.42% -20.80% 0.00% -
  Horiz. % 12.00% 1.20% 51.60% 6.00% 79.20% 100.00% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.13 7.80 19.31 17.35 20.66 18.82 - -
  YoY % 93.97% -59.61% 11.30% -16.02% 9.78% 0.00% -
  Horiz. % 80.39% 41.45% 102.60% 92.19% 109.78% 100.00% -
EPS 0.11 0.01 1.07 0.12 1.29 1.50 0.00 -
  YoY % 1,000.00% -99.07% 791.67% -90.70% -14.00% 0.00% -
  Horiz. % 7.33% 0.67% 71.33% 8.00% 86.00% 100.00% -
DPS 0.00 0.20 0.50 1.00 0.02 0.00 0.00 -
  YoY % 0.00% -60.00% -50.00% 4,900.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00% - -
NAPS 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 0.0000 -
  YoY % 0.00% -56.63% 2.47% 24.62% 8.33% 0.00% -
  Horiz. % 60.00% 60.00% 138.33% 135.00% 108.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 392,429
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.11 7.77 8.20 7.44 7.91 7.20 - -
  YoY % 94.47% -5.24% 10.22% -5.94% 9.86% 0.00% -
  Horiz. % 209.86% 107.92% 113.89% 103.33% 109.86% 100.00% -
EPS 0.11 0.01 0.45 0.05 0.49 0.57 0.00 -
  YoY % 1,000.00% -97.78% 800.00% -89.80% -14.04% 0.00% -
  Horiz. % 19.30% 1.75% 78.95% 8.77% 85.96% 100.00% -
DPS 0.00 0.20 0.21 0.43 0.01 0.00 0.00 -
  YoY % 0.00% -4.76% -51.16% 4,200.00% 0.00% 0.00% -
  Horiz. % 0.00% 2,000.00% 2,100.00% 4,300.00% 100.00% - -
NAPS 0.3596 0.3584 0.3522 0.3475 0.2490 0.2295 0.0000 -
  YoY % 0.33% 1.76% 1.35% 39.56% 8.50% 0.00% -
  Horiz. % 156.69% 156.17% 153.46% 151.42% 108.50% 100.00% -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 0.0000 -
P/RPS 1.92 4.49 6.37 7.67 7.21 4.52 0.00 -
  YoY % -57.24% -29.51% -16.95% 6.38% 59.51% 0.00% -
  Horiz. % 42.48% 99.34% 140.93% 169.69% 159.51% 100.00% -
P/EPS 270.02 2,972.49 114.95 1,108.33 115.63 56.67 0.00 -
  YoY % -90.92% 2,485.90% -89.63% 858.51% 104.04% 0.00% -
  Horiz. % 476.48% 5,245.26% 202.84% 1,955.76% 204.04% 100.00% -
EY 0.37 0.03 0.87 0.09 0.86 1.76 0.00 -
  YoY % 1,133.33% -96.55% 866.67% -89.53% -51.14% 0.00% -
  Horiz. % 21.02% 1.70% 49.43% 5.11% 48.86% 100.00% -
DY 0.00 0.57 0.41 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 39.02% -45.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00% - -
P/NAPS 0.81 0.97 1.48 1.64 2.29 1.42 0.00 -
  YoY % -16.49% -34.46% -9.76% -28.38% 61.27% 0.00% -
  Horiz. % 57.04% 68.31% 104.23% 115.49% 161.27% 100.00% -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 0.0000 -
P/RPS 1.98 4.49 6.78 7.72 7.84 4.70 0.00 -
  YoY % -55.90% -33.78% -12.18% -1.53% 66.81% 0.00% -
  Horiz. % 42.13% 95.53% 144.26% 164.26% 166.81% 100.00% -
P/EPS 279.33 2,972.49 122.43 1,116.67 125.72 59.00 0.00 -
  YoY % -90.60% 2,327.91% -89.04% 788.22% 113.08% 0.00% -
  Horiz. % 473.44% 5,038.12% 207.51% 1,892.66% 213.08% 100.00% -
EY 0.36 0.03 0.82 0.09 0.80 1.69 0.00 -
  YoY % 1,100.00% -96.34% 811.11% -88.75% -52.66% 0.00% -
  Horiz. % 21.30% 1.78% 48.52% 5.33% 47.34% 100.00% -
DY 0.00 0.57 0.38 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 50.00% -49.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00% - -
P/NAPS 0.83 0.97 1.58 1.65 2.49 1.47 0.00 -
  YoY % -14.43% -38.61% -4.24% -33.73% 69.39% 0.00% -
  Horiz. % 56.46% 65.99% 107.48% 112.24% 169.39% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

335  331  567  754 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34+0.01 
 NETX 0.010.00 
 HSI-H6S 0.21+0.025 
 HSI-H8B 0.40+0.04 
 IKHMAS 0.1250.00 
 MNC-PA 0.0350.00 
 HSI-C7J 0.18-0.035 
 VSOLAR 0.090.00 
 FGV 0.915+0.02 
 GPACKET-WB 0.26-0.01 

TOP ARTICLES

1. WHY SCOMI ENERGY (7045) CAN FOLLOW CARIMIN AND GO UP 400% FROM ITS LOWS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. GENM: A relook into Genting Malaysia from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. Jaks Resources - An excellent joint venture deal with CPECC DK66
4. [转贴] 明年不管你是做什麼行業的,都要看看這篇文章 Good Articles to Share
5. Jaks Resources - 1200MW power to fire up Soon ! DK66
6. Who is Najib’s most-hated opponent in Pakatan? save malaysia!!!
7. Technical View - Genting Malaysia Bhd (GENM, 4715) Rakuten Trade Research Reports
8. Beneficiary From National Fiberisation and Connectivity Plan ( NFCP ) : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
Partners & Brokers