Highlights

[SOLID] YoY Quarter Result on 2017-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 30-Apr-2017  [#4]
Profit Trend QoQ -     193.09%    YoY -     782.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 59,301 30,482 32,165 29,200 31,057 28,262 0 -
  YoY % 94.54% -5.23% 10.15% -5.98% 9.89% 0.00% -
  Horiz. % 209.83% 107.86% 113.81% 103.32% 109.89% 100.00% -
PBT 741 413 2,715 588 2,917 3,187 0 -
  YoY % 79.42% -84.79% 361.73% -79.84% -8.47% 0.00% -
  Horiz. % 23.25% 12.96% 85.19% 18.45% 91.53% 100.00% -
Tax -214 -360 -930 -417 -1,049 -962 0 -
  YoY % 40.56% 61.29% -123.02% 60.25% -9.04% 0.00% -
  Horiz. % 22.25% 37.42% 96.67% 43.35% 109.04% 100.00% -
NP 527 53 1,785 171 1,868 2,225 0 -
  YoY % 894.34% -97.03% 943.86% -90.85% -16.04% 0.00% -
  Horiz. % 23.69% 2.38% 80.22% 7.69% 83.96% 100.00% -
NP to SH 421 46 1,782 202 1,937 2,252 0 -
  YoY % 815.22% -97.42% 782.18% -89.57% -13.99% 0.00% -
  Horiz. % 18.69% 2.04% 79.13% 8.97% 86.01% 100.00% -
Tax Rate 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % 30.19 % - % -
  YoY % -66.87% 154.51% -51.71% 97.22% 19.11% 0.00% -
  Horiz. % 95.66% 288.74% 113.45% 234.91% 119.11% 100.00% -
Total Cost 58,774 30,429 30,380 29,029 29,189 26,037 0 -
  YoY % 93.15% 0.16% 4.65% -0.55% 12.11% 0.00% -
  Horiz. % 225.73% 116.87% 116.68% 111.49% 112.11% 100.00% -
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - 781 832 1,683 30 - - -
  YoY % 0.00% -6.17% -50.53% 5,499.54% 0.00% 0.00% -
  Horiz. % 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00% - -
Div Payout % - % 1,698.57 % 46.73 % 833.33 % 1.55 % - % - % -
  YoY % 0.00% 3,534.86% -94.39% 53,663.23% 0.00% 0.00% -
  Horiz. % 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00% - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
NOSH 391,989 390,670 166,542 168,333 150,314 150,133 - -
  YoY % 0.34% 134.58% -1.06% 11.99% 0.12% 0.00% -
  Horiz. % 261.09% 260.22% 110.93% 112.12% 100.12% 100.00% -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 7.87 % - % -
  YoY % 423.53% -96.94% 840.68% -90.18% -23.63% 0.00% -
  Horiz. % 11.31% 2.16% 70.52% 7.50% 76.37% 100.00% -
ROE 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 2.50 % - % -
  YoY % 900.00% -97.67% 760.00% -92.42% -20.80% 0.00% -
  Horiz. % 12.00% 1.20% 51.60% 6.00% 79.20% 100.00% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.13 7.80 19.31 17.35 20.66 18.82 - -
  YoY % 93.97% -59.61% 11.30% -16.02% 9.78% 0.00% -
  Horiz. % 80.39% 41.45% 102.60% 92.19% 109.78% 100.00% -
EPS 0.11 0.01 1.07 0.12 1.29 1.50 0.00 -
  YoY % 1,000.00% -99.07% 791.67% -90.70% -14.00% 0.00% -
  Horiz. % 7.33% 0.67% 71.33% 8.00% 86.00% 100.00% -
DPS 0.00 0.20 0.50 1.00 0.02 0.00 0.00 -
  YoY % 0.00% -60.00% -50.00% 4,900.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00% - -
NAPS 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 0.0000 -
  YoY % 0.00% -56.63% 2.47% 24.62% 8.33% 0.00% -
  Horiz. % 60.00% 60.00% 138.33% 135.00% 108.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 395,405
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.00 7.71 8.13 7.38 7.85 7.15 - -
  YoY % 94.55% -5.17% 10.16% -5.99% 9.79% 0.00% -
  Horiz. % 209.79% 107.83% 113.71% 103.22% 109.79% 100.00% -
EPS 0.11 0.01 0.45 0.05 0.49 0.57 0.00 -
  YoY % 1,000.00% -97.78% 800.00% -89.80% -14.04% 0.00% -
  Horiz. % 19.30% 1.75% 78.95% 8.77% 85.96% 100.00% -
DPS 0.00 0.20 0.21 0.43 0.01 0.00 0.00 -
  YoY % 0.00% -4.76% -51.16% 4,200.00% 0.00% 0.00% -
  Horiz. % 0.00% 2,000.00% 2,100.00% 4,300.00% 100.00% - -
NAPS 0.3569 0.3557 0.3496 0.3448 0.2471 0.2278 0.0000 -
  YoY % 0.34% 1.74% 1.39% 39.54% 8.47% 0.00% -
  Horiz. % 156.67% 156.15% 153.47% 151.36% 108.47% 100.00% -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 0.0000 -
P/RPS 1.92 4.49 6.37 7.67 7.21 4.52 0.00 -
  YoY % -57.24% -29.51% -16.95% 6.38% 59.51% 0.00% -
  Horiz. % 42.48% 99.34% 140.93% 169.69% 159.51% 100.00% -
P/EPS 270.02 2,972.49 114.95 1,108.33 115.63 56.67 0.00 -
  YoY % -90.92% 2,485.90% -89.63% 858.51% 104.04% 0.00% -
  Horiz. % 476.48% 5,245.26% 202.84% 1,955.76% 204.04% 100.00% -
EY 0.37 0.03 0.87 0.09 0.86 1.76 0.00 -
  YoY % 1,133.33% -96.55% 866.67% -89.53% -51.14% 0.00% -
  Horiz. % 21.02% 1.70% 49.43% 5.11% 48.86% 100.00% -
DY 0.00 0.57 0.41 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 39.02% -45.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00% - -
P/NAPS 0.81 0.97 1.48 1.64 2.29 1.42 0.00 -
  YoY % -16.49% -34.46% -9.76% -28.38% 61.27% 0.00% -
  Horiz. % 57.04% 68.31% 104.23% 115.49% 161.27% 100.00% -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 0.0000 -
P/RPS 1.98 4.49 6.78 7.72 7.84 4.70 0.00 -
  YoY % -55.90% -33.78% -12.18% -1.53% 66.81% 0.00% -
  Horiz. % 42.13% 95.53% 144.26% 164.26% 166.81% 100.00% -
P/EPS 279.33 2,972.49 122.43 1,116.67 125.72 59.00 0.00 -
  YoY % -90.60% 2,327.91% -89.04% 788.22% 113.08% 0.00% -
  Horiz. % 473.44% 5,038.12% 207.51% 1,892.66% 213.08% 100.00% -
EY 0.36 0.03 0.82 0.09 0.80 1.69 0.00 -
  YoY % 1,100.00% -96.34% 811.11% -88.75% -52.66% 0.00% -
  Horiz. % 21.30% 1.78% 48.52% 5.33% 47.34% 100.00% -
DY 0.00 0.57 0.38 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 50.00% -49.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00% - -
P/NAPS 0.83 0.97 1.58 1.65 2.49 1.47 0.00 -
  YoY % -14.43% -38.61% -4.24% -33.73% 69.39% 0.00% -
  Horiz. % 56.46% 65.99% 107.48% 112.24% 169.39% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

654  231  427  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 VELESTO 0.17+0.005 
 NETX 0.015+0.005 
 GAMUDA-WE 0.12+0.045 
 DBE 0.03+0.005 
 JAKS 1.01+0.125 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers