Highlights

[SOLID] YoY Quarter Result on 2017-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 30-Apr-2017  [#4]
Profit Trend QoQ -     193.09%    YoY -     782.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 44,103 59,301 30,482 32,165 29,200 31,057 28,262 7.69%
  YoY % -25.63% 94.54% -5.23% 10.15% -5.98% 9.89% -
  Horiz. % 156.05% 209.83% 107.86% 113.81% 103.32% 109.89% 100.00%
PBT -7,935 741 413 2,715 588 2,917 3,187 -
  YoY % -1,170.85% 79.42% -84.79% 361.73% -79.84% -8.47% -
  Horiz. % -248.98% 23.25% 12.96% 85.19% 18.45% 91.53% 100.00%
Tax -753 -214 -360 -930 -417 -1,049 -962 -4.00%
  YoY % -251.87% 40.56% 61.29% -123.02% 60.25% -9.04% -
  Horiz. % 78.27% 22.25% 37.42% 96.67% 43.35% 109.04% 100.00%
NP -8,688 527 53 1,785 171 1,868 2,225 -
  YoY % -1,748.58% 894.34% -97.03% 943.86% -90.85% -16.04% -
  Horiz. % -390.47% 23.69% 2.38% 80.22% 7.69% 83.96% 100.00%
NP to SH -8,666 421 46 1,782 202 1,937 2,252 -
  YoY % -2,158.43% 815.22% -97.42% 782.18% -89.57% -13.99% -
  Horiz. % -384.81% 18.69% 2.04% 79.13% 8.97% 86.01% 100.00%
Tax Rate - % 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % 30.19 % -
  YoY % 0.00% -66.87% 154.51% -51.71% 97.22% 19.11% -
  Horiz. % 0.00% 95.66% 288.74% 113.45% 234.91% 119.11% 100.00%
Total Cost 52,791 58,774 30,429 30,380 29,029 29,189 26,037 12.49%
  YoY % -10.18% 93.15% 0.16% 4.65% -0.55% 12.11% -
  Horiz. % 202.75% 225.73% 116.87% 116.68% 111.49% 112.11% 100.00%
Net Worth 141,166 141,116 140,641 138,229 136,350 97,704 90,080 7.77%
  YoY % 0.04% 0.34% 1.74% 1.38% 39.55% 8.46% -
  Horiz. % 156.71% 156.66% 156.13% 153.45% 151.37% 108.46% 100.00%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - 781 832 1,683 30 - -
  YoY % 0.00% 0.00% -6.17% -50.53% 5,499.54% 0.00% -
  Horiz. % 0.00% 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00% -
Div Payout % - % - % 1,698.57 % 46.73 % 833.33 % 1.55 % - % -
  YoY % 0.00% 0.00% 3,534.86% -94.39% 53,663.23% 0.00% -
  Horiz. % 0.00% 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 141,166 141,116 140,641 138,229 136,350 97,704 90,080 7.77%
  YoY % 0.04% 0.34% 1.74% 1.38% 39.55% 8.46% -
  Horiz. % 156.71% 156.66% 156.13% 153.45% 151.37% 108.46% 100.00%
NOSH 392,130 391,989 390,670 166,542 168,333 150,314 150,133 17.34%
  YoY % 0.04% 0.34% 134.58% -1.06% 11.99% 0.12% -
  Horiz. % 261.19% 261.09% 260.22% 110.93% 112.12% 100.12% 100.00%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -19.70 % 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 7.87 % -
  YoY % -2,313.48% 423.53% -96.94% 840.68% -90.18% -23.63% -
  Horiz. % -250.32% 11.31% 2.16% 70.52% 7.50% 76.37% 100.00%
ROE -6.14 % 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 2.50 % -
  YoY % -2,146.67% 900.00% -97.67% 760.00% -92.42% -20.80% -
  Horiz. % -245.60% 12.00% 1.20% 51.60% 6.00% 79.20% 100.00%
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.25 15.13 7.80 19.31 17.35 20.66 18.82 -8.21%
  YoY % -25.64% 93.97% -59.61% 11.30% -16.02% 9.78% -
  Horiz. % 59.78% 80.39% 41.45% 102.60% 92.19% 109.78% 100.00%
EPS -2.21 0.11 0.01 1.07 0.12 1.29 1.50 -
  YoY % -2,109.09% 1,000.00% -99.07% 791.67% -90.70% -14.00% -
  Horiz. % -147.33% 7.33% 0.67% 71.33% 8.00% 86.00% 100.00%
DPS 0.00 0.00 0.20 0.50 1.00 0.02 0.00 -
  YoY % 0.00% 0.00% -60.00% -50.00% 4,900.00% 0.00% -
  Horiz. % 0.00% 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00% -
NAPS 0.3600 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 -8.15%
  YoY % 0.00% 0.00% -56.63% 2.47% 24.62% 8.33% -
  Horiz. % 60.00% 60.00% 60.00% 138.33% 135.00% 108.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 8.49 11.42 5.87 6.19 5.62 5.98 5.44 7.69%
  YoY % -25.66% 94.55% -5.17% 10.14% -6.02% 9.93% -
  Horiz. % 156.07% 209.93% 107.90% 113.79% 103.31% 109.93% 100.00%
EPS -1.67 0.08 0.01 0.34 0.04 0.37 0.43 -
  YoY % -2,187.50% 700.00% -97.06% 750.00% -89.19% -13.95% -
  Horiz. % -388.37% 18.60% 2.33% 79.07% 9.30% 86.05% 100.00%
DPS 0.00 0.00 0.15 0.16 0.32 0.01 0.00 -
  YoY % 0.00% 0.00% -6.25% -50.00% 3,100.00% 0.00% -
  Horiz. % 0.00% 0.00% 1,500.00% 1,600.00% 3,200.00% 100.00% -
NAPS 0.2718 0.2717 0.2708 0.2661 0.2625 0.1881 0.1734 7.77%
  YoY % 0.04% 0.33% 1.77% 1.37% 39.55% 8.48% -
  Horiz. % 156.75% 156.69% 156.17% 153.46% 151.38% 108.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.3050 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 -
P/RPS 2.71 1.92 4.49 6.37 7.67 7.21 4.52 -8.17%
  YoY % 41.15% -57.24% -29.51% -16.95% 6.38% 59.51% -
  Horiz. % 59.96% 42.48% 99.34% 140.93% 169.69% 159.51% 100.00%
P/EPS -13.80 270.02 2,972.49 114.95 1,108.33 115.63 56.67 -
  YoY % -105.11% -90.92% 2,485.90% -89.63% 858.51% 104.04% -
  Horiz. % -24.35% 476.48% 5,245.26% 202.84% 1,955.76% 204.04% 100.00%
EY -7.25 0.37 0.03 0.87 0.09 0.86 1.76 -
  YoY % -2,059.46% 1,133.33% -96.55% 866.67% -89.53% -51.14% -
  Horiz. % -411.93% 21.02% 1.70% 49.43% 5.11% 48.86% 100.00%
DY 0.00 0.00 0.57 0.41 0.75 0.01 0.00 -
  YoY % 0.00% 0.00% 39.02% -45.33% 7,400.00% 0.00% -
  Horiz. % 0.00% 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00% -
P/NAPS 0.85 0.81 0.97 1.48 1.64 2.29 1.42 -8.19%
  YoY % 4.94% -16.49% -34.46% -9.76% -28.38% 61.27% -
  Horiz. % 59.86% 57.04% 68.31% 104.23% 115.49% 161.27% 100.00%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/07/20 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 -
Price 0.2150 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 -
P/RPS 1.91 1.98 4.49 6.78 7.72 7.84 4.70 -13.92%
  YoY % -3.54% -55.90% -33.78% -12.18% -1.53% 66.81% -
  Horiz. % 40.64% 42.13% 95.53% 144.26% 164.26% 166.81% 100.00%
P/EPS -9.73 279.33 2,972.49 122.43 1,116.67 125.72 59.00 -
  YoY % -103.48% -90.60% 2,327.91% -89.04% 788.22% 113.08% -
  Horiz. % -16.49% 473.44% 5,038.12% 207.51% 1,892.66% 213.08% 100.00%
EY -10.28 0.36 0.03 0.82 0.09 0.80 1.69 -
  YoY % -2,955.56% 1,100.00% -96.34% 811.11% -88.75% -52.66% -
  Horiz. % -608.28% 21.30% 1.78% 48.52% 5.33% 47.34% 100.00%
DY 0.00 0.00 0.57 0.38 0.75 0.01 0.00 -
  YoY % 0.00% 0.00% 50.00% -49.33% 7,400.00% 0.00% -
  Horiz. % 0.00% 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00% -
P/NAPS 0.60 0.83 0.97 1.58 1.65 2.49 1.47 -13.86%
  YoY % -27.71% -14.43% -38.61% -4.24% -33.73% 69.39% -
  Horiz. % 40.82% 56.46% 65.99% 107.48% 112.24% 169.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
4. MYEG – Slightly Bigger-than-expected Placement KL Trader Investment Research Articles
5. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
6. Supermax Corporation - Hit by CBP WRO Kenanga Research & Investment
7. Supermax seeking clarity from US Customs and Border Protection on Withhold Release Order issuance save malaysia!
8. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS