Highlights

[SOLID] YoY Quarter Result on 2018-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 30-Apr-2018  [#4]
Profit Trend QoQ -     -96.79%    YoY -     -97.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 59,301 30,482 32,165 29,200 31,057 28,262 0 -
  YoY % 94.54% -5.23% 10.15% -5.98% 9.89% 0.00% -
  Horiz. % 209.83% 107.86% 113.81% 103.32% 109.89% 100.00% -
PBT 741 413 2,715 588 2,917 3,187 0 -
  YoY % 79.42% -84.79% 361.73% -79.84% -8.47% 0.00% -
  Horiz. % 23.25% 12.96% 85.19% 18.45% 91.53% 100.00% -
Tax -214 -360 -930 -417 -1,049 -962 0 -
  YoY % 40.56% 61.29% -123.02% 60.25% -9.04% 0.00% -
  Horiz. % 22.25% 37.42% 96.67% 43.35% 109.04% 100.00% -
NP 527 53 1,785 171 1,868 2,225 0 -
  YoY % 894.34% -97.03% 943.86% -90.85% -16.04% 0.00% -
  Horiz. % 23.69% 2.38% 80.22% 7.69% 83.96% 100.00% -
NP to SH 421 46 1,782 202 1,937 2,252 0 -
  YoY % 815.22% -97.42% 782.18% -89.57% -13.99% 0.00% -
  Horiz. % 18.69% 2.04% 79.13% 8.97% 86.01% 100.00% -
Tax Rate 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % 30.19 % - % -
  YoY % -66.87% 154.51% -51.71% 97.22% 19.11% 0.00% -
  Horiz. % 95.66% 288.74% 113.45% 234.91% 119.11% 100.00% -
Total Cost 58,774 30,429 30,380 29,029 29,189 26,037 0 -
  YoY % 93.15% 0.16% 4.65% -0.55% 12.11% 0.00% -
  Horiz. % 225.73% 116.87% 116.68% 111.49% 112.11% 100.00% -
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - 781 832 1,683 30 - - -
  YoY % 0.00% -6.17% -50.53% 5,499.54% 0.00% 0.00% -
  Horiz. % 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00% - -
Div Payout % - % 1,698.57 % 46.73 % 833.33 % 1.55 % - % - % -
  YoY % 0.00% 3,534.86% -94.39% 53,663.23% 0.00% 0.00% -
  Horiz. % 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00% - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
NOSH 391,989 390,670 166,542 168,333 150,314 150,133 - -
  YoY % 0.34% 134.58% -1.06% 11.99% 0.12% 0.00% -
  Horiz. % 261.09% 260.22% 110.93% 112.12% 100.12% 100.00% -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 7.87 % - % -
  YoY % 423.53% -96.94% 840.68% -90.18% -23.63% 0.00% -
  Horiz. % 11.31% 2.16% 70.52% 7.50% 76.37% 100.00% -
ROE 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 2.50 % - % -
  YoY % 900.00% -97.67% 760.00% -92.42% -20.80% 0.00% -
  Horiz. % 12.00% 1.20% 51.60% 6.00% 79.20% 100.00% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.13 7.80 19.31 17.35 20.66 18.82 - -
  YoY % 93.97% -59.61% 11.30% -16.02% 9.78% 0.00% -
  Horiz. % 80.39% 41.45% 102.60% 92.19% 109.78% 100.00% -
EPS 0.11 0.01 1.07 0.12 1.29 1.50 0.00 -
  YoY % 1,000.00% -99.07% 791.67% -90.70% -14.00% 0.00% -
  Horiz. % 7.33% 0.67% 71.33% 8.00% 86.00% 100.00% -
DPS 0.00 0.20 0.50 1.00 0.02 0.00 0.00 -
  YoY % 0.00% -60.00% -50.00% 4,900.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00% - -
NAPS 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 0.0000 -
  YoY % 0.00% -56.63% 2.47% 24.62% 8.33% 0.00% -
  Horiz. % 60.00% 60.00% 138.33% 135.00% 108.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 392,327
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.12 7.77 8.20 7.44 7.92 7.20 - -
  YoY % 94.59% -5.24% 10.22% -6.06% 10.00% 0.00% -
  Horiz. % 210.00% 107.92% 113.89% 103.33% 110.00% 100.00% -
EPS 0.11 0.01 0.45 0.05 0.49 0.57 0.00 -
  YoY % 1,000.00% -97.78% 800.00% -89.80% -14.04% 0.00% -
  Horiz. % 19.30% 1.75% 78.95% 8.77% 85.96% 100.00% -
DPS 0.00 0.20 0.21 0.43 0.01 0.00 0.00 -
  YoY % 0.00% -4.76% -51.16% 4,200.00% 0.00% 0.00% -
  Horiz. % 0.00% 2,000.00% 2,100.00% 4,300.00% 100.00% - -
NAPS 0.3597 0.3585 0.3523 0.3475 0.2490 0.2296 0.0000 -
  YoY % 0.33% 1.76% 1.38% 39.56% 8.45% 0.00% -
  Horiz. % 156.66% 156.14% 153.44% 151.35% 108.45% 100.00% -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 0.0000 -
P/RPS 1.92 4.49 6.37 7.67 7.21 4.52 0.00 -
  YoY % -57.24% -29.51% -16.95% 6.38% 59.51% 0.00% -
  Horiz. % 42.48% 99.34% 140.93% 169.69% 159.51% 100.00% -
P/EPS 270.02 2,972.49 114.95 1,108.33 115.63 56.67 0.00 -
  YoY % -90.92% 2,485.90% -89.63% 858.51% 104.04% 0.00% -
  Horiz. % 476.48% 5,245.26% 202.84% 1,955.76% 204.04% 100.00% -
EY 0.37 0.03 0.87 0.09 0.86 1.76 0.00 -
  YoY % 1,133.33% -96.55% 866.67% -89.53% -51.14% 0.00% -
  Horiz. % 21.02% 1.70% 49.43% 5.11% 48.86% 100.00% -
DY 0.00 0.57 0.41 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 39.02% -45.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00% - -
P/NAPS 0.81 0.97 1.48 1.64 2.29 1.42 0.00 -
  YoY % -16.49% -34.46% -9.76% -28.38% 61.27% 0.00% -
  Horiz. % 57.04% 68.31% 104.23% 115.49% 161.27% 100.00% -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 0.0000 -
P/RPS 1.98 4.49 6.78 7.72 7.84 4.70 0.00 -
  YoY % -55.90% -33.78% -12.18% -1.53% 66.81% 0.00% -
  Horiz. % 42.13% 95.53% 144.26% 164.26% 166.81% 100.00% -
P/EPS 279.33 2,972.49 122.43 1,116.67 125.72 59.00 0.00 -
  YoY % -90.60% 2,327.91% -89.04% 788.22% 113.08% 0.00% -
  Horiz. % 473.44% 5,038.12% 207.51% 1,892.66% 213.08% 100.00% -
EY 0.36 0.03 0.82 0.09 0.80 1.69 0.00 -
  YoY % 1,100.00% -96.34% 811.11% -88.75% -52.66% 0.00% -
  Horiz. % 21.30% 1.78% 48.52% 5.33% 47.34% 100.00% -
DY 0.00 0.57 0.38 0.75 0.01 0.00 0.00 -
  YoY % 0.00% 50.00% -49.33% 7,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00% - -
P/NAPS 0.83 0.97 1.58 1.65 2.49 1.47 0.00 -
  YoY % -14.43% -38.61% -4.24% -33.73% 69.39% 0.00% -
  Horiz. % 56.46% 65.99% 107.48% 112.24% 169.39% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1959 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7750.00 
 KOTRA 1.780.00 
 UCREST 0.1350.00 
 PINEAPP 0.3250.00 
 PUC 0.0650.00 
 WILLOW 0.4150.00 
 IRIS 0.1650.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.2150.00 
 3A 0.820.00 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Hibiscus Petroleum Berhad - Better Numbers Ahead PublicInvest Research
3. Jaks Resources Berhad - Within Expectations PublicInvest Research
4. [转贴] 真实的美国,到底是穷还是富?99%的中国人被骗惨了! Good Articles to Share
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. 云顶大马:帝国收购代价7亿 星洲日報/投資致富‧企業故事
7. PublicInvest Research Headlines - 22 Aug 2019 PublicInvest Research
8. M+ Online Technical Focus - 21 Aug 2019 M+ Online Research Articles
Partners & Brokers