Highlights

[SOLID] YoY Quarter Result on 2019-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 30-Apr-2019  [#4]
Profit Trend QoQ -     49.82%    YoY -     815.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 75,411 44,103 59,301 30,482 32,165 29,200 31,057 15.92%
  YoY % 70.99% -25.63% 94.54% -5.23% 10.15% -5.98% -
  Horiz. % 242.81% 142.01% 190.94% 98.15% 103.57% 94.02% 100.00%
PBT 6,128 -7,935 741 413 2,715 588 2,917 13.16%
  YoY % 177.23% -1,170.85% 79.42% -84.79% 361.73% -79.84% -
  Horiz. % 210.08% -272.03% 25.40% 14.16% 93.08% 20.16% 100.00%
Tax -1,241 -753 -214 -360 -930 -417 -1,049 2.84%
  YoY % -64.81% -251.87% 40.56% 61.29% -123.02% 60.25% -
  Horiz. % 118.30% 71.78% 20.40% 34.32% 88.66% 39.75% 100.00%
NP 4,887 -8,688 527 53 1,785 171 1,868 17.37%
  YoY % 156.25% -1,748.58% 894.34% -97.03% 943.86% -90.85% -
  Horiz. % 261.62% -465.10% 28.21% 2.84% 95.56% 9.15% 100.00%
NP to SH 4,921 -8,666 421 46 1,782 202 1,937 16.80%
  YoY % 156.79% -2,158.43% 815.22% -97.42% 782.18% -89.57% -
  Horiz. % 254.05% -447.39% 21.73% 2.37% 92.00% 10.43% 100.00%
Tax Rate 20.25 % - % 28.88 % 87.17 % 34.25 % 70.92 % 35.96 % -9.12%
  YoY % 0.00% 0.00% -66.87% 154.51% -51.71% 97.22% -
  Horiz. % 56.31% 0.00% 80.31% 242.41% 95.24% 197.22% 100.00%
Total Cost 70,524 52,791 58,774 30,429 30,380 29,029 29,189 15.82%
  YoY % 33.59% -10.18% 93.15% 0.16% 4.65% -0.55% -
  Horiz. % 241.61% 180.86% 201.36% 104.25% 104.08% 99.45% 100.00%
Net Worth 181,780 141,166 141,116 140,641 138,229 136,350 97,704 10.89%
  YoY % 28.77% 0.04% 0.34% 1.74% 1.38% 39.55% -
  Horiz. % 186.05% 144.48% 144.43% 143.95% 141.48% 139.55% 100.00%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - 781 832 1,683 30 -
  YoY % 0.00% 0.00% 0.00% -6.17% -50.53% 5,499.54% -
  Horiz. % 0.00% 0.00% 0.00% 2,599.10% 2,769.98% 5,599.54% 100.00%
Div Payout % - % - % - % 1,698.57 % 46.73 % 833.33 % 1.55 % -
  YoY % 0.00% 0.00% 0.00% 3,534.86% -94.39% 53,663.23% -
  Horiz. % 0.00% 0.00% 0.00% 109,585.16% 3,014.84% 53,763.23% 100.00%
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 181,780 141,166 141,116 140,641 138,229 136,350 97,704 10.89%
  YoY % 28.77% 0.04% 0.34% 1.74% 1.38% 39.55% -
  Horiz. % 186.05% 144.48% 144.43% 143.95% 141.48% 139.55% 100.00%
NOSH 519,371 392,130 391,989 390,670 166,542 168,333 150,314 22.93%
  YoY % 32.45% 0.04% 0.34% 134.58% -1.06% 11.99% -
  Horiz. % 345.52% 260.87% 260.78% 259.90% 110.80% 111.99% 100.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.48 % -19.70 % 0.89 % 0.17 % 5.55 % 0.59 % 6.01 % 1.26%
  YoY % 132.89% -2,313.48% 423.53% -96.94% 840.68% -90.18% -
  Horiz. % 107.82% -327.79% 14.81% 2.83% 92.35% 9.82% 100.00%
ROE 2.71 % -6.14 % 0.30 % 0.03 % 1.29 % 0.15 % 1.98 % 5.37%
  YoY % 144.14% -2,146.67% 900.00% -97.67% 760.00% -92.42% -
  Horiz. % 136.87% -310.10% 15.15% 1.52% 65.15% 7.58% 100.00%
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.52 11.25 15.13 7.80 19.31 17.35 20.66 -5.70%
  YoY % 29.07% -25.64% 93.97% -59.61% 11.30% -16.02% -
  Horiz. % 70.28% 54.45% 73.23% 37.75% 93.47% 83.98% 100.00%
EPS 0.95 -2.21 0.11 0.01 1.07 0.12 1.29 -4.97%
  YoY % 142.99% -2,109.09% 1,000.00% -99.07% 791.67% -90.70% -
  Horiz. % 73.64% -171.32% 8.53% 0.78% 82.95% 9.30% 100.00%
DPS 0.00 0.00 0.00 0.20 0.50 1.00 0.02 -
  YoY % 0.00% 0.00% 0.00% -60.00% -50.00% 4,900.00% -
  Horiz. % 0.00% 0.00% 0.00% 1,000.00% 2,500.00% 5,000.00% 100.00%
NAPS 0.3500 0.3600 0.3600 0.3600 0.8300 0.8100 0.6500 -9.79%
  YoY % -2.78% 0.00% 0.00% -56.63% 2.47% 24.62% -
  Horiz. % 53.85% 55.38% 55.38% 55.38% 127.69% 124.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.52 8.49 11.42 5.87 6.19 5.62 5.98 15.92%
  YoY % 71.02% -25.66% 94.55% -5.17% 10.14% -6.02% -
  Horiz. % 242.81% 141.97% 190.97% 98.16% 103.51% 93.98% 100.00%
EPS 0.95 -1.67 0.08 0.01 0.34 0.04 0.37 17.00%
  YoY % 156.89% -2,187.50% 700.00% -97.06% 750.00% -89.19% -
  Horiz. % 256.76% -451.35% 21.62% 2.70% 91.89% 10.81% 100.00%
DPS 0.00 0.00 0.00 0.15 0.16 0.32 0.01 -
  YoY % 0.00% 0.00% 0.00% -6.25% -50.00% 3,100.00% -
  Horiz. % 0.00% 0.00% 0.00% 1,500.00% 1,600.00% 3,200.00% 100.00%
NAPS 0.3500 0.2718 0.2717 0.2708 0.2661 0.2625 0.1881 10.89%
  YoY % 28.77% 0.04% 0.33% 1.77% 1.37% 39.55% -
  Horiz. % 186.07% 144.50% 144.44% 143.97% 141.47% 139.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.2750 0.3050 0.2900 0.3500 1.2300 1.3300 1.4900 -
P/RPS 1.89 2.71 1.92 4.49 6.37 7.67 7.21 -19.98%
  YoY % -30.26% 41.15% -57.24% -29.51% -16.95% 6.38% -
  Horiz. % 26.21% 37.59% 26.63% 62.27% 88.35% 106.38% 100.00%
P/EPS 29.02 -13.80 270.02 2,972.49 114.95 1,108.33 115.63 -20.56%
  YoY % 310.29% -105.11% -90.92% 2,485.90% -89.63% 858.51% -
  Horiz. % 25.10% -11.93% 233.52% 2,570.69% 99.41% 958.51% 100.00%
EY 3.45 -7.25 0.37 0.03 0.87 0.09 0.86 26.03%
  YoY % 147.59% -2,059.46% 1,133.33% -96.55% 866.67% -89.53% -
  Horiz. % 401.16% -843.02% 43.02% 3.49% 101.16% 10.47% 100.00%
DY 0.00 0.00 0.00 0.57 0.41 0.75 0.01 -
  YoY % 0.00% 0.00% 0.00% 39.02% -45.33% 7,400.00% -
  Horiz. % 0.00% 0.00% 0.00% 5,700.00% 4,100.00% 7,500.00% 100.00%
P/NAPS 0.79 0.85 0.81 0.97 1.48 1.64 2.29 -16.24%
  YoY % -7.06% 4.94% -16.49% -34.46% -9.76% -28.38% -
  Horiz. % 34.50% 37.12% 35.37% 42.36% 64.63% 71.62% 100.00%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/07/21 30/07/20 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 -
Price 0.2550 0.2150 0.3000 0.3500 1.3100 1.3400 1.6200 -
P/RPS 1.76 1.91 1.98 4.49 6.78 7.72 7.84 -22.02%
  YoY % -7.85% -3.54% -55.90% -33.78% -12.18% -1.53% -
  Horiz. % 22.45% 24.36% 25.26% 57.27% 86.48% 98.47% 100.00%
P/EPS 26.91 -9.73 279.33 2,972.49 122.43 1,116.67 125.72 -22.64%
  YoY % 376.57% -103.48% -90.60% 2,327.91% -89.04% 788.22% -
  Horiz. % 21.40% -7.74% 222.18% 2,364.37% 97.38% 888.22% 100.00%
EY 3.72 -10.28 0.36 0.03 0.82 0.09 0.80 29.16%
  YoY % 136.19% -2,955.56% 1,100.00% -96.34% 811.11% -88.75% -
  Horiz. % 465.00% -1,285.00% 45.00% 3.75% 102.50% 11.25% 100.00%
DY 0.00 0.00 0.00 0.57 0.38 0.75 0.01 -
  YoY % 0.00% 0.00% 0.00% 50.00% -49.33% 7,400.00% -
  Horiz. % 0.00% 0.00% 0.00% 5,700.00% 3,800.00% 7,500.00% 100.00%
P/NAPS 0.73 0.60 0.83 0.97 1.58 1.65 2.49 -18.48%
  YoY % 21.67% -27.71% -14.43% -38.61% -4.24% -33.73% -
  Horiz. % 29.32% 24.10% 33.33% 38.96% 63.45% 66.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Why is Mr Ooi Teck Bee’s Rm 1.16 target for Hiap Teck easily achievable? Koon Yew Yin Koon Yew Yin's Blog
2. Opportunities abound for Hong Kong construction sector Good Articles to Share
3. Reposted article: THE IMPORTANCE OF DIVERSIFICATION (Calvin Tan) This is a 3rd posting to warn about Black Swan event THE INVESTMENT APPROACH OF CALVIN TAN
4. PublicInvest Research Headlines - 25 Oct 2021 PublicInvest Research
5. Moscow decries U.S. move to call Russians 'homeless' for visa purposes Good Articles to Share
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks - FOR SEE_Research
7. As outbreak worsens, Covid-19 cases in eastern Europe near 20 million Good Articles to Share
8. Biden sparks confusion with commitment to Taiwan’s defence if Beijing attacks Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

415  465  583  824 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.77+0.015 
 MINETEC-PA 0.035+0.035 
 AT 0.055-0.005 
 FITTERS 0.435+0.02 
 MTRONIC 0.025-0.005 
 MYEG 1.09+0.05 
 LKL 0.125-0.01 
 NWP 0.275-0.015 
 KANGER 0.050.00 
 OPCOM 1.29-0.04 
PARTNERS & BROKERS