Highlights

[SOLID] YoY Quarter Result on 2015-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 24-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Jan-2015  [#3]
Profit Trend QoQ -     -28.27%    YoY -     -14.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Revenue 35,853 31,115 30,205 34,339 31,405 0  -  -
  YoY % 15.23% 3.01% -12.04% 9.34% 0.00% - -
  Horiz. % 114.16% 99.08% 96.18% 109.34% 100.00% - -
PBT 2,187 1,316 2,160 3,204 3,517 0  -  -
  YoY % 66.19% -39.07% -32.58% -8.90% 0.00% - -
  Horiz. % 62.18% 37.42% 61.42% 91.10% 100.00% - -
Tax -758 -731 -889 -954 -931 0  -  -
  YoY % -3.69% 17.77% 6.81% -2.47% 0.00% - -
  Horiz. % 81.42% 78.52% 95.49% 102.47% 100.00% - -
NP 1,429 585 1,271 2,250 2,586 0  -  -
  YoY % 144.27% -53.97% -43.51% -12.99% 0.00% - -
  Horiz. % 55.26% 22.62% 49.15% 87.01% 100.00% - -
NP to SH 1,431 608 1,325 2,245 2,613 0  -  -
  YoY % 135.36% -54.11% -40.98% -14.08% 0.00% - -
  Horiz. % 54.76% 23.27% 50.71% 85.92% 100.00% - -
Tax Rate 34.66 % 55.55 % 41.16 % 29.78 % 26.47 % - %  -  % -
  YoY % -37.61% 34.96% 38.21% 12.50% 0.00% - -
  Horiz. % 130.94% 209.86% 155.50% 112.50% 100.00% - -
Total Cost 34,424 30,530 28,934 32,089 28,819 0  -  -
  YoY % 12.75% 5.52% -9.83% 11.35% 0.00% - -
  Horiz. % 119.45% 105.94% 100.40% 111.35% 100.00% - -
Net Worth 140,599 134,745 135,812 95,786 88,601 -  -  -
  YoY % 4.34% -0.79% 41.79% 8.11% 0.00% - -
  Horiz. % 158.69% 152.08% 153.28% 108.11% 100.00% - -
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Div - - - 14 - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.67 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Net Worth 140,599 134,745 135,812 95,786 88,601 -  -  -
  YoY % 4.34% -0.79% 41.79% 8.11% 0.00% - -
  Horiz. % 158.69% 152.08% 153.28% 108.11% 100.00% - -
NOSH 390,554 164,324 165,624 149,666 150,172 -  -  -
  YoY % 137.67% -0.79% 10.66% -0.34% 0.00% - -
  Horiz. % 260.07% 109.42% 110.29% 99.66% 100.00% - -
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
NP Margin 3.99 % 1.88 % 4.21 % 6.55 % 8.23 % - %  -  % -
  YoY % 112.23% -55.34% -35.73% -20.41% 0.00% - -
  Horiz. % 48.48% 22.84% 51.15% 79.59% 100.00% - -
ROE 1.02 % 0.45 % 0.98 % 2.34 % 2.95 % - %  -  % -
  YoY % 126.67% -54.08% -58.12% -20.68% 0.00% - -
  Horiz. % 34.58% 15.25% 33.22% 79.32% 100.00% - -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
RPS 9.18 18.94 18.24 22.94 20.91 -  -  -
  YoY % -51.53% 3.84% -20.49% 9.71% 0.00% - -
  Horiz. % 43.90% 90.58% 87.23% 109.71% 100.00% - -
EPS 0.37 0.37 0.80 1.50 1.74 0.00  -  -
  YoY % 0.00% -53.75% -46.67% -13.79% 0.00% - -
  Horiz. % 21.26% 21.26% 45.98% 86.21% 100.00% - -
DPS 0.00 0.00 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3600 0.8200 0.8200 0.6400 0.5900 -  -  -
  YoY % -56.10% 0.00% 28.13% 8.47% 0.00% - -
  Horiz. % 61.02% 138.98% 138.98% 108.47% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 392,130
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
RPS 9.14 7.93 7.70 8.76 8.01 -  -  -
  YoY % 15.26% 2.99% -12.10% 9.36% 0.00% - -
  Horiz. % 114.11% 99.00% 96.13% 109.36% 100.00% - -
EPS 0.36 0.16 0.34 0.57 0.67 0.00  -  -
  YoY % 125.00% -52.94% -40.35% -14.93% 0.00% - -
  Horiz. % 53.73% 23.88% 50.75% 85.07% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.3586 0.3436 0.3463 0.2443 0.2259 -  -  -
  YoY % 4.37% -0.78% 41.75% 8.15% 0.00% - -
  Horiz. % 158.74% 152.10% 153.30% 108.15% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -  -  -
Price 0.3300 1.3400 1.3900 1.6400 0.6550 0.0000  -  -
P/RPS 3.59 7.08 7.62 7.15 3.13 0.00  -  -
  YoY % -49.29% -7.09% 6.57% 128.43% 0.00% - -
  Horiz. % 114.70% 226.20% 243.45% 228.43% 100.00% - -
P/EPS 90.06 362.16 173.75 109.33 37.64 0.00  -  -
  YoY % -75.13% 108.44% 58.92% 190.46% 0.00% - -
  Horiz. % 239.27% 962.17% 461.61% 290.46% 100.00% - -
EY 1.11 0.28 0.58 0.91 2.66 0.00  -  -
  YoY % 296.43% -51.72% -36.26% -65.79% 0.00% - -
  Horiz. % 41.73% 10.53% 21.80% 34.21% 100.00% - -
DY 0.00 0.00 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.92 1.63 1.70 2.56 1.11 0.00  -  -
  YoY % -43.56% -4.12% -33.59% 130.63% 0.00% - -
  Horiz. % 82.88% 146.85% 153.15% 230.63% 100.00% - -
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Date 20/03/18 28/03/17 30/03/16 24/03/15 25/03/14 -  -  -
Price 0.3450 1.2700 1.3700 1.6100 0.8300 0.0000  -  -
P/RPS 3.76 6.71 7.51 7.02 3.97 0.00  -  -
  YoY % -43.96% -10.65% 6.98% 76.83% 0.00% - -
  Horiz. % 94.71% 169.02% 189.17% 176.83% 100.00% - -
P/EPS 94.16 343.24 171.25 107.33 47.70 0.00  -  -
  YoY % -72.57% 100.43% 59.55% 125.01% 0.00% - -
  Horiz. % 197.40% 719.58% 359.01% 225.01% 100.00% - -
EY 1.06 0.29 0.58 0.93 2.10 0.00  -  -
  YoY % 265.52% -50.00% -37.63% -55.71% 0.00% - -
  Horiz. % 50.48% 13.81% 27.62% 44.29% 100.00% - -
DY 0.00 0.00 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.96 1.55 1.67 2.52 1.41 0.00  -  -
  YoY % -38.06% -7.19% -33.73% 78.72% 0.00% - -
  Horiz. % 68.09% 109.93% 118.44% 178.72% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

414  309  538  655 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.87-0.10 
 IWCITY 1.18-0.14 
 IRIS 0.185+0.015 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 IMPIANA 0.055-0.01 
 SAPNRG 0.33+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
Partners & Brokers