Highlights

[SOLID] YoY Quarter Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Revenue 29,628 28,326 31,484 27,104 0  -   -  -
  YoY % 4.60% -10.03% 16.16% 0.00% - - -
  Horiz. % 109.31% 104.51% 116.16% 100.00% - - -
PBT 1,701 2,030 3,005 1,807 0  -   -  -
  YoY % -16.21% -32.45% 66.30% 0.00% - - -
  Horiz. % 94.13% 112.34% 166.30% 100.00% - - -
Tax -546 -573 -788 -614 0  -   -  -
  YoY % 4.71% 27.28% -28.34% 0.00% - - -
  Horiz. % 88.93% 93.32% 128.34% 100.00% - - -
NP 1,155 1,457 2,217 1,193 0  -   -  -
  YoY % -20.73% -34.28% 85.83% 0.00% - - -
  Horiz. % 96.81% 122.13% 185.83% 100.00% - - -
NP to SH 1,155 1,459 2,234 1,162 0  -   -  -
  YoY % -20.84% -34.69% 92.25% 0.00% - - -
  Horiz. % 99.40% 125.56% 192.25% 100.00% - - -
Tax Rate 32.10 % 28.23 % 26.22 % 33.98 % - %  -  %  -  % -
  YoY % 13.71% 7.67% -22.84% 0.00% - - -
  Horiz. % 94.47% 83.08% 77.16% 100.00% - - -
Total Cost 28,473 26,869 29,267 25,911 0  -   -  -
  YoY % 5.97% -8.19% 12.95% 0.00% - - -
  Horiz. % 109.89% 103.70% 112.95% 100.00% - - -
Net Worth 135,300 112,596 92,958 65,578 -  -   -  -
  YoY % 20.16% 21.13% 41.75% 0.00% - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Net Worth 135,300 112,596 92,958 65,578 -  -   -  -
  YoY % 20.16% 21.13% 41.75% 0.00% - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
NOSH 165,000 158,586 149,932 115,049 -  -   -  -
  YoY % 4.04% 5.77% 30.32% 0.00% - - -
  Horiz. % 143.42% 137.84% 130.32% 100.00% - - -
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
NP Margin 3.90 % 5.14 % 7.04 % 4.40 % - %  -  %  -  % -
  YoY % -24.12% -26.99% 60.00% 0.00% - - -
  Horiz. % 88.64% 116.82% 160.00% 100.00% - - -
ROE 0.85 % 1.30 % 2.40 % 1.77 % - %  -  %  -  % -
  YoY % -34.62% -45.83% 35.59% 0.00% - - -
  Horiz. % 48.02% 73.45% 135.59% 100.00% - - -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
RPS 17.96 17.86 21.00 23.56 -  -   -  -
  YoY % 0.56% -14.95% -10.87% 0.00% - - -
  Horiz. % 76.23% 75.81% 89.13% 100.00% - - -
EPS 0.70 0.92 1.49 1.01 0.00  -   -  -
  YoY % -23.91% -38.26% 47.52% 0.00% - - -
  Horiz. % 69.31% 91.09% 147.52% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.8200 0.7100 0.6200 0.5700 -  -   -  -
  YoY % 15.49% 14.52% 8.77% 0.00% - - -
  Horiz. % 143.86% 124.56% 108.77% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 395,405
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
RPS 7.49 7.16 7.96 6.85 -  -   -  -
  YoY % 4.61% -10.05% 16.20% 0.00% - - -
  Horiz. % 109.34% 104.53% 116.20% 100.00% - - -
EPS 0.29 0.37 0.56 0.29 0.00  -   -  -
  YoY % -21.62% -33.93% 93.10% 0.00% - - -
  Horiz. % 100.00% 127.59% 193.10% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3422 0.2848 0.2351 0.1659 -  -   -  -
  YoY % 20.15% 21.14% 41.71% 0.00% - - -
  Horiz. % 206.27% 171.67% 141.71% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Date 29/07/16 31/07/15 31/07/14 - -  -   -  -
Price 1.3000 1.6800 0.8800 0.0000 0.0000  -   -  -
P/RPS 7.24 9.41 4.19 0.00 0.00  -   -  -
  YoY % -23.06% 124.58% 0.00% 0.00% - - -
  Horiz. % 172.79% 224.58% 100.00% - - - -
P/EPS 185.71 182.61 59.06 0.00 0.00  -   -  -
  YoY % 1.70% 209.19% 0.00% 0.00% - - -
  Horiz. % 314.44% 309.19% 100.00% - - - -
EY 0.54 0.55 1.69 0.00 0.00  -   -  -
  YoY % -1.82% -67.46% 0.00% 0.00% - - -
  Horiz. % 31.95% 32.54% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.59 2.37 1.42 0.00 0.00  -   -  -
  YoY % -32.91% 66.90% 0.00% 0.00% - - -
  Horiz. % 111.97% 166.90% 100.00% - - - -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Date 27/09/16 22/09/15 25/09/14 - -  -   -  -
Price 1.3300 1.6500 0.8850 0.0000 0.0000  -   -  -
P/RPS 7.41 9.24 4.21 0.00 0.00  -   -  -
  YoY % -19.81% 119.48% 0.00% 0.00% - - -
  Horiz. % 176.01% 219.48% 100.00% - - - -
P/EPS 190.00 179.35 59.40 0.00 0.00  -   -  -
  YoY % 5.94% 201.94% 0.00% 0.00% - - -
  Horiz. % 319.87% 301.94% 100.00% - - - -
EY 0.53 0.56 1.68 0.00 0.00  -   -  -
  YoY % -5.36% -66.67% 0.00% 0.00% - - -
  Horiz. % 31.55% 33.33% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.62 2.32 1.43 0.00 0.00  -   -  -
  YoY % -30.17% 62.24% 0.00% 0.00% - - -
  Horiz. % 113.29% 162.24% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. What are my stock tips? kcchongnz kcchongnz blog
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
7. DUFU technology product used for Covid-19 detection? News1
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers