Highlights

[SOLID] YoY Quarter Result on 2014-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Sep-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Jul-2014  [#1]
Profit Trend QoQ -     -0.80%    YoY -     92.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Revenue 32,466 29,628 28,326 31,484 27,104 0  -  -
  YoY % 9.58% 4.60% -10.03% 16.16% 0.00% - -
  Horiz. % 119.78% 109.31% 104.51% 116.16% 100.00% - -
PBT 966 1,701 2,030 3,005 1,807 0  -  -
  YoY % -43.21% -16.21% -32.45% 66.30% 0.00% - -
  Horiz. % 53.46% 94.13% 112.34% 166.30% 100.00% - -
Tax -346 -546 -573 -788 -614 0  -  -
  YoY % 36.63% 4.71% 27.28% -28.34% 0.00% - -
  Horiz. % 56.35% 88.93% 93.32% 128.34% 100.00% - -
NP 620 1,155 1,457 2,217 1,193 0  -  -
  YoY % -46.32% -20.73% -34.28% 85.83% 0.00% - -
  Horiz. % 51.97% 96.81% 122.13% 185.83% 100.00% - -
NP to SH 615 1,155 1,459 2,234 1,162 0  -  -
  YoY % -46.75% -20.84% -34.69% 92.25% 0.00% - -
  Horiz. % 52.93% 99.40% 125.56% 192.25% 100.00% - -
Tax Rate 35.82 % 32.10 % 28.23 % 26.22 % 33.98 % - %  -  % -
  YoY % 11.59% 13.71% 7.67% -22.84% 0.00% - -
  Horiz. % 105.41% 94.47% 83.08% 77.16% 100.00% - -
Total Cost 31,846 28,473 26,869 29,267 25,911 0  -  -
  YoY % 11.85% 5.97% -8.19% 12.95% 0.00% - -
  Horiz. % 122.91% 109.89% 103.70% 112.95% 100.00% - -
Net Worth 137,959 135,300 112,596 92,958 65,578 -  -  -
  YoY % 1.97% 20.16% 21.13% 41.75% 0.00% - -
  Horiz. % 210.37% 206.32% 171.70% 141.75% 100.00% - -
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Net Worth 137,959 135,300 112,596 92,958 65,578 -  -  -
  YoY % 1.97% 20.16% 21.13% 41.75% 0.00% - -
  Horiz. % 210.37% 206.32% 171.70% 141.75% 100.00% - -
NOSH 166,216 165,000 158,586 149,932 115,049 -  -  -
  YoY % 0.74% 4.04% 5.77% 30.32% 0.00% - -
  Horiz. % 144.47% 143.42% 137.84% 130.32% 100.00% - -
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
NP Margin 1.91 % 3.90 % 5.14 % 7.04 % 4.40 % - %  -  % -
  YoY % -51.03% -24.12% -26.99% 60.00% 0.00% - -
  Horiz. % 43.41% 88.64% 116.82% 160.00% 100.00% - -
ROE 0.45 % 0.85 % 1.30 % 2.40 % 1.77 % - %  -  % -
  YoY % -47.06% -34.62% -45.83% 35.59% 0.00% - -
  Horiz. % 25.42% 48.02% 73.45% 135.59% 100.00% - -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
RPS 19.53 17.96 17.86 21.00 23.56 -  -  -
  YoY % 8.74% 0.56% -14.95% -10.87% 0.00% - -
  Horiz. % 82.89% 76.23% 75.81% 89.13% 100.00% - -
EPS 0.37 0.70 0.92 1.49 1.01 0.00  -  -
  YoY % -47.14% -23.91% -38.26% 47.52% 0.00% - -
  Horiz. % 36.63% 69.31% 91.09% 147.52% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.8300 0.8200 0.7100 0.6200 0.5700 -  -  -
  YoY % 1.22% 15.49% 14.52% 8.77% 0.00% - -
  Horiz. % 145.61% 143.86% 124.56% 108.77% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 405,644
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
RPS 8.00 7.30 6.98 7.76 6.68 -  -  -
  YoY % 9.59% 4.58% -10.05% 16.17% 0.00% - -
  Horiz. % 119.76% 109.28% 104.49% 116.17% 100.00% - -
EPS 0.15 0.28 0.36 0.55 0.29 0.00  -  -
  YoY % -46.43% -22.22% -34.55% 89.66% 0.00% - -
  Horiz. % 51.72% 96.55% 124.14% 189.66% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.3401 0.3335 0.2776 0.2292 0.1617 -  -  -
  YoY % 1.98% 20.14% 21.12% 41.74% 0.00% - -
  Horiz. % 210.33% 206.25% 171.68% 141.74% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 - -  -  -
Price 1.2600 1.3000 1.6800 0.8800 0.0000 0.0000  -  -
P/RPS 6.45 7.24 9.41 4.19 0.00 0.00  -  -
  YoY % -10.91% -23.06% 124.58% 0.00% 0.00% - -
  Horiz. % 153.94% 172.79% 224.58% 100.00% - - -
P/EPS 340.54 185.71 182.61 59.06 0.00 0.00  -  -
  YoY % 83.37% 1.70% 209.19% 0.00% 0.00% - -
  Horiz. % 576.60% 314.44% 309.19% 100.00% - - -
EY 0.29 0.54 0.55 1.69 0.00 0.00  -  -
  YoY % -46.30% -1.82% -67.46% 0.00% 0.00% - -
  Horiz. % 17.16% 31.95% 32.54% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.59 2.37 1.42 0.00 0.00  -  -
  YoY % -4.40% -32.91% 66.90% 0.00% 0.00% - -
  Horiz. % 107.04% 111.97% 166.90% 100.00% - - -
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -  CAGR
Date 27/09/17 27/09/16 22/09/15 25/09/14 - -  -  -
Price 1.0300 1.3300 1.6500 0.8850 0.0000 0.0000  -  -
P/RPS 5.27 7.41 9.24 4.21 0.00 0.00  -  -
  YoY % -28.88% -19.81% 119.48% 0.00% 0.00% - -
  Horiz. % 125.18% 176.01% 219.48% 100.00% - - -
P/EPS 278.38 190.00 179.35 59.40 0.00 0.00  -  -
  YoY % 46.52% 5.94% 201.94% 0.00% 0.00% - -
  Horiz. % 468.65% 319.87% 301.94% 100.00% - - -
EY 0.36 0.53 0.56 1.68 0.00 0.00  -  -
  YoY % -32.08% -5.36% -66.67% 0.00% 0.00% - -
  Horiz. % 21.43% 31.55% 33.33% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.62 2.32 1.43 0.00 0.00  -  -
  YoY % -23.46% -30.17% 62.24% 0.00% 0.00% - -
  Horiz. % 86.71% 113.29% 162.24% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

195  726  607  934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.16-0.01 
 PHB 0.030.00 
 VIVOCOM 0.865-0.355 
 SAPNRG 0.120.00 
 KANGER 0.185-0.01 
 PA 0.14-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS