Highlights

[SOLID] YoY Quarter Result on 2016-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Sep-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Jul-2016  [#1]
Profit Trend QoQ -     471.78%    YoY -     -20.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 65,057 29,493 32,466 29,628 28,326 31,484 27,104 15.70%
  YoY % 120.58% -9.16% 9.58% 4.60% -10.03% 16.16% -
  Horiz. % 240.03% 108.81% 119.78% 109.31% 104.51% 116.16% 100.00%
PBT 1,271 339 966 1,701 2,030 3,005 1,807 -5.69%
  YoY % 274.93% -64.91% -43.21% -16.21% -32.45% 66.30% -
  Horiz. % 70.34% 18.76% 53.46% 94.13% 112.34% 166.30% 100.00%
Tax -85 -203 -346 -546 -573 -788 -614 -28.06%
  YoY % 58.13% 41.33% 36.63% 4.71% 27.28% -28.34% -
  Horiz. % 13.84% 33.06% 56.35% 88.93% 93.32% 128.34% 100.00%
NP 1,186 136 620 1,155 1,457 2,217 1,193 -0.10%
  YoY % 772.06% -78.06% -46.32% -20.73% -34.28% 85.83% -
  Horiz. % 99.41% 11.40% 51.97% 96.81% 122.13% 185.83% 100.00%
NP to SH 975 136 615 1,155 1,459 2,234 1,162 -2.88%
  YoY % 616.91% -77.89% -46.75% -20.84% -34.69% 92.25% -
  Horiz. % 83.91% 11.70% 52.93% 99.40% 125.56% 192.25% 100.00%
Tax Rate 6.69 % 59.88 % 35.82 % 32.10 % 28.23 % 26.22 % 33.98 % -23.72%
  YoY % -88.83% 67.17% 11.59% 13.71% 7.67% -22.84% -
  Horiz. % 19.69% 176.22% 105.41% 94.47% 83.08% 77.16% 100.00%
Total Cost 63,871 29,357 31,846 28,473 26,869 29,267 25,911 16.22%
  YoY % 117.57% -7.82% 11.85% 5.97% -8.19% 12.95% -
  Horiz. % 246.50% 113.30% 122.91% 109.89% 103.70% 112.95% 100.00%
Net Worth 141,190 140,880 137,959 135,300 112,596 92,958 65,578 13.63%
  YoY % 0.22% 2.12% 1.97% 20.16% 21.13% 41.75% -
  Horiz. % 215.30% 214.83% 210.37% 206.32% 171.70% 141.75% 100.00%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 141,190 140,880 137,959 135,300 112,596 92,958 65,578 13.63%
  YoY % 0.22% 2.12% 1.97% 20.16% 21.13% 41.75% -
  Horiz. % 215.30% 214.83% 210.37% 206.32% 171.70% 141.75% 100.00%
NOSH 392,197 391,336 166,216 165,000 158,586 149,932 115,049 22.67%
  YoY % 0.22% 135.44% 0.74% 4.04% 5.77% 30.32% -
  Horiz. % 340.89% 340.15% 144.47% 143.42% 137.84% 130.32% 100.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 1.82 % 0.46 % 1.91 % 3.90 % 5.14 % 7.04 % 4.40 % -13.68%
  YoY % 295.65% -75.92% -51.03% -24.12% -26.99% 60.00% -
  Horiz. % 41.36% 10.45% 43.41% 88.64% 116.82% 160.00% 100.00%
ROE 0.69 % 0.10 % 0.45 % 0.85 % 1.30 % 2.40 % 1.77 % -14.52%
  YoY % 590.00% -77.78% -47.06% -34.62% -45.83% 35.59% -
  Horiz. % 38.98% 5.65% 25.42% 48.02% 73.45% 135.59% 100.00%
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 16.59 7.54 19.53 17.96 17.86 21.00 23.56 -5.68%
  YoY % 120.03% -61.39% 8.74% 0.56% -14.95% -10.87% -
  Horiz. % 70.42% 32.00% 82.89% 76.23% 75.81% 89.13% 100.00%
EPS 0.25 0.03 0.37 0.70 0.92 1.49 1.01 -20.75%
  YoY % 733.33% -91.89% -47.14% -23.91% -38.26% 47.52% -
  Horiz. % 24.75% 2.97% 36.63% 69.31% 91.09% 147.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.8300 0.8200 0.7100 0.6200 0.5700 -7.37%
  YoY % 0.00% -56.63% 1.22% 15.49% 14.52% 8.77% -
  Horiz. % 63.16% 63.16% 145.61% 143.86% 124.56% 108.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 424,349
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 15.33 6.95 7.65 6.98 6.68 7.42 6.39 15.69%
  YoY % 120.58% -9.15% 9.60% 4.49% -9.97% 16.12% -
  Horiz. % 239.91% 108.76% 119.72% 109.23% 104.54% 116.12% 100.00%
EPS 0.23 0.03 0.14 0.27 0.34 0.53 0.27 -2.64%
  YoY % 666.67% -78.57% -48.15% -20.59% -35.85% 96.30% -
  Horiz. % 85.19% 11.11% 51.85% 100.00% 125.93% 196.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3327 0.3320 0.3251 0.3188 0.2653 0.2191 0.1545 13.63%
  YoY % 0.21% 2.12% 1.98% 20.17% 21.09% 41.81% -
  Horiz. % 215.34% 214.89% 210.42% 206.34% 171.72% 141.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 - -
Price 0.2850 0.3150 1.2600 1.3000 1.6800 0.8800 0.0000 -
P/RPS 1.72 4.18 6.45 7.24 9.41 4.19 0.00 -
  YoY % -58.85% -35.19% -10.91% -23.06% 124.58% 0.00% -
  Horiz. % 41.05% 99.76% 153.94% 172.79% 224.58% 100.00% -
P/EPS 114.64 906.40 340.54 185.71 182.61 59.06 0.00 -
  YoY % -87.35% 166.17% 83.37% 1.70% 209.19% 0.00% -
  Horiz. % 194.11% 1,534.71% 576.60% 314.44% 309.19% 100.00% -
EY 0.87 0.11 0.29 0.54 0.55 1.69 0.00 -
  YoY % 690.91% -62.07% -46.30% -1.82% -67.46% 0.00% -
  Horiz. % 51.48% 6.51% 17.16% 31.95% 32.54% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.87 1.52 1.59 2.37 1.42 0.00 -
  YoY % -9.20% -42.76% -4.40% -32.91% 66.90% 0.00% -
  Horiz. % 55.63% 61.27% 107.04% 111.97% 166.90% 100.00% -
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 26/09/19 27/09/18 27/09/17 27/09/16 22/09/15 25/09/14 - -
Price 0.2550 0.3150 1.0300 1.3300 1.6500 0.8850 0.0000 -
P/RPS 1.54 4.18 5.27 7.41 9.24 4.21 0.00 -
  YoY % -63.16% -20.68% -28.88% -19.81% 119.48% 0.00% -
  Horiz. % 36.58% 99.29% 125.18% 176.01% 219.48% 100.00% -
P/EPS 102.57 906.40 278.38 190.00 179.35 59.40 0.00 -
  YoY % -88.68% 225.60% 46.52% 5.94% 201.94% 0.00% -
  Horiz. % 172.68% 1,525.93% 468.65% 319.87% 301.94% 100.00% -
EY 0.97 0.11 0.36 0.53 0.56 1.68 0.00 -
  YoY % 781.82% -69.44% -32.08% -5.36% -66.67% 0.00% -
  Horiz. % 57.74% 6.55% 21.43% 31.55% 33.33% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.87 1.24 1.62 2.32 1.43 0.00 -
  YoY % -18.39% -29.84% -23.46% -30.17% 62.24% 0.00% -
  Horiz. % 49.65% 60.84% 86.71% 113.29% 162.24% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS