Highlights

[SOLID] YoY Quarter Result on 2018-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     195.65%    YoY -     -77.89%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 73,622 65,057 29,493 32,466 29,628 28,326 31,484 15.19%
  YoY % 13.17% 120.58% -9.16% 9.58% 4.60% -10.03% -
  Horiz. % 233.84% 206.64% 93.68% 103.12% 94.10% 89.97% 100.00%
PBT 2,687 1,271 339 966 1,701 2,030 3,005 -1.85%
  YoY % 111.41% 274.93% -64.91% -43.21% -16.21% -32.45% -
  Horiz. % 89.42% 42.30% 11.28% 32.15% 56.61% 67.55% 100.00%
Tax -95 -85 -203 -346 -546 -573 -788 -29.69%
  YoY % -11.76% 58.13% 41.33% 36.63% 4.71% 27.28% -
  Horiz. % 12.06% 10.79% 25.76% 43.91% 69.29% 72.72% 100.00%
NP 2,592 1,186 136 620 1,155 1,457 2,217 2.64%
  YoY % 118.55% 772.06% -78.06% -46.32% -20.73% -34.28% -
  Horiz. % 116.91% 53.50% 6.13% 27.97% 52.10% 65.72% 100.00%
NP to SH 2,590 975 136 615 1,155 1,459 2,234 2.49%
  YoY % 165.64% 616.91% -77.89% -46.75% -20.84% -34.69% -
  Horiz. % 115.94% 43.64% 6.09% 27.53% 51.70% 65.31% 100.00%
Tax Rate 3.54 % 6.69 % 59.88 % 35.82 % 32.10 % 28.23 % 26.22 % -28.35%
  YoY % -47.09% -88.83% 67.17% 11.59% 13.71% 7.67% -
  Horiz. % 13.50% 25.51% 228.38% 136.61% 122.43% 107.67% 100.00%
Total Cost 71,030 63,871 29,357 31,846 28,473 26,869 29,267 15.91%
  YoY % 11.21% 117.57% -7.82% 11.85% 5.97% -8.19% -
  Horiz. % 242.70% 218.24% 100.31% 108.81% 97.29% 91.81% 100.00%
Net Worth 146,626 141,190 140,880 137,959 135,300 112,596 92,958 7.88%
  YoY % 3.85% 0.22% 2.12% 1.97% 20.16% 21.13% -
  Horiz. % 157.73% 151.89% 151.55% 148.41% 145.55% 121.13% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 146,626 141,190 140,880 137,959 135,300 112,596 92,958 7.88%
  YoY % 3.85% 0.22% 2.12% 1.97% 20.16% 21.13% -
  Horiz. % 157.73% 151.89% 151.55% 148.41% 145.55% 121.13% 100.00%
NOSH 396,289 392,197 391,336 166,216 165,000 158,586 149,932 17.57%
  YoY % 1.04% 0.22% 135.44% 0.74% 4.04% 5.77% -
  Horiz. % 264.31% 261.58% 261.01% 110.86% 110.05% 105.77% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 3.52 % 1.82 % 0.46 % 1.91 % 3.90 % 5.14 % 7.04 % -10.90%
  YoY % 93.41% 295.65% -75.92% -51.03% -24.12% -26.99% -
  Horiz. % 50.00% 25.85% 6.53% 27.13% 55.40% 73.01% 100.00%
ROE 1.77 % 0.69 % 0.10 % 0.45 % 0.85 % 1.30 % 2.40 % -4.94%
  YoY % 156.52% 590.00% -77.78% -47.06% -34.62% -45.83% -
  Horiz. % 73.75% 28.75% 4.17% 18.75% 35.42% 54.17% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 18.58 16.59 7.54 19.53 17.96 17.86 21.00 -2.02%
  YoY % 12.00% 120.03% -61.39% 8.74% 0.56% -14.95% -
  Horiz. % 88.48% 79.00% 35.90% 93.00% 85.52% 85.05% 100.00%
EPS 0.65 0.25 0.03 0.37 0.70 0.92 1.49 -12.90%
  YoY % 160.00% 733.33% -91.89% -47.14% -23.91% -38.26% -
  Horiz. % 43.62% 16.78% 2.01% 24.83% 46.98% 61.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3600 0.3600 0.8300 0.8200 0.7100 0.6200 -8.24%
  YoY % 2.78% 0.00% -56.63% 1.22% 15.49% 14.52% -
  Horiz. % 59.68% 58.06% 58.06% 133.87% 132.26% 114.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 14.18 12.53 5.68 6.25 5.70 5.45 6.06 15.21%
  YoY % 13.17% 120.60% -9.12% 9.65% 4.59% -10.07% -
  Horiz. % 233.99% 206.77% 93.73% 103.14% 94.06% 89.93% 100.00%
EPS 0.50 0.19 0.03 0.12 0.22 0.28 0.43 2.54%
  YoY % 163.16% 533.33% -75.00% -45.45% -21.43% -34.88% -
  Horiz. % 116.28% 44.19% 6.98% 27.91% 51.16% 65.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2823 0.2718 0.2713 0.2656 0.2605 0.2168 0.1790 7.88%
  YoY % 3.86% 0.18% 2.15% 1.96% 20.16% 21.12% -
  Horiz. % 157.71% 151.84% 151.56% 148.38% 145.53% 121.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.2150 0.2850 0.3150 1.2600 1.3000 1.6800 0.8800 -
P/RPS 1.16 1.72 4.18 6.45 7.24 9.41 4.19 -19.25%
  YoY % -32.56% -58.85% -35.19% -10.91% -23.06% 124.58% -
  Horiz. % 27.68% 41.05% 99.76% 153.94% 172.79% 224.58% 100.00%
P/EPS 32.90 114.64 906.40 340.54 185.71 182.61 59.06 -9.28%
  YoY % -71.30% -87.35% 166.17% 83.37% 1.70% 209.19% -
  Horiz. % 55.71% 194.11% 1,534.71% 576.60% 314.44% 309.19% 100.00%
EY 3.04 0.87 0.11 0.29 0.54 0.55 1.69 10.27%
  YoY % 249.43% 690.91% -62.07% -46.30% -1.82% -67.46% -
  Horiz. % 179.88% 51.48% 6.51% 17.16% 31.95% 32.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.79 0.87 1.52 1.59 2.37 1.42 -13.85%
  YoY % -26.58% -9.20% -42.76% -4.40% -32.91% 66.90% -
  Horiz. % 40.85% 55.63% 61.27% 107.04% 111.97% 166.90% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 29/09/20 26/09/19 27/09/18 27/09/17 27/09/16 22/09/15 25/09/14 -
Price 0.2000 0.2550 0.3150 1.0300 1.3300 1.6500 0.8850 -
P/RPS 1.08 1.54 4.18 5.27 7.41 9.24 4.21 -20.27%
  YoY % -29.87% -63.16% -20.68% -28.88% -19.81% 119.48% -
  Horiz. % 25.65% 36.58% 99.29% 125.18% 176.01% 219.48% 100.00%
P/EPS 30.60 102.57 906.40 278.38 190.00 179.35 59.40 -10.46%
  YoY % -70.17% -88.68% 225.60% 46.52% 5.94% 201.94% -
  Horiz. % 51.52% 172.68% 1,525.93% 468.65% 319.87% 301.94% 100.00%
EY 3.27 0.97 0.11 0.36 0.53 0.56 1.68 11.73%
  YoY % 237.11% 781.82% -69.44% -32.08% -5.36% -66.67% -
  Horiz. % 194.64% 57.74% 6.55% 21.43% 31.55% 33.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.71 0.87 1.24 1.62 2.32 1.43 -14.97%
  YoY % -23.94% -18.39% -29.84% -23.46% -30.17% 62.24% -
  Horiz. % 37.76% 49.65% 60.84% 86.71% 113.29% 162.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

605  230  568  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS