Highlights

[CARING] YoY Quarter Result on 2014-02-28 [#3]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 25-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2014
Quarter 28-Feb-2014  [#3]
Profit Trend QoQ -     263.68%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
Revenue 103,398 103,398 93,887 81,968 0  -   -  -
  YoY % 0.00% 10.13% 14.54% 0.00% - - -
  Horiz. % 126.14% 126.14% 114.54% 100.00% - - -
PBT 3,121 3,121 10,840 9,106 0  -   -  -
  YoY % 0.00% -71.21% 19.04% 0.00% - - -
  Horiz. % 34.27% 34.27% 119.04% 100.00% - - -
Tax -872 -872 -3,035 -2,277 0  -   -  -
  YoY % 0.00% 71.27% -33.29% 0.00% - - -
  Horiz. % 38.30% 38.30% 133.29% 100.00% - - -
NP 2,249 2,249 7,805 6,829 0  -   -  -
  YoY % 0.00% -71.19% 14.29% 0.00% - - -
  Horiz. % 32.93% 32.93% 114.29% 100.00% - - -
NP to SH 1,616 1,616 7,597 6,619 0  -   -  -
  YoY % 0.00% -78.73% 14.78% 0.00% - - -
  Horiz. % 24.41% 24.41% 114.78% 100.00% - - -
Tax Rate 27.94 % 27.94 % 28.00 % 25.01 % - %  -  %  -  % -
  YoY % 0.00% -0.21% 11.96% 0.00% - - -
  Horiz. % 111.72% 111.72% 111.96% 100.00% - - -
Total Cost 101,149 101,149 86,082 75,139 0  -   -  -
  YoY % 0.00% 17.50% 14.56% 0.00% - - -
  Horiz. % 134.62% 134.62% 114.56% 100.00% - - -
Net Worth - 119,738 117,561 115,384 -  -   -  -
  YoY % 0.00% 1.85% 1.89% 0.00% - - -
  Horiz. % 0.00% 103.77% 101.89% 100.00% - - -
Dividend
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
Net Worth - 119,738 117,561 115,384 -  -   -  -
  YoY % 0.00% 1.85% 1.89% 0.00% - - -
  Horiz. % 0.00% 103.77% 101.89% 100.00% - - -
NOSH 217,706 217,706 217,706 217,706 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
NP Margin 2.18 % 2.18 % 8.31 % 8.33 % - %  -  %  -  % -
  YoY % 0.00% -73.77% -0.24% 0.00% - - -
  Horiz. % 26.17% 26.17% 99.76% 100.00% - - -
ROE - % 1.35 % 6.46 % 5.74 % - %  -  %  -  % -
  YoY % 0.00% -79.10% 12.54% 0.00% - - -
  Horiz. % 0.00% 23.52% 112.54% 100.00% - - -
Per Share
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
RPS 47.49 47.49 43.13 37.65 -  -   -  -
  YoY % 0.00% 10.11% 14.56% 0.00% - - -
  Horiz. % 126.14% 126.14% 114.56% 100.00% - - -
EPS 0.74 0.74 3.49 3.04 0.00  -   -  -
  YoY % 0.00% -78.80% 14.80% 0.00% - - -
  Horiz. % 24.34% 24.34% 114.80% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS - 0.5500 0.5400 0.5300 -  -   -  -
  YoY % 0.00% 1.85% 1.89% 0.00% - - -
  Horiz. % 0.00% 103.77% 101.89% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 217,708
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
RPS 47.49 47.49 43.13 37.65 -  -   -  -
  YoY % 0.00% 10.11% 14.56% 0.00% - - -
  Horiz. % 126.14% 126.14% 114.56% 100.00% - - -
EPS 0.74 0.74 3.49 3.04 0.00  -   -  -
  YoY % 0.00% -78.80% 14.80% 0.00% - - -
  Horiz. % 24.34% 24.34% 114.80% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS - 0.5500 0.5400 0.5300 -  -   -  -
  YoY % 0.00% 1.85% 1.89% 0.00% - - -
  Horiz. % 0.00% 103.77% 101.89% 100.00% - - -
Price Multiplier on Financial Quarter End Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
Date 26/02/16 29/02/16 27/02/15 28/02/14 -  -   -  -
Price 2.0000 2.0000 1.2900 1.9600 0.0000  -   -  -
P/RPS 4.21 4.21 2.99 5.21 0.00  -   -  -
  YoY % 0.00% 40.80% -42.61% 0.00% - - -
  Horiz. % 80.81% 80.81% 57.39% 100.00% - - -
P/EPS 269.44 269.44 36.97 64.47 0.00  -   -  -
  YoY % 0.00% 628.81% -42.66% 0.00% - - -
  Horiz. % 417.93% 417.93% 57.34% 100.00% - - -
EY 0.37 0.37 2.71 1.55 0.00  -   -  -
  YoY % 0.00% -86.35% 74.84% 0.00% - - -
  Horiz. % 23.87% 23.87% 174.84% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 3.64 2.39 3.70 0.00  -   -  -
  YoY % 0.00% 52.30% -35.41% 0.00% - - -
  Horiz. % 0.00% 98.38% 64.59% 100.00% - - -
Price Multiplier on Announcement Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -   -  CAGR
Date - 27/04/16 28/04/15 25/04/14 -  -   -  -
Price 0.0000 1.8000 1.2000 1.9900 0.0000  -   -  -
P/RPS 0.00 3.79 2.78 5.29 0.00  -   -  -
  YoY % 0.00% 36.33% -47.45% 0.00% - - -
  Horiz. % 0.00% 71.64% 52.55% 100.00% - - -
P/EPS 0.00 242.49 34.39 65.45 0.00  -   -  -
  YoY % 0.00% 605.12% -47.46% 0.00% - - -
  Horiz. % 0.00% 370.50% 52.54% 100.00% - - -
EY 0.00 0.41 2.91 1.53 0.00  -   -  -
  YoY % 0.00% -85.91% 90.20% 0.00% - - -
  Horiz. % 0.00% 26.80% 190.20% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 3.27 2.22 3.75 0.00  -   -  -
  YoY % 0.00% 47.30% -40.80% 0.00% - - -
  Horiz. % 0.00% 87.20% 59.20% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

79  66  325  1779 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 PUC 0.07-0.005 
 ICON 0.07-0.015 
 PRESBHD 0.49+0.025 
 NAIM 1.14-0.02 
 MERIDIAN 0.145+0.01 
 PERDANA 0.365+0.01 
 GREATEC 1.10+0.04 
 BJLAND 0.22-0.005 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. Politcal linked stock that you should HOLD for GREAT return - GETS Sharing potential stocks that gave at least 50% gain
5. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
7. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
8. PublicInvest Research Headlines - 19 Aug 2019 PublicInvest Research
Partners & Brokers