Highlights

[CARING] YoY Quarter Result on 2015-02-28 [#3]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 28-Apr-2015
Admission Sponsor -
Sponsor -
Financial Year 31-May-2015
Quarter 28-Feb-2015  [#3]
Profit Trend QoQ -     263.49%    YoY -     14.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
Revenue 115,658 103,398 103,398 93,887 81,968 0  -  -
  YoY % 11.86% 0.00% 10.13% 14.54% 0.00% - -
  Horiz. % 141.10% 126.14% 126.14% 114.54% 100.00% - -
PBT 9,694 3,121 3,121 10,840 9,106 0  -  -
  YoY % 210.61% 0.00% -71.21% 19.04% 0.00% - -
  Horiz. % 106.46% 34.27% 34.27% 119.04% 100.00% - -
Tax -2,715 -872 -872 -3,035 -2,277 0  -  -
  YoY % -211.35% 0.00% 71.27% -33.29% 0.00% - -
  Horiz. % 119.24% 38.30% 38.30% 133.29% 100.00% - -
NP 6,979 2,249 2,249 7,805 6,829 0  -  -
  YoY % 210.32% 0.00% -71.19% 14.29% 0.00% - -
  Horiz. % 102.20% 32.93% 32.93% 114.29% 100.00% - -
NP to SH 5,284 1,616 1,616 7,597 6,619 0  -  -
  YoY % 226.98% 0.00% -78.73% 14.78% 0.00% - -
  Horiz. % 79.83% 24.41% 24.41% 114.78% 100.00% - -
Tax Rate 28.01 % 27.94 % 27.94 % 28.00 % 25.01 % - %  -  % -
  YoY % 0.25% 0.00% -0.21% 11.96% 0.00% - -
  Horiz. % 112.00% 111.72% 111.72% 111.96% 100.00% - -
Total Cost 108,679 101,149 101,149 86,082 75,139 0  -  -
  YoY % 7.44% 0.00% 17.50% 14.56% 0.00% - -
  Horiz. % 144.64% 134.62% 134.62% 114.56% 100.00% - -
Net Worth 124,092 - 119,738 117,561 115,384 -  -  -
  YoY % 0.00% 0.00% 1.85% 1.89% 0.00% - -
  Horiz. % 107.55% 0.00% 103.77% 101.89% 100.00% - -
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
Net Worth 124,092 - 119,738 117,561 115,384 -  -  -
  YoY % 0.00% 0.00% 1.85% 1.89% 0.00% - -
  Horiz. % 107.55% 0.00% 103.77% 101.89% 100.00% - -
NOSH 217,706 217,706 217,706 217,706 217,706 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
NP Margin 6.03 % 2.18 % 2.18 % 8.31 % 8.33 % - %  -  % -
  YoY % 176.61% 0.00% -73.77% -0.24% 0.00% - -
  Horiz. % 72.39% 26.17% 26.17% 99.76% 100.00% - -
ROE 4.26 % - % 1.35 % 6.46 % 5.74 % - %  -  % -
  YoY % 0.00% 0.00% -79.10% 12.54% 0.00% - -
  Horiz. % 74.22% 0.00% 23.52% 112.54% 100.00% - -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
RPS 53.13 47.49 47.49 43.13 37.65 -  -  -
  YoY % 11.88% 0.00% 10.11% 14.56% 0.00% - -
  Horiz. % 141.12% 126.14% 126.14% 114.56% 100.00% - -
EPS 2.43 0.74 0.74 3.49 3.04 0.00  -  -
  YoY % 228.38% 0.00% -78.80% 14.80% 0.00% - -
  Horiz. % 79.93% 24.34% 24.34% 114.80% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5700 - 0.5500 0.5400 0.5300 -  -  -
  YoY % 0.00% 0.00% 1.85% 1.89% 0.00% - -
  Horiz. % 107.55% 0.00% 103.77% 101.89% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
RPS 53.13 47.49 47.49 43.13 37.65 -  -  -
  YoY % 11.88% 0.00% 10.11% 14.56% 0.00% - -
  Horiz. % 141.12% 126.14% 126.14% 114.56% 100.00% - -
EPS 2.43 0.74 0.74 3.49 3.04 0.00  -  -
  YoY % 228.38% 0.00% -78.80% 14.80% 0.00% - -
  Horiz. % 79.93% 24.34% 24.34% 114.80% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5700 - 0.5500 0.5400 0.5300 -  -  -
  YoY % 0.00% 0.00% 1.85% 1.89% 0.00% - -
  Horiz. % 107.55% 0.00% 103.77% 101.89% 100.00% - -
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 -  -  -
Price 1.3700 2.0000 2.0000 1.2900 1.9600 0.0000  -  -
P/RPS 2.58 4.21 4.21 2.99 5.21 0.00  -  -
  YoY % -38.72% 0.00% 40.80% -42.61% 0.00% - -
  Horiz. % 49.52% 80.81% 80.81% 57.39% 100.00% - -
P/EPS 56.45 269.44 269.44 36.97 64.47 0.00  -  -
  YoY % -79.05% 0.00% 628.81% -42.66% 0.00% - -
  Horiz. % 87.56% 417.93% 417.93% 57.34% 100.00% - -
EY 1.77 0.37 0.37 2.71 1.55 0.00  -  -
  YoY % 378.38% 0.00% -86.35% 74.84% 0.00% - -
  Horiz. % 114.19% 23.87% 23.87% 174.84% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.40 0.00 3.64 2.39 3.70 0.00  -  -
  YoY % 0.00% 0.00% 52.30% -35.41% 0.00% - -
  Horiz. % 64.86% 0.00% 98.38% 64.59% 100.00% - -
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13  -  CAGR
Date 28/04/17 - 27/04/16 28/04/15 25/04/14 -  -  -
Price 1.4800 0.0000 1.8000 1.2000 1.9900 0.0000  -  -
P/RPS 2.79 0.00 3.79 2.78 5.29 0.00  -  -
  YoY % 0.00% 0.00% 36.33% -47.45% 0.00% - -
  Horiz. % 52.74% 0.00% 71.64% 52.55% 100.00% - -
P/EPS 60.98 0.00 242.49 34.39 65.45 0.00  -  -
  YoY % 0.00% 0.00% 605.12% -47.46% 0.00% - -
  Horiz. % 93.17% 0.00% 370.50% 52.54% 100.00% - -
EY 1.64 0.00 0.41 2.91 1.53 0.00  -  -
  YoY % 0.00% 0.00% -85.91% 90.20% 0.00% - -
  Horiz. % 107.19% 0.00% 26.80% 190.20% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.00 3.27 2.22 3.75 0.00  -  -
  YoY % 0.00% 0.00% 47.30% -40.80% 0.00% - -
  Horiz. % 69.33% 0.00% 87.20% 59.20% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers