Highlights

[CARING] YoY Quarter Result on 2012-11-30 [#2]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 28-Jan-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 30-Nov-2012  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Revenue 98,288 89,010 84,445 0  -   -   -  -
  YoY % 10.42% 5.41% 0.00% - - - -
  Horiz. % 116.39% 105.41% 100.00% - - - -
PBT 2,867 2,956 3,569 0  -   -   -  -
  YoY % -3.01% -17.18% 0.00% - - - -
  Horiz. % 80.33% 82.82% 100.00% - - - -
Tax -804 -828 -1,342 0  -   -   -  -
  YoY % 2.90% 38.30% 0.00% - - - -
  Horiz. % 59.91% 61.70% 100.00% - - - -
NP 2,063 2,128 2,227 0  -   -   -  -
  YoY % -3.05% -4.45% 0.00% - - - -
  Horiz. % 92.64% 95.55% 100.00% - - - -
NP to SH 1,915 2,090 1,820 0  -   -   -  -
  YoY % -8.37% 14.84% 0.00% - - - -
  Horiz. % 105.22% 114.84% 100.00% - - - -
Tax Rate 28.04 % 28.01 % 37.60 % - %  -  %  -  %  -  % -
  YoY % 0.11% -25.51% 0.00% - - - -
  Horiz. % 74.57% 74.49% 100.00% - - - -
Total Cost 96,225 86,882 82,218 0  -   -   -  -
  YoY % 10.75% 5.67% 0.00% - - - -
  Horiz. % 117.04% 105.67% 100.00% - - - -
Net Worth 119,738 117,561 108,853 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Dividend
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Div - - 3,265 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 179.43 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Net Worth 119,738 117,561 108,853 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
NOSH 217,706 217,706 217,706 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
NP Margin 2.10 % 2.39 % 2.64 % - %  -  %  -  %  -  % -
  YoY % -12.13% -9.47% 0.00% - - - -
  Horiz. % 79.55% 90.53% 100.00% - - - -
ROE 1.60 % 1.78 % 1.67 % - %  -  %  -  %  -  % -
  YoY % -10.11% 6.59% 0.00% - - - -
  Horiz. % 95.81% 106.59% 100.00% - - - -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
RPS 45.15 40.89 38.79 -  -   -   -  -
  YoY % 10.42% 5.41% 0.00% - - - -
  Horiz. % 116.40% 105.41% 100.00% - - - -
EPS 0.88 0.96 0.84 0.00  -   -   -  -
  YoY % -8.33% 14.29% 0.00% - - - -
  Horiz. % 104.76% 114.29% 100.00% - - - -
DPS 0.00 0.00 1.50 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5000 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 217,708
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
RPS 45.15 40.89 38.79 -  -   -   -  -
  YoY % 10.42% 5.41% 0.00% - - - -
  Horiz. % 116.40% 105.41% 100.00% - - - -
EPS 0.88 0.96 0.84 0.00  -   -   -  -
  YoY % -8.33% 14.29% 0.00% - - - -
  Horiz. % 104.76% 114.29% 100.00% - - - -
DPS 0.00 0.00 1.50 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5500 0.5400 0.5000 -  -   -   -  -
  YoY % 1.85% 8.00% 0.00% - - - -
  Horiz. % 110.00% 108.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Date 30/11/15 28/11/14 29/11/13 -  -   -   -  -
Price 2.0400 1.2600 1.8100 0.0000  -   -   -  -
P/RPS 4.52 3.08 4.67 0.00  -   -   -  -
  YoY % 46.75% -34.05% 0.00% - - - -
  Horiz. % 96.79% 65.95% 100.00% - - - -
P/EPS 231.92 131.25 216.51 0.00  -   -   -  -
  YoY % 76.70% -39.38% 0.00% - - - -
  Horiz. % 107.12% 60.62% 100.00% - - - -
EY 0.43 0.76 0.46 0.00  -   -   -  -
  YoY % -43.42% 65.22% 0.00% - - - -
  Horiz. % 93.48% 165.22% 100.00% - - - -
DY 0.00 0.00 0.83 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.71 2.33 3.62 0.00  -   -   -  -
  YoY % 59.23% -35.64% 0.00% - - - -
  Horiz. % 102.49% 64.36% 100.00% - - - -
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12  -   -   -  CAGR
Date 27/01/16 27/01/15 28/01/14 -  -   -   -  -
Price 1.9000 1.1900 2.0800 0.0000  -   -   -  -
P/RPS 4.21 2.91 5.36 0.00  -   -   -  -
  YoY % 44.67% -45.71% 0.00% - - - -
  Horiz. % 78.54% 54.29% 100.00% - - - -
P/EPS 216.00 123.96 248.81 0.00  -   -   -  -
  YoY % 74.25% -50.18% 0.00% - - - -
  Horiz. % 86.81% 49.82% 100.00% - - - -
EY 0.46 0.81 0.40 0.00  -   -   -  -
  YoY % -43.21% 102.50% 0.00% - - - -
  Horiz. % 115.00% 202.50% 100.00% - - - -
DY 0.00 0.00 0.72 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.45 2.20 4.16 0.00  -   -   -  -
  YoY % 56.82% -47.12% 0.00% - - - -
  Horiz. % 82.93% 52.88% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

223  237  515  1336 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.495+0.015 
 GPACKET-WB 0.320.00 
 HSI-C7F 0.345+0.02 
 JCY 0.20+0.01 
 KEYASIC 0.075+0.01 
 HSI-H8B 0.175-0.015 
 MPAY 0.125+0.015 
 MTAG 0.545+0.005 
 ISTONE 0.245-0.01 
 UCREST 0.17+0.025 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE SO SOON! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. What happened today? Myeg & Layhong Louis Yap Investment
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers