Highlights

[REACH] YoY Quarter Result on 2016-02-29 [#0]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 29-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
29-Feb-2016
Profit Trend QoQ -     -18,807.33%    YoY -     -16.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Revenue 5,695,666 15,290 13,508 4,385,707 0 12,308 0 -
  YoY % 37,150.92% 13.19% -99.69% 0.00% 0.00% 0.00% -
  Horiz. % 46,276.13% 124.23% 109.75% 35,632.98% 0.00% 100.00% -
PBT -2,580,360 -3,447 -15,953 -2,350,421 0 -2,502 0 -
  YoY % -74,758.13% 78.39% 99.32% 0.00% 0.00% 0.00% -
  Horiz. % 103,131.90% 137.77% 637.61% 93,941.69% -0.00% 100.00% -
Tax -1,423,077 -2,691 -5,221 -1,096,427 0 -2,339 0 -
  YoY % -52,782.83% 48.46% 99.52% 0.00% 0.00% 0.00% -
  Horiz. % 60,841.26% 115.05% 223.22% 46,875.89% -0.00% 100.00% -
NP -4,003,437 -6,138 -21,174 -3,446,848 0 -4,841 0 -
  YoY % -65,123.80% 71.01% 99.39% 0.00% 0.00% 0.00% -
  Horiz. % 82,698.55% 126.79% 437.39% 71,201.16% -0.00% 100.00% -
NP to SH -4,003,437 -6,138 -21,174 -3,446,848 0 -4,841 0 -
  YoY % -65,123.80% 71.01% 99.39% 0.00% 0.00% 0.00% -
  Horiz. % 82,698.55% 126.79% 437.39% 71,201.16% -0.00% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,699,103 21,428 34,682 7,832,555 0 17,149 0 -
  YoY % 45,163.69% -38.22% -99.56% 0.00% 0.00% 0.00% -
  Horiz. % 56,557.84% 124.95% 202.24% 45,673.54% 0.00% 100.00% -
Net Worth 24,576,653 36,950,760 529,349 - - 3,815,200 516,439 2,658.54%
  YoY % -33.49% 6,880.40% 0.00% 0.00% 0.00% 638.75% -
  Horiz. % 4,758.86% 7,154.90% 102.50% 0.00% 0.00% 738.75% 100.00%
Dividend
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Net Worth 24,576,653 36,950,760 529,349 - - 3,815,200 516,439 2,658.54%
  YoY % -33.49% 6,880.40% 0.00% 0.00% 0.00% 638.75% -
  Horiz. % 4,758.86% 7,154.90% 102.50% 0.00% 0.00% 738.75% 100.00%
NOSH 278,016,447 61,380,001 26,467,500 277,971,610 277,971,610 6,455,499 6,455,499 2,431.85%
  YoY % 352.94% 131.91% -90.48% 0.00% 4,205.97% 0.00% -
  Horiz. % 4,306.66% 950.82% 410.00% 4,305.97% 4,305.97% 100.00% 100.00%
Ratio Analysis
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
NP Margin -70.29 % -40.14 % -156.75 % -78.59 % - % -39.33 % - % -
  YoY % -75.11% 74.39% -99.45% 0.00% 0.00% 0.00% -
  Horiz. % 178.72% 102.06% 398.55% 199.82% 0.00% 100.00% -
ROE -16.29 % -0.02 % -4.00 % - % - % -0.13 % - % -
  YoY % -81,350.01% 99.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 12,530.77% 15.38% 3,076.92% 0.00% 0.00% 100.00% -
Per Share
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
RPS 2.05 0.02 0.05 1.58 - 0.19 - -
  YoY % 10,150.00% -60.00% -96.84% 0.00% 0.00% 0.00% -
  Horiz. % 1,078.95% 10.53% 26.32% 831.58% 0.00% 100.00% -
EPS -1.44 -0.01 -0.08 -1.24 0.00 0.00 0.00 -
  YoY % -14,300.00% 87.50% 93.55% 0.00% 0.00% 0.00% -
  Horiz. % 116.13% 0.81% 6.45% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0884 0.6020 0.0200 - - 0.5910 0.0800 8.95%
  YoY % -85.32% 2,910.00% 0.00% 0.00% 0.00% 638.75% -
  Horiz. % 110.50% 752.50% 25.00% 0.00% 0.00% 738.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
RPS 519.48 1.39 1.23 400.01 - 1.12 - -
  YoY % 37,272.66% 13.01% -99.69% 0.00% 0.00% 0.00% -
  Horiz. % 46,382.14% 124.11% 109.82% 35,715.18% 0.00% 100.00% -
EPS -365.14 -0.56 -1.93 -314.37 0.00 -0.44 0.00 -
  YoY % -65,103.58% 70.98% 99.39% 0.00% 0.00% 0.00% -
  Horiz. % 82,986.37% 127.27% 438.64% 71,447.73% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 22.4155 33.7015 0.4828 - - 3.4797 0.4710 2,658.67%
  YoY % -33.49% 6,880.43% 0.00% 0.00% 0.00% 638.79% -
  Horiz. % 4,759.13% 7,155.31% 102.51% 0.00% 0.00% 738.79% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Date 29/02/16 31/07/15 31/12/15 27/02/15 30/06/15 30/01/15 31/12/14 -
Price 0.6550 0.6100 0.6350 0.6250 0.5950 0.6200 0.5950 -
P/RPS 31.97 2,448.78 0.00 39.61 0.00 325.19 0.00 -
  YoY % -98.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9.83% 753.03% 0.00% 12.18% 0.00% 100.00% -
P/EPS -45.49 -6,100.00 0.00 -50.40 0.00 -826.77 0.00 -
  YoY % 99.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.50% 737.81% -0.00% 6.10% -0.00% 100.00% -
EY -2.20 -0.02 0.00 -1.98 0.00 -0.12 0.00 -
  YoY % -10,900.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,833.33% 16.67% -0.00% 1,650.00% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.41 1.01 31.75 0.00 0.00 1.05 7.44 -0.35%
  YoY % 633.66% -96.82% 0.00% 0.00% 0.00% -85.89% -
  Horiz. % 99.60% 13.58% 426.75% 0.00% 0.00% 14.11% 100.00%
Price Multiplier on Announcement Date
29/02/16 31/07/15 31/12/15 28/02/15 30/06/15 31/01/15 31/12/14 CAGR
Date 29/04/16 09/09/15 29/02/16 - - 25/03/15 - -
Price 0.6800 0.5950 0.6550 0.0000 0.0000 0.6250 0.0000 -
P/RPS 33.19 2,388.56 0.00 0.00 0.00 327.81 0.00 -
  YoY % -98.61% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10.12% 728.64% 0.00% 0.00% 0.00% 100.00% -
P/EPS -47.22 -5,950.00 0.00 0.00 0.00 -833.44 0.00 -
  YoY % 99.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.67% 713.91% -0.00% -0.00% -0.00% 100.00% -
EY -2.12 -0.02 0.00 0.00 0.00 -0.12 0.00 -
  YoY % -10,500.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,766.67% 16.67% -0.00% -0.00% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.69 0.99 32.75 0.00 0.00 1.06 0.00 -
  YoY % 676.77% -96.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 725.47% 93.40% 3,089.62% 0.00% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

525  560  590  789 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 KANGER 0.18-0.005 
 SAPNRG 0.1150.00 
 TDM 0.305+0.04 
 VIVOCOM 1.16+0.15 
 HIAPTEK 0.28+0.025 
 BINTAI 0.82+0.025 
 PPHB 1.13+0.195 
 BIOHLDG 0.3150.00 
 KNM 0.200.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS