Highlights

[REACH] YoY Quarter Result on 2017-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -385.44%    YoY -     -146.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Revenue 37,760 69,297 49,647 14,994 264 4  -  315.88%
  YoY % -45.51% 39.58% 231.11% 5,579.55% 6,500.00% - -
  Horiz. % 944,000.00% 1,732,425.00% 1,241,175.00% 374,850.00% 6,600.00% 100.00% -
PBT -153,192 -333 -57,984 133,813 -25,705 -2,169  -  94.05%
  YoY % -45,903.61% 99.43% -143.33% 620.57% -1,085.11% - -
  Horiz. % 7,062.79% 15.35% 2,673.31% -6,169.34% 1,185.11% 100.00% -
Tax 30,040 -19,449 -42,358 -5,052 -117 0  -  -
  YoY % 254.46% 54.08% -738.44% -4,217.95% 0.00% - -
  Horiz. % -25,675.21% 16,623.08% 36,203.42% 4,317.95% 100.00% - -
NP -123,152 -19,782 -100,342 128,761 -25,822 -2,169  -  87.57%
  YoY % -522.55% 80.29% -177.93% 598.65% -1,090.50% - -
  Horiz. % 5,677.82% 912.03% 4,626.19% -5,936.42% 1,190.50% 100.00% -
NP to SH -105,719 -29,506 -59,767 128,761 -25,822 -2,169  -  83.16%
  YoY % -258.30% 50.63% -146.42% 598.65% -1,090.50% - -
  Horiz. % 4,874.09% 1,360.35% 2,755.51% -5,936.42% 1,190.50% 100.00% -
Tax Rate - % - % - % 3.78 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 160,912 89,079 149,989 -113,767 26,086 2,173  -  95.49%
  YoY % 80.64% -40.61% 231.84% -536.12% 1,100.46% - -
  Horiz. % 7,405.06% 4,099.36% 6,902.39% -5,235.48% 1,200.46% 100.00% -
Net Worth 690,740 844,237 822,309 908,674 -273 445  -  213.90%
  YoY % -18.18% 2.67% -9.50% 332,000.69% -161.44% - -
  Horiz. % 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00% -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Net Worth 690,740 844,237 822,309 908,674 -273 445  -  213.90%
  YoY % -18.18% 2.67% -9.50% 332,000.69% -161.44% - -
  Horiz. % 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00% -
NOSH 1,096,413 1,096,413 1,096,413 1,262,047 65,185 14,281  -  96.59%
  YoY % 0.00% 0.00% -13.12% 1,836.08% 356.44% - -
  Horiz. % 7,677.26% 7,677.26% 7,677.26% 8,837.06% 456.44% 100.00% -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
NP Margin -326.14 % -28.55 % -202.11 % 858.75 % -9,781.06 % -54,225.00 %  -  % -54.90%
  YoY % -1,042.35% 85.87% -123.54% 108.78% 81.96% - -
  Horiz. % 0.60% 0.05% 0.37% -1.58% 18.04% 100.00% -
ROE -15.31 % -3.49 % -7.27 % 14.17 % 0.00 % -486.79 %  -  % -41.65%
  YoY % -338.68% 51.99% -151.31% 0.00% 0.00% - -
  Horiz. % 3.15% 0.72% 1.49% -2.91% -0.00% 100.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
RPS 3.44 6.32 4.53 1.19 0.40 0.03  -  109.26%
  YoY % -45.57% 39.51% 280.67% 197.50% 1,233.33% - -
  Horiz. % 11,466.67% 21,066.67% 15,100.00% 3,966.67% 1,333.33% 100.00% -
EPS -0.10 -0.03 -0.05 0.10 -0.40 -0.15  -  -6.12%
  YoY % -233.33% 40.00% -150.00% 125.00% -166.67% - -
  Horiz. % 66.67% 20.00% 33.33% -66.67% 266.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7700 0.7500 0.7200 -0.0042 0.0312  -  59.68%
  YoY % -18.18% 2.67% 4.17% 17,242.86% -113.46% - -
  Horiz. % 2,019.23% 2,467.95% 2,403.85% 2,307.69% -13.46% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
RPS 3.44 6.32 4.53 1.37 0.02 0.00  -  -
  YoY % -45.57% 39.51% 230.66% 6,750.00% 0.00% - -
  Horiz. % 17,200.00% 31,600.00% 22,650.00% 6,850.00% 100.00% - -
EPS -0.10 -0.03 -0.05 11.74 -2.36 -0.20  -  -10.23%
  YoY % -233.33% 40.00% -100.43% 597.46% -1,080.00% - -
  Horiz. % 50.00% 15.00% 25.00% -5,870.00% 1,180.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7700 0.7500 0.8288 -0.0002 0.0004  -  214.68%
  YoY % -18.18% 2.67% -9.51% 414,500.00% -150.00% - -
  Horiz. % 157,500.00% 192,500.00% 187,500.00% 207,200.00% -50.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 - -  -  -
Price 0.1650 0.2950 0.4100 0.6400 0.0000 0.0000  -  -
P/RPS 4.79 4.67 9.05 53.87 0.00 0.00  -  -
  YoY % 2.57% -48.40% -83.20% 0.00% 0.00% - -
  Horiz. % 8.89% 8.67% 16.80% 100.00% - - -
P/EPS -1.71 -10.96 -7.52 6.27 0.00 0.00  -  -
  YoY % 84.40% -45.74% -219.94% 0.00% 0.00% - -
  Horiz. % -27.27% -174.80% -119.94% 100.00% - - -
EY -58.44 -9.12 -13.30 15.94 0.00 0.00  -  -
  YoY % -540.79% 31.43% -183.44% 0.00% 0.00% - -
  Horiz. % -366.62% -57.21% -83.44% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.38 0.55 0.89 0.00 0.00  -  -
  YoY % -31.58% -30.91% -38.20% 0.00% 0.00% - -
  Horiz. % 29.21% 42.70% 61.80% 100.00% - - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Date 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 -  -  -
Price 0.1100 0.2950 0.3600 0.6200 0.6450 0.0000  -  -
P/RPS 3.19 4.67 7.95 52.19 159.26 0.00  -  -
  YoY % -31.69% -41.26% -84.77% -67.23% 0.00% - -
  Horiz. % 2.00% 2.93% 4.99% 32.77% 100.00% - -
P/EPS -1.14 -10.96 -6.60 6.08 -1.63 0.00  -  -
  YoY % 89.60% -66.06% -208.55% 473.01% 0.00% - -
  Horiz. % 69.94% 672.39% 404.91% -373.01% 100.00% - -
EY -87.66 -9.12 -15.14 16.46 -61.42 0.00  -  -
  YoY % -861.18% 39.76% -191.98% 126.80% 0.00% - -
  Horiz. % 142.72% 14.85% 24.65% -26.80% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.38 0.48 0.86 0.00 0.00  -  -
  YoY % -55.26% -20.83% -44.19% 0.00% 0.00% - -
  Horiz. % 19.77% 44.19% 55.81% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

782  345  529  807 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.01-0.025 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
4. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
8. O&G sector making a comeback: SERBA DINAMIK BERHAD the Winner! (TP: RM2.70 by KENANGA) KV Blog
PARTNERS & BROKERS