Highlights

[REACH] YoY Quarter Result on 2019-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 02-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -812.55%    YoY -     -258.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Revenue 37,760 69,297 49,647 14,994 264 4  -  315.88%
  YoY % -45.51% 39.58% 231.11% 5,579.55% 6,500.00% - -
  Horiz. % 944,000.00% 1,732,425.00% 1,241,175.00% 374,850.00% 6,600.00% 100.00% -
PBT -153,192 -333 -57,984 133,813 -25,705 -2,169  -  94.05%
  YoY % -45,903.61% 99.43% -143.33% 620.57% -1,085.11% - -
  Horiz. % 7,062.79% 15.35% 2,673.31% -6,169.34% 1,185.11% 100.00% -
Tax 30,040 -19,449 -42,358 -5,052 -117 0  -  -
  YoY % 254.46% 54.08% -738.44% -4,217.95% 0.00% - -
  Horiz. % -25,675.21% 16,623.08% 36,203.42% 4,317.95% 100.00% - -
NP -123,152 -19,782 -100,342 128,761 -25,822 -2,169  -  87.57%
  YoY % -522.55% 80.29% -177.93% 598.65% -1,090.50% - -
  Horiz. % 5,677.82% 912.03% 4,626.19% -5,936.42% 1,190.50% 100.00% -
NP to SH -105,719 -29,506 -59,767 128,761 -25,822 -2,169  -  83.16%
  YoY % -258.30% 50.63% -146.42% 598.65% -1,090.50% - -
  Horiz. % 4,874.09% 1,360.35% 2,755.51% -5,936.42% 1,190.50% 100.00% -
Tax Rate - % - % - % 3.78 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 160,912 89,079 149,989 -113,767 26,086 2,173  -  95.49%
  YoY % 80.64% -40.61% 231.84% -536.12% 1,100.46% - -
  Horiz. % 7,405.06% 4,099.36% 6,902.39% -5,235.48% 1,200.46% 100.00% -
Net Worth 690,740 844,237 822,309 908,674 -273 445  -  213.90%
  YoY % -18.18% 2.67% -9.50% 332,000.69% -161.44% - -
  Horiz. % 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00% -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Net Worth 690,740 844,237 822,309 908,674 -273 445  -  213.90%
  YoY % -18.18% 2.67% -9.50% 332,000.69% -161.44% - -
  Horiz. % 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00% -
NOSH 1,096,413 1,096,413 1,096,413 1,262,047 65,185 14,281  -  96.59%
  YoY % 0.00% 0.00% -13.12% 1,836.08% 356.44% - -
  Horiz. % 7,677.26% 7,677.26% 7,677.26% 8,837.06% 456.44% 100.00% -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
NP Margin -326.14 % -28.55 % -202.11 % 858.75 % -9,781.06 % -54,225.00 %  -  % -54.90%
  YoY % -1,042.35% 85.87% -123.54% 108.78% 81.96% - -
  Horiz. % 0.60% 0.05% 0.37% -1.58% 18.04% 100.00% -
ROE -15.31 % -3.49 % -7.27 % 14.17 % 0.00 % -486.79 %  -  % -41.65%
  YoY % -338.68% 51.99% -151.31% 0.00% 0.00% - -
  Horiz. % 3.15% 0.72% 1.49% -2.91% -0.00% 100.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
RPS 3.44 6.32 4.53 1.19 0.40 0.03  -  109.26%
  YoY % -45.57% 39.51% 280.67% 197.50% 1,233.33% - -
  Horiz. % 11,466.67% 21,066.67% 15,100.00% 3,966.67% 1,333.33% 100.00% -
EPS -0.10 -0.03 -0.05 0.10 -0.40 -0.15  -  -6.12%
  YoY % -233.33% 40.00% -150.00% 125.00% -166.67% - -
  Horiz. % 66.67% 20.00% 33.33% -66.67% 266.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7700 0.7500 0.7200 -0.0042 0.0312  -  59.68%
  YoY % -18.18% 2.67% 4.17% 17,242.86% -113.46% - -
  Horiz. % 2,019.23% 2,467.95% 2,403.85% 2,307.69% -13.46% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
RPS 3.44 6.32 4.53 1.37 0.02 0.00  -  -
  YoY % -45.57% 39.51% 230.66% 6,750.00% 0.00% - -
  Horiz. % 17,200.00% 31,600.00% 22,650.00% 6,850.00% 100.00% - -
EPS -0.10 -0.03 -0.05 11.74 -2.36 -0.20  -  -10.23%
  YoY % -233.33% 40.00% -100.43% 597.46% -1,080.00% - -
  Horiz. % 50.00% 15.00% 25.00% -5,870.00% 1,180.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6300 0.7700 0.7500 0.8288 -0.0002 0.0004  -  214.68%
  YoY % -18.18% 2.67% -9.51% 414,500.00% -150.00% - -
  Horiz. % 157,500.00% 192,500.00% 187,500.00% 207,200.00% -50.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 - -  -  -
Price 0.1650 0.2950 0.4100 0.6400 0.0000 0.0000  -  -
P/RPS 4.79 4.67 9.05 53.87 0.00 0.00  -  -
  YoY % 2.57% -48.40% -83.20% 0.00% 0.00% - -
  Horiz. % 8.89% 8.67% 16.80% 100.00% - - -
P/EPS -1.71 -10.96 -7.52 6.27 0.00 0.00  -  -
  YoY % 84.40% -45.74% -219.94% 0.00% 0.00% - -
  Horiz. % -27.27% -174.80% -119.94% 100.00% - - -
EY -58.44 -9.12 -13.30 15.94 0.00 0.00  -  -
  YoY % -540.79% 31.43% -183.44% 0.00% 0.00% - -
  Horiz. % -366.62% -57.21% -83.44% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.38 0.55 0.89 0.00 0.00  -  -
  YoY % -31.58% -30.91% -38.20% 0.00% 0.00% - -
  Horiz. % 29.21% 42.70% 61.80% 100.00% - - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13  -  CAGR
Date 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 -  -  -
Price 0.1100 0.2950 0.3600 0.6200 0.6450 0.0000  -  -
P/RPS 3.19 4.67 7.95 52.19 159.26 0.00  -  -
  YoY % -31.69% -41.26% -84.77% -67.23% 0.00% - -
  Horiz. % 2.00% 2.93% 4.99% 32.77% 100.00% - -
P/EPS -1.14 -10.96 -6.60 6.08 -1.63 0.00  -  -
  YoY % 89.60% -66.06% -208.55% 473.01% 0.00% - -
  Horiz. % 69.94% 672.39% 404.91% -373.01% 100.00% - -
EY -87.66 -9.12 -15.14 16.46 -61.42 0.00  -  -
  YoY % -861.18% 39.76% -191.98% 126.80% 0.00% - -
  Horiz. % 142.72% 14.85% 24.65% -26.80% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.38 0.48 0.86 0.00 0.00  -  -
  YoY % -55.26% -20.83% -44.19% 0.00% 0.00% - -
  Horiz. % 19.77% 44.19% 55.81% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.010.00 
 KOTRA 3.130.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.430.00 
 EAH-WE 0.020.00 
 IRIS 0.360.00 
 TOPGLOV-C79 0.2150.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS