Highlights

[REACH] YoY Quarter Result on 2019-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 02-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#4]
Profit Trend QoQ -     -812.55%    YoY -     -258.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Revenue 22,440 37,760 69,297 49,647 14,994 264 4 219.84%
  YoY % -40.57% -45.51% 39.58% 231.11% 5,579.55% 6,500.00% -
  Horiz. % 561,000.00% 944,000.00% 1,732,425.00% 1,241,175.00% 374,850.00% 6,600.00% 100.00%
PBT -86,950 -153,192 -333 -57,984 133,813 -25,705 -2,169 64.40%
  YoY % 43.24% -45,903.61% 99.43% -143.33% 620.57% -1,085.11% -
  Horiz. % 4,008.76% 7,062.79% 15.35% 2,673.31% -6,169.34% 1,185.11% 100.00%
Tax -12,476 30,040 -19,449 -42,358 -5,052 -117 0 -
  YoY % -141.53% 254.46% 54.08% -738.44% -4,217.95% 0.00% -
  Horiz. % 10,663.25% -25,675.21% 16,623.08% 36,203.42% 4,317.95% 100.00% -
NP -99,426 -123,152 -19,782 -100,342 128,761 -25,822 -2,169 67.40%
  YoY % 19.27% -522.55% 80.29% -177.93% 598.65% -1,090.50% -
  Horiz. % 4,583.96% 5,677.82% 912.03% 4,626.19% -5,936.42% 1,190.50% 100.00%
NP to SH -64,475 -105,719 -29,506 -59,767 128,761 -25,822 -2,169 57.91%
  YoY % 39.01% -258.30% 50.63% -146.42% 598.65% -1,090.50% -
  Horiz. % 2,972.57% 4,874.09% 1,360.35% 2,755.51% -5,936.42% 1,190.50% 100.00%
Tax Rate - % - % - % - % 3.78 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 121,866 160,912 89,079 149,989 -113,767 26,086 2,173 72.01%
  YoY % -24.27% 80.64% -40.61% 231.84% -536.12% 1,100.46% -
  Horiz. % 5,608.19% 7,405.06% 4,099.36% 6,902.39% -5,235.48% 1,200.46% 100.00%
Net Worth 482,421 690,740 844,237 822,309 908,674 -273 445 156.28%
  YoY % -30.16% -18.18% 2.67% -9.50% 332,000.69% -161.44% -
  Horiz. % 108,269.23% 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Net Worth 482,421 690,740 844,237 822,309 908,674 -273 445 156.28%
  YoY % -30.16% -18.18% 2.67% -9.50% 332,000.69% -161.44% -
  Horiz. % 108,269.23% 155,021.84% 189,471.16% 184,549.83% 203,932.52% -61.44% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 65,185 14,281 79.44%
  YoY % 0.00% 0.00% 0.00% -13.12% 1,836.08% 356.44% -
  Horiz. % 7,677.26% 7,677.26% 7,677.26% 7,677.26% 8,837.06% 456.44% 100.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
NP Margin -443.07 % -326.14 % -28.55 % -202.11 % 858.75 % -9,781.06 % -54,225.00 % -47.66%
  YoY % -35.85% -1,042.35% 85.87% -123.54% 108.78% 81.96% -
  Horiz. % 0.82% 0.60% 0.05% 0.37% -1.58% 18.04% 100.00%
ROE -13.36 % -15.31 % -3.49 % -7.27 % 14.17 % 0.00 % -486.79 % -38.39%
  YoY % 12.74% -338.68% 51.99% -151.31% 0.00% 0.00% -
  Horiz. % 2.74% 3.15% 0.72% 1.49% -2.91% -0.00% 100.00%
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 2.05 3.44 6.32 4.53 1.19 0.40 0.03 76.64%
  YoY % -40.41% -45.57% 39.51% 280.67% 197.50% 1,233.33% -
  Horiz. % 6,833.33% 11,466.67% 21,066.67% 15,100.00% 3,966.67% 1,333.33% 100.00%
EPS -0.06 -0.10 -0.03 -0.05 0.10 -0.40 -0.15 -11.61%
  YoY % 40.00% -233.33% 40.00% -150.00% 125.00% -166.67% -
  Horiz. % 40.00% 66.67% 20.00% 33.33% -66.67% 266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6300 0.7700 0.7500 0.7200 -0.0042 0.0312 42.82%
  YoY % -30.16% -18.18% 2.67% 4.17% 17,242.86% -113.46% -
  Horiz. % 1,410.26% 2,019.23% 2,467.95% 2,403.85% 2,307.69% -13.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 2.05 3.44 6.32 4.53 1.37 0.02 0.00 -
  YoY % -40.41% -45.57% 39.51% 230.66% 6,750.00% 0.00% -
  Horiz. % 10,250.00% 17,200.00% 31,600.00% 22,650.00% 6,850.00% 100.00% -
EPS -0.06 -0.10 -0.03 -0.05 11.74 -2.36 -0.20 -14.97%
  YoY % 40.00% -233.33% 40.00% -100.43% 597.46% -1,080.00% -
  Horiz. % 30.00% 50.00% 15.00% 25.00% -5,870.00% 1,180.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6300 0.7700 0.7500 0.8288 -0.0002 0.0004 156.82%
  YoY % -30.16% -18.18% 2.67% -9.51% 414,500.00% -150.00% -
  Horiz. % 110,000.00% 157,500.00% 192,500.00% 187,500.00% 207,200.00% -50.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - - -
Price 0.1000 0.1650 0.2950 0.4100 0.6400 0.0000 0.0000 -
P/RPS 4.89 4.79 4.67 9.05 53.87 0.00 0.00 -
  YoY % 2.09% 2.57% -48.40% -83.20% 0.00% 0.00% -
  Horiz. % 9.08% 8.89% 8.67% 16.80% 100.00% - -
P/EPS -1.70 -1.71 -10.96 -7.52 6.27 0.00 0.00 -
  YoY % 0.58% 84.40% -45.74% -219.94% 0.00% 0.00% -
  Horiz. % -27.11% -27.27% -174.80% -119.94% 100.00% - -
EY -58.81 -58.44 -9.12 -13.30 15.94 0.00 0.00 -
  YoY % -0.63% -540.79% 31.43% -183.44% 0.00% 0.00% -
  Horiz. % -368.95% -366.62% -57.21% -83.44% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.26 0.38 0.55 0.89 0.00 0.00 -
  YoY % -11.54% -31.58% -30.91% -38.20% 0.00% 0.00% -
  Horiz. % 25.84% 29.21% 42.70% 61.80% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 29/03/21 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 - -
Price 0.1000 0.1100 0.2950 0.3600 0.6200 0.6450 0.0000 -
P/RPS 4.89 3.19 4.67 7.95 52.19 159.26 0.00 -
  YoY % 53.29% -31.69% -41.26% -84.77% -67.23% 0.00% -
  Horiz. % 3.07% 2.00% 2.93% 4.99% 32.77% 100.00% -
P/EPS -1.70 -1.14 -10.96 -6.60 6.08 -1.63 0.00 -
  YoY % -49.12% 89.60% -66.06% -208.55% 473.01% 0.00% -
  Horiz. % 104.29% 69.94% 672.39% 404.91% -373.01% 100.00% -
EY -58.81 -87.66 -9.12 -15.14 16.46 -61.42 0.00 -
  YoY % 32.91% -861.18% 39.76% -191.98% 126.80% 0.00% -
  Horiz. % 95.75% 142.72% 14.85% 24.65% -26.80% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.17 0.38 0.48 0.86 0.00 0.00 -
  YoY % 35.29% -55.26% -20.83% -44.19% 0.00% 0.00% -
  Horiz. % 26.74% 19.77% 44.19% 55.81% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. Palm Oil: The Investment of Successful Gurus like Dr. Neoh Soon Kean of Dynaquest, Fong Siling aka Cold Eye & Robert Kuok, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. Thinking Out Loud - SERBADK, HUPSENG Ultimate Stock Tips
6. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
7. BursaRangers Daily Technical Picks Review (23 October 2021) BursaRangers Daily Technical Picks Review
8. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS