Highlights

[CARIMIN] YoY Quarter Result on 2014-06-30 [#4]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
Revenue 28,359 23,041 14,844 -  -   -   -  -
  YoY % 23.08% 55.22% 0.00% - - - -
  Horiz. % 191.05% 155.22% 100.00% - - - -
PBT 960 -1,055 -20,185 -  -   -   -  -
  YoY % 191.00% 94.77% 0.00% - - - -
  Horiz. % -4.76% 5.23% 100.00% - - - -
Tax 624 1,395 -1,545 -  -   -   -  -
  YoY % -55.27% 190.29% 0.00% - - - -
  Horiz. % -40.39% -90.29% 100.00% - - - -
NP 1,584 340 -21,730 -  -   -   -  -
  YoY % 365.88% 101.56% 0.00% - - - -
  Horiz. % -7.29% -1.56% 100.00% - - - -
NP to SH 1,486 340 -21,728 -  -   -   -  -
  YoY % 337.06% 101.56% 0.00% - - - -
  Horiz. % -6.84% -1.56% 100.00% - - - -
Tax Rate -65.00 % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Total Cost 26,775 22,701 36,574 -  -   -   -  -
  YoY % 17.95% -37.93% 0.00% - - - -
  Horiz. % 73.21% 62.07% 100.00% - - - -
Net Worth 158,686 158,031 159,715 -  -   -   -  -
  YoY % 0.41% -1.05% 0.00% - - - -
  Horiz. % 99.36% 98.95% 100.00% - - - -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
Net Worth 158,686 158,031 159,715 -  -   -   -  -
  YoY % 0.41% -1.05% 0.00% - - - -
  Horiz. % 99.36% 98.95% 100.00% - - - -
NOSH 233,878 233,878 233,878 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
NP Margin 5.59 % 1.48 % -146.39 % - %  -  %  -  %  -  % -
  YoY % 277.70% 101.01% 0.00% - - - -
  Horiz. % -3.82% -1.01% 100.00% - - - -
ROE 0.94 % 0.22 % -13.60 % - %  -  %  -  %  -  % -
  YoY % 327.27% 101.62% 0.00% - - - -
  Horiz. % -6.91% -1.62% 100.00% - - - -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
RPS 12.13 10.17 6.35 -  -   -   -  -
  YoY % 19.27% 60.16% 0.00% - - - -
  Horiz. % 191.02% 160.16% 100.00% - - - -
EPS 0.64 0.15 -9.29 -  -   -   -  -
  YoY % 326.67% 101.61% 0.00% - - - -
  Horiz. % -6.89% -1.61% 100.00% - - - -
DPS 0.00 0.00 0.00 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.6785 0.6972 0.6829 -  -   -   -  -
  YoY % -2.68% 2.09% 0.00% - - - -
  Horiz. % 99.36% 102.09% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 233,878
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
RPS 12.13 10.17 6.35 -  -   -   -  -
  YoY % 19.27% 60.16% 0.00% - - - -
  Horiz. % 191.02% 160.16% 100.00% - - - -
EPS 0.64 0.15 -9.29 -  -   -   -  -
  YoY % 326.67% 101.61% 0.00% - - - -
  Horiz. % -6.89% -1.61% 100.00% - - - -
DPS 0.00 0.00 0.00 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.6785 0.6972 0.6829 -  -   -   -  -
  YoY % -2.68% 2.09% 0.00% - - - -
  Horiz. % 99.36% 102.09% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
Date 30/06/17 30/06/16 30/06/15 -  -   -   -  -
Price 0.3450 0.3950 0.9600 0.0000  -   -   -  -
P/RPS 2.85 3.89 15.13 0.00  -   -   -  -
  YoY % -26.74% -74.29% 0.00% - - - -
  Horiz. % 18.84% 25.71% 100.00% - - - -
P/EPS 54.30 261.79 -10.33 0.00  -   -   -  -
  YoY % -79.26% 2,634.27% 0.00% - - - -
  Horiz. % -525.65% -2,534.27% 100.00% - - - -
EY 1.84 0.38 -9.68 0.00  -   -   -  -
  YoY % 384.21% 103.93% 0.00% - - - -
  Horiz. % -19.01% -3.93% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.57 1.41 0.00  -   -   -  -
  YoY % -10.53% -59.57% 0.00% - - - -
  Horiz. % 36.17% 40.43% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14  -   -   -  CAGR
Date 24/08/17 22/08/16 25/08/15 -  -   -   -  -
Price 0.2950 0.3950 0.8000 0.0000  -   -   -  -
P/RPS 2.43 3.89 12.60 0.00  -   -   -  -
  YoY % -37.53% -69.13% 0.00% - - - -
  Horiz. % 19.29% 30.87% 100.00% - - - -
P/EPS 46.43 261.79 -8.61 0.00  -   -   -  -
  YoY % -82.26% 3,140.53% 0.00% - - - -
  Horiz. % -539.26% -3,040.53% 100.00% - - - -
EY 2.15 0.38 -11.61 0.00  -   -   -  -
  YoY % 465.79% 103.27% 0.00% - - - -
  Horiz. % -18.52% -3.27% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.57 1.17 0.00  -   -   -  -
  YoY % -24.56% -51.28% 0.00% - - - -
  Horiz. % 36.75% 48.72% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers