Highlights

[CARIMIN] YoY Quarter Result on 2015-06-30 [#4]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -734.95%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 46,930 28,359 23,041 14,844 -  -   -  -
  YoY % 65.49% 23.08% 55.22% 0.00% - - -
  Horiz. % 316.15% 191.05% 155.22% 100.00% - - -
PBT -15,877 960 -1,055 -20,185 -  -   -  -
  YoY % -1,753.85% 191.00% 94.77% 0.00% - - -
  Horiz. % 78.66% -4.76% 5.23% 100.00% - - -
Tax -117 624 1,395 -1,545 -  -   -  -
  YoY % -118.75% -55.27% 190.29% 0.00% - - -
  Horiz. % 7.57% -40.39% -90.29% 100.00% - - -
NP -15,994 1,584 340 -21,730 -  -   -  -
  YoY % -1,109.72% 365.88% 101.56% 0.00% - - -
  Horiz. % 73.60% -7.29% -1.56% 100.00% - - -
NP to SH -15,943 1,486 340 -21,728 -  -   -  -
  YoY % -1,172.88% 337.06% 101.56% 0.00% - - -
  Horiz. % 73.38% -6.84% -1.56% 100.00% - - -
Tax Rate - % -65.00 % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 62,924 26,775 22,701 36,574 -  -   -  -
  YoY % 135.01% 17.95% -37.93% 0.00% - - -
  Horiz. % 172.05% 73.21% 62.07% 100.00% - - -
Net Worth 133,731 158,686 158,031 159,715 -  -   -  -
  YoY % -15.73% 0.41% -1.05% 0.00% - - -
  Horiz. % 83.73% 99.36% 98.95% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 133,731 158,686 158,031 159,715 -  -   -  -
  YoY % -15.73% 0.41% -1.05% 0.00% - - -
  Horiz. % 83.73% 99.36% 98.95% 100.00% - - -
NOSH 233,878 233,878 233,878 233,878 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin -34.08 % 5.59 % 1.48 % -146.39 % - %  -  %  -  % -
  YoY % -709.66% 277.70% 101.01% 0.00% - - -
  Horiz. % 23.28% -3.82% -1.01% 100.00% - - -
ROE -11.92 % 0.94 % 0.22 % -13.60 % - %  -  %  -  % -
  YoY % -1,368.09% 327.27% 101.62% 0.00% - - -
  Horiz. % 87.65% -6.91% -1.62% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 20.07 12.13 10.17 6.35 -  -   -  -
  YoY % 65.46% 19.27% 60.16% 0.00% - - -
  Horiz. % 316.06% 191.02% 160.16% 100.00% - - -
EPS -6.82 0.64 0.15 -9.29 -  -   -  -
  YoY % -1,165.62% 326.67% 101.61% 0.00% - - -
  Horiz. % 73.41% -6.89% -1.61% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5718 0.6785 0.6972 0.6829 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.36% 102.09% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 233,878
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 20.07 12.13 10.17 6.35 -  -   -  -
  YoY % 65.46% 19.27% 60.16% 0.00% - - -
  Horiz. % 316.06% 191.02% 160.16% 100.00% - - -
EPS -6.82 0.64 0.15 -9.29 -  -   -  -
  YoY % -1,165.62% 326.67% 101.61% 0.00% - - -
  Horiz. % 73.41% -6.89% -1.61% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5718 0.6785 0.6972 0.6829 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.36% 102.09% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -  -   -  -
Price 0.2700 0.3450 0.3950 0.9600 0.0000  -   -  -
P/RPS 1.35 2.85 3.89 15.13 0.00  -   -  -
  YoY % -52.63% -26.74% -74.29% 0.00% - - -
  Horiz. % 8.92% 18.84% 25.71% 100.00% - - -
P/EPS -3.96 54.30 261.79 -10.33 0.00  -   -  -
  YoY % -107.29% -79.26% 2,634.27% 0.00% - - -
  Horiz. % 38.33% -525.65% -2,534.27% 100.00% - - -
EY -25.25 1.84 0.38 -9.68 0.00  -   -  -
  YoY % -1,472.28% 384.21% 103.93% 0.00% - - -
  Horiz. % 260.85% -19.01% -3.93% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.51 0.57 1.41 0.00  -   -  -
  YoY % -7.84% -10.53% -59.57% 0.00% - - -
  Horiz. % 33.33% 36.17% 40.43% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 21/08/18 24/08/17 22/08/16 25/08/15 -  -   -  -
Price 0.2750 0.2950 0.3950 0.8000 0.0000  -   -  -
P/RPS 1.37 2.43 3.89 12.60 0.00  -   -  -
  YoY % -43.62% -37.53% -69.13% 0.00% - - -
  Horiz. % 10.87% 19.29% 30.87% 100.00% - - -
P/EPS -4.03 46.43 261.79 -8.61 0.00  -   -  -
  YoY % -108.68% -82.26% 3,140.53% 0.00% - - -
  Horiz. % 46.81% -539.26% -3,040.53% 100.00% - - -
EY -24.79 2.15 0.38 -11.61 0.00  -   -  -
  YoY % -1,253.02% 465.79% 103.27% 0.00% - - -
  Horiz. % 213.52% -18.52% -3.27% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.43 0.57 1.17 0.00  -   -  -
  YoY % 11.63% -24.56% -51.28% 0.00% - - -
  Horiz. % 41.03% 36.75% 48.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 
Partners & Brokers