Highlights

[CARIMIN] YoY Quarter Result on 2015-06-30 [#4]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -734.95%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 46,930 28,359 23,041 14,844 -  -   -  -
  YoY % 65.49% 23.08% 55.22% 0.00% - - -
  Horiz. % 316.15% 191.05% 155.22% 100.00% - - -
PBT -15,877 960 -1,055 -20,185 -  -   -  -
  YoY % -1,753.85% 191.00% 94.77% 0.00% - - -
  Horiz. % 78.66% -4.76% 5.23% 100.00% - - -
Tax -117 624 1,395 -1,545 -  -   -  -
  YoY % -118.75% -55.27% 190.29% 0.00% - - -
  Horiz. % 7.57% -40.39% -90.29% 100.00% - - -
NP -15,994 1,584 340 -21,730 -  -   -  -
  YoY % -1,109.72% 365.88% 101.56% 0.00% - - -
  Horiz. % 73.60% -7.29% -1.56% 100.00% - - -
NP to SH -15,943 1,486 340 -21,728 -  -   -  -
  YoY % -1,172.88% 337.06% 101.56% 0.00% - - -
  Horiz. % 73.38% -6.84% -1.56% 100.00% - - -
Tax Rate - % -65.00 % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 62,924 26,775 22,701 36,574 -  -   -  -
  YoY % 135.01% 17.95% -37.93% 0.00% - - -
  Horiz. % 172.05% 73.21% 62.07% 100.00% - - -
Net Worth 133,731 158,686 158,031 159,715 -  -   -  -
  YoY % -15.73% 0.41% -1.05% 0.00% - - -
  Horiz. % 83.73% 99.36% 98.95% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 133,731 158,686 158,031 159,715 -  -   -  -
  YoY % -15.73% 0.41% -1.05% 0.00% - - -
  Horiz. % 83.73% 99.36% 98.95% 100.00% - - -
NOSH 233,878 233,878 233,878 233,878 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin -34.08 % 5.59 % 1.48 % -146.39 % - %  -  %  -  % -
  YoY % -709.66% 277.70% 101.01% 0.00% - - -
  Horiz. % 23.28% -3.82% -1.01% 100.00% - - -
ROE -11.92 % 0.94 % 0.22 % -13.60 % - %  -  %  -  % -
  YoY % -1,368.09% 327.27% 101.62% 0.00% - - -
  Horiz. % 87.65% -6.91% -1.62% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 20.07 12.13 10.17 6.35 -  -   -  -
  YoY % 65.46% 19.27% 60.16% 0.00% - - -
  Horiz. % 316.06% 191.02% 160.16% 100.00% - - -
EPS -6.82 0.64 0.15 -9.29 -  -   -  -
  YoY % -1,165.62% 326.67% 101.61% 0.00% - - -
  Horiz. % 73.41% -6.89% -1.61% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5718 0.6785 0.6972 0.6829 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.36% 102.09% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 233,878
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 20.07 12.13 10.17 6.35 -  -   -  -
  YoY % 65.46% 19.27% 60.16% 0.00% - - -
  Horiz. % 316.06% 191.02% 160.16% 100.00% - - -
EPS -6.82 0.64 0.15 -9.29 -  -   -  -
  YoY % -1,165.62% 326.67% 101.61% 0.00% - - -
  Horiz. % 73.41% -6.89% -1.61% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5718 0.6785 0.6972 0.6829 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.36% 102.09% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -  -   -  -
Price 0.2700 0.3450 0.3950 0.9600 0.0000  -   -  -
P/RPS 1.35 2.85 3.89 15.13 0.00  -   -  -
  YoY % -52.63% -26.74% -74.29% 0.00% - - -
  Horiz. % 8.92% 18.84% 25.71% 100.00% - - -
P/EPS -3.96 54.30 261.79 -10.33 0.00  -   -  -
  YoY % -107.29% -79.26% 2,634.27% 0.00% - - -
  Horiz. % 38.33% -525.65% -2,534.27% 100.00% - - -
EY -25.25 1.84 0.38 -9.68 0.00  -   -  -
  YoY % -1,472.28% 384.21% 103.93% 0.00% - - -
  Horiz. % 260.85% -19.01% -3.93% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.51 0.57 1.41 0.00  -   -  -
  YoY % -7.84% -10.53% -59.57% 0.00% - - -
  Horiz. % 33.33% 36.17% 40.43% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 21/08/18 24/08/17 22/08/16 25/08/15 -  -   -  -
Price 0.2750 0.2950 0.3950 0.8000 0.0000  -   -  -
P/RPS 1.37 2.43 3.89 12.60 0.00  -   -  -
  YoY % -43.62% -37.53% -69.13% 0.00% - - -
  Horiz. % 10.87% 19.29% 30.87% 100.00% - - -
P/EPS -4.03 46.43 261.79 -8.61 0.00  -   -  -
  YoY % -108.68% -82.26% 3,140.53% 0.00% - - -
  Horiz. % 46.81% -539.26% -3,040.53% 100.00% - - -
EY -24.79 2.15 0.38 -11.61 0.00  -   -  -
  YoY % -1,253.02% 465.79% 103.27% 0.00% - - -
  Horiz. % 213.52% -18.52% -3.27% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.43 0.57 1.17 0.00  -   -  -
  YoY % 11.63% -24.56% -51.28% 0.00% - - -
  Horiz. % 41.03% 36.75% 48.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

142  122  433  1686 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.185+0.015 
 DGB 0.030.00 
 MMAG-WB 0.145+0.01 
 ASB 0.16-0.015 
 KANGER 0.23+0.01 
 PWORTH 0.035+0.005 
 IRIS 0.27+0.015 
 INIX 0.33+0.03 
 VIVOCOM 0.045+0.005 
 KGROUP 0.085+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
3. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
4. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
5. SUPERMAX: High Court to hear former Supermax MD Stanley Thai's appeal on Sept 29 Van Gogh of Financial
6. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
7. Why do most equity investors lose money? Koon Yew Yin Koon Yew Yin's Blog
8. GLOVE makers return to top gainers list gloveharicut
PARTNERS & BROKERS