Highlights

[EATECH] YoY Quarter Result on 2016-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -161.27%    YoY -     -148.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Revenue 66,320 69,128 113,400 123,268 209,444 40,515  -  10.35%
  YoY % -4.06% -39.04% -8.01% -41.15% 416.95% - -
  Horiz. % 163.69% 170.62% 279.90% 304.25% 516.95% 100.00% -
PBT 8,337 83,202 -36,609 -4,825 21,480 4,769  -  11.81%
  YoY % -89.98% 327.27% -658.74% -122.46% 350.41% - -
  Horiz. % 174.82% 1,744.64% -767.65% -101.17% 450.41% 100.00% -
Tax -30 -47 -106 -2,501 -6,274 -1,951  -  -56.59%
  YoY % 36.17% 55.66% 95.76% 60.14% -221.58% - -
  Horiz. % 1.54% 2.41% 5.43% 128.19% 321.58% 100.00% -
NP 8,307 83,155 -36,715 -7,326 15,206 2,818  -  24.12%
  YoY % -90.01% 326.49% -401.16% -148.18% 439.60% - -
  Horiz. % 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00% -
NP to SH 8,307 83,155 -36,715 -7,326 15,206 2,818  -  24.12%
  YoY % -90.01% 326.49% -401.16% -148.18% 439.60% - -
  Horiz. % 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00% -
Tax Rate 0.36 % 0.06 % - % - % 29.21 % 40.91 %  -  % -61.17%
  YoY % 500.00% 0.00% 0.00% 0.00% -28.60% - -
  Horiz. % 0.88% 0.15% 0.00% 0.00% 71.40% 100.00% -
Total Cost 58,013 -14,027 150,115 130,594 194,238 37,697  -  9.00%
  YoY % 513.58% -109.34% 14.95% -32.77% 415.26% - -
  Horiz. % 153.89% -37.21% 398.21% 346.43% 515.26% 100.00% -
Net Worth 241,919 252,000 176,399 0 287,279 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Net Worth 241,919 252,000 176,399 0 287,279 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000  -  5.26%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% - -
  Horiz. % 129.23% 129.23% 129.23% 129.23% 129.23% 100.00% -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
NP Margin 12.53 % 120.29 % -32.38 % -5.94 % 7.26 % 6.96 %  -  % 12.47%
  YoY % -89.58% 471.49% -445.12% -181.82% 4.31% - -
  Horiz. % 180.03% 1,728.30% -465.23% -85.34% 104.31% 100.00% -
ROE 3.43 % 33.00 % -20.81 % - % 5.29 % - %  -  % -
  YoY % -89.61% 258.58% 0.00% 0.00% 0.00% - -
  Horiz. % 64.84% 623.82% -393.38% 0.00% 100.00% - -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 13.16 13.72 22.50 24.46 41.56 10.39  -  4.84%
  YoY % -4.08% -39.02% -8.01% -41.15% 300.00% - -
  Horiz. % 126.66% 132.05% 216.55% 235.42% 400.00% 100.00% -
EPS 1.65 16.50 -7.28 -1.45 3.02 0.72  -  18.03%
  YoY % -90.00% 326.65% -402.07% -148.01% 319.44% - -
  Horiz. % 229.17% 2,291.67% -1,011.11% -201.39% 419.44% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.3500 0.0000 0.5700 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 12.50 13.03 21.38 23.24 39.48 7.64  -  10.34%
  YoY % -4.07% -39.06% -8.00% -41.13% 416.75% - -
  Horiz. % 163.61% 170.55% 279.84% 304.19% 516.75% 100.00% -
EPS 1.57 15.67 -6.92 -1.38 2.87 0.53  -  24.24%
  YoY % -89.98% 326.45% -401.45% -148.08% 441.51% - -
  Horiz. % 296.23% 2,956.60% -1,305.66% -260.38% 541.51% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4560 0.4750 0.3325 0.0000 0.5415 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -  -  -
Price 0.4350 0.4100 0.4150 1.0300 1.0600 0.0000  -  -
P/RPS 3.31 2.99 1.84 4.21 2.55 0.00  -  -
  YoY % 10.70% 62.50% -56.29% 65.10% 0.00% - -
  Horiz. % 129.80% 117.25% 72.16% 165.10% 100.00% - -
P/EPS 26.39 2.48 -5.70 -70.86 35.13 0.00  -  -
  YoY % 964.11% 143.51% 91.96% -301.71% 0.00% - -
  Horiz. % 75.12% 7.06% -16.23% -201.71% 100.00% - -
EY 3.79 40.24 -17.55 -1.41 2.85 0.00  -  -
  YoY % -90.58% 329.29% -1,144.68% -149.47% 0.00% - -
  Horiz. % 132.98% 1,411.93% -615.79% -49.47% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.82 1.19 0.00 1.86 0.00  -  -
  YoY % 10.98% -31.09% 0.00% 0.00% 0.00% - -
  Horiz. % 48.92% 44.09% 63.98% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 -  -  -
Price 0.4150 0.3950 0.3850 0.7800 1.1400 0.0000  -  -
P/RPS 3.15 2.88 1.71 3.19 2.74 0.00  -  -
  YoY % 9.37% 68.42% -46.39% 16.42% 0.00% - -
  Horiz. % 114.96% 105.11% 62.41% 116.42% 100.00% - -
P/EPS 25.18 2.39 -5.29 -53.66 37.79 0.00  -  -
  YoY % 953.56% 145.18% 90.14% -242.00% 0.00% - -
  Horiz. % 66.63% 6.32% -14.00% -142.00% 100.00% - -
EY 3.97 41.77 -18.92 -1.86 2.65 0.00  -  -
  YoY % -90.50% 320.77% -917.20% -170.19% 0.00% - -
  Horiz. % 149.81% 1,576.23% -713.96% -70.19% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 1.10 0.00 2.00 0.00  -  -
  YoY % 8.86% -28.18% 0.00% 0.00% 0.00% - -
  Horiz. % 43.00% 39.50% 55.00% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AN OVERLOOKED FOOD STOCK, TRADING AT 62% DISCOUNT TO NTA !!!! Bursa Master
2. AT (0072) glove factory real? Have a look... Rubber Glove companies till year 2023
3. $$$ MTAG - Investing in UK’s richest man $$$ Buy and hold long-term
4. Supermax is the best performer - Koon Yew Yin Koon Yew Yin's Blog
5. TOPGLOV, please update shareholders on the Klang Factory Covid-19 outbreak. 1500 cases? How it impact the factory? gloveharicut
6. TOPGLOVE plants in Meru to be temporarily closed. CIMB says No changes to FY21-23F EPS. Maintain BUY RM10.00 gloveharicut
7. TOPGLOV (7113) - Update on Share Buyback and EPF Movement, what is their average buying price from September till November? Bursa Malaysia Free Trading Education
8. Salcon (8567) & AT (0072) Rubber Glove companies till year 2023
PARTNERS & BROKERS