Highlights

[EATECH] YoY Quarter Result on 2017-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 22-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     40.66%    YoY -     -401.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 93,808 66,320 69,128 113,400 123,268 209,444 40,515 15.00%
  YoY % 41.45% -4.06% -39.04% -8.01% -41.15% 416.95% -
  Horiz. % 231.54% 163.69% 170.62% 279.90% 304.25% 516.95% 100.00%
PBT 8,550 8,337 83,202 -36,609 -4,825 21,480 4,769 10.21%
  YoY % 2.55% -89.98% 327.27% -658.74% -122.46% 350.41% -
  Horiz. % 179.28% 174.82% 1,744.64% -767.65% -101.17% 450.41% 100.00%
Tax 0 -30 -47 -106 -2,501 -6,274 -1,951 -
  YoY % 0.00% 36.17% 55.66% 95.76% 60.14% -221.58% -
  Horiz. % -0.00% 1.54% 2.41% 5.43% 128.19% 321.58% 100.00%
NP 8,550 8,307 83,155 -36,715 -7,326 15,206 2,818 20.30%
  YoY % 2.93% -90.01% 326.49% -401.16% -148.18% 439.60% -
  Horiz. % 303.41% 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00%
NP to SH 8,550 8,307 83,155 -36,715 -7,326 15,206 2,818 20.30%
  YoY % 2.93% -90.01% 326.49% -401.16% -148.18% 439.60% -
  Horiz. % 303.41% 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00%
Tax Rate - % 0.36 % 0.06 % - % - % 29.21 % 40.91 % -
  YoY % 0.00% 500.00% 0.00% 0.00% 0.00% -28.60% -
  Horiz. % 0.00% 0.88% 0.15% 0.00% 0.00% 71.40% 100.00%
Total Cost 85,258 58,013 -14,027 150,115 130,594 194,238 37,697 14.56%
  YoY % 46.96% 513.58% -109.34% 14.95% -32.77% 415.26% -
  Horiz. % 226.17% 153.89% -37.21% 398.21% 346.43% 515.26% 100.00%
Net Worth 286,470 241,919 252,000 176,399 0 287,279 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 286,470 241,919 252,000 176,399 0 287,279 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% 0.00% 29.23% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.23% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.11 % 12.53 % 120.29 % -32.38 % -5.94 % 7.26 % 6.96 % 4.58%
  YoY % -27.29% -89.58% 471.49% -445.12% -181.82% 4.31% -
  Horiz. % 130.89% 180.03% 1,728.30% -465.23% -85.34% 104.31% 100.00%
ROE 2.98 % 3.43 % 33.00 % -20.81 % - % 5.29 % - % -
  YoY % -13.12% -89.61% 258.58% 0.00% 0.00% 0.00% -
  Horiz. % 56.33% 64.84% 623.82% -393.38% 0.00% 100.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.68 13.16 13.72 22.50 24.46 41.56 10.39 9.26%
  YoY % 34.35% -4.08% -39.02% -8.01% -41.15% 300.00% -
  Horiz. % 170.16% 126.66% 132.05% 216.55% 235.42% 400.00% 100.00%
EPS 1.61 1.65 16.50 -7.28 -1.45 3.02 0.72 14.34%
  YoY % -2.42% -90.00% 326.65% -402.07% -148.01% 319.44% -
  Horiz. % 223.61% 229.17% 2,291.67% -1,011.11% -201.39% 419.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4800 0.5000 0.3500 0.0000 0.5700 - -
  YoY % 12.50% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 94.74% 84.21% 87.72% 61.40% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.68 12.50 13.03 21.38 23.24 39.48 7.64 14.99%
  YoY % 41.44% -4.07% -39.06% -8.00% -41.13% 416.75% -
  Horiz. % 231.41% 163.61% 170.55% 279.84% 304.19% 516.75% 100.00%
EPS 1.61 1.57 15.67 -6.92 -1.38 2.87 0.53 20.32%
  YoY % 2.55% -89.98% 326.45% -401.45% -148.08% 441.51% -
  Horiz. % 303.77% 296.23% 2,956.60% -1,305.66% -260.38% 541.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4560 0.4750 0.3325 0.0000 0.5415 - -
  YoY % 18.42% -4.00% 42.86% 0.00% 0.00% 0.00% -
  Horiz. % 99.72% 84.21% 87.72% 61.40% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.3500 0.4350 0.4100 0.4150 1.0300 1.0600 0.0000 -
P/RPS 1.98 3.31 2.99 1.84 4.21 2.55 0.00 -
  YoY % -40.18% 10.70% 62.50% -56.29% 65.10% 0.00% -
  Horiz. % 77.65% 129.80% 117.25% 72.16% 165.10% 100.00% -
P/EPS 21.72 26.39 2.48 -5.70 -70.86 35.13 0.00 -
  YoY % -17.70% 964.11% 143.51% 91.96% -301.71% 0.00% -
  Horiz. % 61.83% 75.12% 7.06% -16.23% -201.71% 100.00% -
EY 4.60 3.79 40.24 -17.55 -1.41 2.85 0.00 -
  YoY % 21.37% -90.58% 329.29% -1,144.68% -149.47% 0.00% -
  Horiz. % 161.40% 132.98% 1,411.93% -615.79% -49.47% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.91 0.82 1.19 0.00 1.86 0.00 -
  YoY % -28.57% 10.98% -31.09% 0.00% 0.00% 0.00% -
  Horiz. % 34.95% 48.92% 44.09% 63.98% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.3650 0.4150 0.3950 0.3850 0.7800 1.1400 0.0000 -
P/RPS 2.06 3.15 2.88 1.71 3.19 2.74 0.00 -
  YoY % -34.60% 9.37% 68.42% -46.39% 16.42% 0.00% -
  Horiz. % 75.18% 114.96% 105.11% 62.41% 116.42% 100.00% -
P/EPS 22.65 25.18 2.39 -5.29 -53.66 37.79 0.00 -
  YoY % -10.05% 953.56% 145.18% 90.14% -242.00% 0.00% -
  Horiz. % 59.94% 66.63% 6.32% -14.00% -142.00% 100.00% -
EY 4.42 3.97 41.77 -18.92 -1.86 2.65 0.00 -
  YoY % 11.34% -90.50% 320.77% -917.20% -170.19% 0.00% -
  Horiz. % 166.79% 149.81% 1,576.23% -713.96% -70.19% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.86 0.79 1.10 0.00 2.00 0.00 -
  YoY % -20.93% 8.86% -28.18% 0.00% 0.00% 0.00% -
  Horiz. % 34.00% 43.00% 39.50% 55.00% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

192  719  603  948 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.16-0.01 
 PHB 0.030.00 
 VIVOCOM 0.855-0.365 
 SAPNRG 0.115-0.005 
 PA 0.14-0.01 
 KANGER 0.185-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.0750.00 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS