Highlights

[EATECH] YoY Quarter Result on 2017-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 22-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     40.66%    YoY -     -401.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Revenue 66,320 69,128 113,400 123,268 209,444 40,515  -  10.35%
  YoY % -4.06% -39.04% -8.01% -41.15% 416.95% - -
  Horiz. % 163.69% 170.62% 279.90% 304.25% 516.95% 100.00% -
PBT 8,337 83,202 -36,609 -4,825 21,480 4,769  -  11.81%
  YoY % -89.98% 327.27% -658.74% -122.46% 350.41% - -
  Horiz. % 174.82% 1,744.64% -767.65% -101.17% 450.41% 100.00% -
Tax -30 -47 -106 -2,501 -6,274 -1,951  -  -56.59%
  YoY % 36.17% 55.66% 95.76% 60.14% -221.58% - -
  Horiz. % 1.54% 2.41% 5.43% 128.19% 321.58% 100.00% -
NP 8,307 83,155 -36,715 -7,326 15,206 2,818  -  24.12%
  YoY % -90.01% 326.49% -401.16% -148.18% 439.60% - -
  Horiz. % 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00% -
NP to SH 8,307 83,155 -36,715 -7,326 15,206 2,818  -  24.12%
  YoY % -90.01% 326.49% -401.16% -148.18% 439.60% - -
  Horiz. % 294.78% 2,950.85% -1,302.87% -259.97% 539.60% 100.00% -
Tax Rate 0.36 % 0.06 % - % - % 29.21 % 40.91 %  -  % -61.17%
  YoY % 500.00% 0.00% 0.00% 0.00% -28.60% - -
  Horiz. % 0.88% 0.15% 0.00% 0.00% 71.40% 100.00% -
Total Cost 58,013 -14,027 150,115 130,594 194,238 37,697  -  9.00%
  YoY % 513.58% -109.34% 14.95% -32.77% 415.26% - -
  Horiz. % 153.89% -37.21% 398.21% 346.43% 515.26% 100.00% -
Net Worth 241,919 252,000 176,399 0 287,279 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Net Worth 241,919 252,000 176,399 0 287,279 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000  -  5.26%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% - -
  Horiz. % 129.23% 129.23% 129.23% 129.23% 129.23% 100.00% -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
NP Margin 12.53 % 120.29 % -32.38 % -5.94 % 7.26 % 6.96 %  -  % 12.47%
  YoY % -89.58% 471.49% -445.12% -181.82% 4.31% - -
  Horiz. % 180.03% 1,728.30% -465.23% -85.34% 104.31% 100.00% -
ROE 3.43 % 33.00 % -20.81 % - % 5.29 % - %  -  % -
  YoY % -89.61% 258.58% 0.00% 0.00% 0.00% - -
  Horiz. % 64.84% 623.82% -393.38% 0.00% 100.00% - -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 13.16 13.72 22.50 24.46 41.56 10.39  -  4.84%
  YoY % -4.08% -39.02% -8.01% -41.15% 300.00% - -
  Horiz. % 126.66% 132.05% 216.55% 235.42% 400.00% 100.00% -
EPS 1.65 16.50 -7.28 -1.45 3.02 0.72  -  18.03%
  YoY % -90.00% 326.65% -402.07% -148.01% 319.44% - -
  Horiz. % 229.17% 2,291.67% -1,011.11% -201.39% 419.44% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.3500 0.0000 0.5700 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 13.16 13.72 22.50 24.46 41.56 8.04  -  10.35%
  YoY % -4.08% -39.02% -8.01% -41.15% 416.92% - -
  Horiz. % 163.68% 170.65% 279.85% 304.23% 516.92% 100.00% -
EPS 1.65 16.50 -7.28 -1.45 3.02 0.56  -  24.11%
  YoY % -90.00% 326.65% -402.07% -148.01% 439.29% - -
  Horiz. % 294.64% 2,946.43% -1,300.00% -258.93% 539.29% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5000 0.3500 0.0000 0.5700 -  -  -
  YoY % -4.00% 42.86% 0.00% 0.00% 0.00% - -
  Horiz. % 84.21% 87.72% 61.40% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -  -  -
Price 0.4350 0.4100 0.4150 1.0300 1.0600 0.0000  -  -
P/RPS 3.31 2.99 1.84 4.21 2.55 0.00  -  -
  YoY % 10.70% 62.50% -56.29% 65.10% 0.00% - -
  Horiz. % 129.80% 117.25% 72.16% 165.10% 100.00% - -
P/EPS 26.39 2.48 -5.70 -70.86 35.13 0.00  -  -
  YoY % 964.11% 143.51% 91.96% -301.71% 0.00% - -
  Horiz. % 75.12% 7.06% -16.23% -201.71% 100.00% - -
EY 3.79 40.24 -17.55 -1.41 2.85 0.00  -  -
  YoY % -90.58% 329.29% -1,144.68% -149.47% 0.00% - -
  Horiz. % 132.98% 1,411.93% -615.79% -49.47% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.82 1.19 0.00 1.86 0.00  -  -
  YoY % 10.98% -31.09% 0.00% 0.00% 0.00% - -
  Horiz. % 48.92% 44.09% 63.98% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 -  -  -
Price 0.4150 0.3950 0.3850 0.7800 1.1400 0.0000  -  -
P/RPS 3.15 2.88 1.71 3.19 2.74 0.00  -  -
  YoY % 9.37% 68.42% -46.39% 16.42% 0.00% - -
  Horiz. % 114.96% 105.11% 62.41% 116.42% 100.00% - -
P/EPS 25.18 2.39 -5.29 -53.66 37.79 0.00  -  -
  YoY % 953.56% 145.18% 90.14% -242.00% 0.00% - -
  Horiz. % 66.63% 6.32% -14.00% -142.00% 100.00% - -
EY 3.97 41.77 -18.92 -1.86 2.65 0.00  -  -
  YoY % -90.50% 320.77% -917.20% -170.19% 0.00% - -
  Horiz. % 149.81% 1,576.23% -713.96% -70.19% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 1.10 0.00 2.00 0.00  -  -
  YoY % 8.86% -28.18% 0.00% 0.00% 0.00% - -
  Horiz. % 43.00% 39.50% 55.00% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers