Highlights

[EATECH] YoY Quarter Result on 2014-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 09-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     69.77%    YoY -     -41.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
Revenue 86,714 211,231 118,997 37,825 34,991  -   -  25.45%
  YoY % -58.95% 77.51% 214.60% 8.10% - - -
  Horiz. % 247.82% 603.67% 340.08% 108.10% 100.00% - -
PBT -34,562 12,788 8,639 4,887 9,839  -   -  -
  YoY % -370.27% 48.03% 76.78% -50.33% - - -
  Horiz. % -351.28% 129.97% 87.80% 49.67% 100.00% - -
Tax 4,341 -147 -3,134 -103 -1,672  -   -  -
  YoY % 3,053.06% 95.31% -2,942.72% 93.84% - - -
  Horiz. % -259.63% 8.79% 187.44% 6.16% 100.00% - -
NP -30,221 12,641 5,505 4,784 8,167  -   -  -
  YoY % -339.07% 129.63% 15.07% -41.42% - - -
  Horiz. % -370.04% 154.78% 67.41% 58.58% 100.00% - -
NP to SH -30,221 12,641 5,505 4,784 8,167  -   -  -
  YoY % -339.07% 129.63% 15.07% -41.42% - - -
  Horiz. % -370.04% 154.78% 67.41% 58.58% 100.00% - -
Tax Rate - % 1.15 % 36.28 % 2.11 % 16.99 %  -  %  -  % -
  YoY % 0.00% -96.83% 1,619.43% -87.58% - - -
  Horiz. % 0.00% 6.77% 213.54% 12.42% 100.00% - -
Total Cost 116,935 198,590 113,492 33,041 26,824  -   -  44.46%
  YoY % -41.12% 74.98% 243.49% 23.18% - - -
  Horiz. % 435.93% 740.34% 423.10% 123.18% 100.00% - -
Net Worth 146,159 0 292,319 195,000 -  -   -  -
  YoY % 0.00% 0.00% 49.91% 0.00% - - -
  Horiz. % 74.95% 0.00% 149.91% 100.00% - - -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
Div - - 6,300 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 114.44 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
Net Worth 146,159 0 292,319 195,000 -  -   -  -
  YoY % 0.00% 0.00% 49.91% 0.00% - - -
  Horiz. % 74.95% 0.00% 149.91% 100.00% - - -
NOSH 504,000 504,000 504,000 390,000 100,679  -   -  49.54%
  YoY % 0.00% 0.00% 29.23% 287.37% - - -
  Horiz. % 500.60% 500.60% 500.60% 387.37% 100.00% - -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
NP Margin -34.85 % 5.98 % 4.63 % 12.65 % 23.34 %  -  %  -  % -
  YoY % -682.78% 29.16% -63.40% -45.80% - - -
  Horiz. % -149.31% 25.62% 19.84% 54.20% 100.00% - -
ROE -20.68 % - % 1.88 % 2.45 % - %  -  %  -  % -
  YoY % 0.00% 0.00% -23.27% 0.00% - - -
  Horiz. % -844.08% 0.00% 76.73% 100.00% - - -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
RPS 17.21 41.91 23.61 9.70 34.76  -   -  -16.11%
  YoY % -58.94% 77.51% 143.40% -72.09% - - -
  Horiz. % 49.51% 120.57% 67.92% 27.91% 100.00% - -
EPS -6.00 2.51 1.09 1.23 2.09  -   -  -
  YoY % -339.04% 130.28% -11.38% -41.15% - - -
  Horiz. % -287.08% 120.10% 52.15% 58.85% 100.00% - -
DPS 0.00 0.00 1.25 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2900 0.0000 0.5800 0.5000 -  -   -  -
  YoY % 0.00% 0.00% 16.00% 0.00% - - -
  Horiz. % 58.00% 0.00% 116.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
RPS 16.35 39.82 22.43 7.13 6.60  -   -  25.44%
  YoY % -58.94% 77.53% 214.59% 8.03% - - -
  Horiz. % 247.73% 603.33% 339.85% 108.03% 100.00% - -
EPS -5.70 2.38 1.04 0.90 1.54  -   -  -
  YoY % -339.50% 128.85% 15.56% -41.56% - - -
  Horiz. % -370.13% 154.55% 67.53% 58.44% 100.00% - -
DPS 0.00 0.00 1.19 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2755 0.0000 0.5510 0.3676 -  -   -  -
  YoY % 0.00% 0.00% 49.89% 0.00% - - -
  Horiz. % 74.95% 0.00% 149.89% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
Date 29/09/17 30/09/16 30/09/15 - -  -   -  -
Price 0.4900 0.7150 1.0500 0.0000 0.0000  -   -  -
P/RPS 2.85 1.71 4.45 0.00 0.00  -   -  -
  YoY % 66.67% -61.57% 0.00% 0.00% - - -
  Horiz. % 64.04% 38.43% 100.00% - - - -
P/EPS -8.17 28.51 96.13 0.00 0.00  -   -  -
  YoY % -128.66% -70.34% 0.00% 0.00% - - -
  Horiz. % -8.50% 29.66% 100.00% - - - -
EY -12.24 3.51 1.04 0.00 0.00  -   -  -
  YoY % -448.72% 237.50% 0.00% 0.00% - - -
  Horiz. % -1,176.92% 337.50% 100.00% - - - -
DY 0.00 0.00 1.19 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.69 0.00 1.81 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 93.37% 0.00% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -   -  CAGR
Date 30/11/17 28/11/16 24/11/15 - -  -   -  -
Price 0.4400 0.5150 1.3400 0.0000 0.0000  -   -  -
P/RPS 2.56 1.23 5.68 0.00 0.00  -   -  -
  YoY % 108.13% -78.35% 0.00% 0.00% - - -
  Horiz. % 45.07% 21.65% 100.00% - - - -
P/EPS -7.34 20.53 122.68 0.00 0.00  -   -  -
  YoY % -135.75% -83.27% 0.00% 0.00% - - -
  Horiz. % -5.98% 16.73% 100.00% - - - -
EY -13.63 4.87 0.82 0.00 0.00  -   -  -
  YoY % -379.88% 493.90% 0.00% 0.00% - - -
  Horiz. % -1,662.20% 593.90% 100.00% - - - -
DY 0.00 0.00 0.93 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.52 0.00 2.31 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 65.80% 0.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS