Highlights

[EATECH] YoY Quarter Result on 2015-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -63.80%    YoY -     15.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Revenue 67,554 86,714 211,231 118,997 37,825 34,991  -  14.05%
  YoY % -22.10% -58.95% 77.51% 214.60% 8.10% - -
  Horiz. % 193.06% 247.82% 603.67% 340.08% 108.10% 100.00% -
PBT 7,548 -34,562 12,788 8,639 4,887 9,839  -  -5.16%
  YoY % 121.84% -370.27% 48.03% 76.78% -50.33% - -
  Horiz. % 76.72% -351.28% 129.97% 87.80% 49.67% 100.00% -
Tax -247 4,341 -147 -3,134 -103 -1,672  -  -31.77%
  YoY % -105.69% 3,053.06% 95.31% -2,942.72% 93.84% - -
  Horiz. % 14.77% -259.63% 8.79% 187.44% 6.16% 100.00% -
NP 7,301 -30,221 12,641 5,505 4,784 8,167  -  -2.22%
  YoY % 124.16% -339.07% 129.63% 15.07% -41.42% - -
  Horiz. % 89.40% -370.04% 154.78% 67.41% 58.58% 100.00% -
NP to SH 7,301 -30,221 12,641 5,505 4,784 8,167  -  -2.22%
  YoY % 124.16% -339.07% 129.63% 15.07% -41.42% - -
  Horiz. % 89.40% -370.04% 154.78% 67.41% 58.58% 100.00% -
Tax Rate 3.27 % - % 1.15 % 36.28 % 2.11 % 16.99 %  -  % -28.06%
  YoY % 0.00% 0.00% -96.83% 1,619.43% -87.58% - -
  Horiz. % 19.25% 0.00% 6.77% 213.54% 12.42% 100.00% -
Total Cost 60,253 116,935 198,590 113,492 33,041 26,824  -  17.56%
  YoY % -48.47% -41.12% 74.98% 243.49% 23.18% - -
  Horiz. % 224.62% 435.93% 740.34% 423.10% 123.18% 100.00% -
Net Worth 262,079 146,159 0 292,319 195,000 -  -  -
  YoY % 79.31% 0.00% 0.00% 49.91% 0.00% - -
  Horiz. % 134.40% 74.95% 0.00% 149.91% 100.00% - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Div - - - 6,300 - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 114.44 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Net Worth 262,079 146,159 0 292,319 195,000 -  -  -
  YoY % 79.31% 0.00% 0.00% 49.91% 0.00% - -
  Horiz. % 134.40% 74.95% 0.00% 149.91% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 390,000 100,679  -  37.98%
  YoY % 0.00% 0.00% 0.00% 29.23% 287.37% - -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 387.37% 100.00% -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
NP Margin 10.81 % -34.85 % 5.98 % 4.63 % 12.65 % 23.34 %  -  % -14.26%
  YoY % 131.02% -682.78% 29.16% -63.40% -45.80% - -
  Horiz. % 46.32% -149.31% 25.62% 19.84% 54.20% 100.00% -
ROE 2.79 % -20.68 % - % 1.88 % 2.45 % - %  -  % -
  YoY % 113.49% 0.00% 0.00% -23.27% 0.00% - -
  Horiz. % 113.88% -844.08% 0.00% 76.73% 100.00% - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
RPS 13.40 17.21 41.91 23.61 9.70 34.76  -  -17.35%
  YoY % -22.14% -58.94% 77.51% 143.40% -72.09% - -
  Horiz. % 38.55% 49.51% 120.57% 67.92% 27.91% 100.00% -
EPS 1.45 -6.00 2.51 1.09 1.23 2.09  -  -7.05%
  YoY % 124.17% -339.04% 130.28% -11.38% -41.15% - -
  Horiz. % 69.38% -287.08% 120.10% 52.15% 58.85% 100.00% -
DPS 0.00 0.00 0.00 1.25 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5200 0.2900 0.0000 0.5800 0.5000 -  -  -
  YoY % 79.31% 0.00% 0.00% 16.00% 0.00% - -
  Horiz. % 104.00% 58.00% 0.00% 116.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
RPS 13.40 17.21 41.91 23.61 7.50 6.94  -  14.06%
  YoY % -22.14% -58.94% 77.51% 214.80% 8.07% - -
  Horiz. % 193.08% 247.98% 603.89% 340.20% 108.07% 100.00% -
EPS 1.45 -6.00 2.51 1.09 0.95 1.62  -  -2.19%
  YoY % 124.17% -339.04% 130.28% 14.74% -41.36% - -
  Horiz. % 89.51% -370.37% 154.94% 67.28% 58.64% 100.00% -
DPS 0.00 0.00 0.00 1.25 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5200 0.2900 0.0000 0.5800 0.3869 -  -  -
  YoY % 79.31% 0.00% 0.00% 49.91% 0.00% - -
  Horiz. % 134.40% 74.95% 0.00% 149.91% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -  -  -
Price 0.4050 0.4900 0.7150 1.0500 0.0000 0.0000  -  -
P/RPS 3.02 2.85 1.71 4.45 0.00 0.00  -  -
  YoY % 5.96% 66.67% -61.57% 0.00% 0.00% - -
  Horiz. % 67.87% 64.04% 38.43% 100.00% - - -
P/EPS 27.96 -8.17 28.51 96.13 0.00 0.00  -  -
  YoY % 442.23% -128.66% -70.34% 0.00% 0.00% - -
  Horiz. % 29.09% -8.50% 29.66% 100.00% - - -
EY 3.58 -12.24 3.51 1.04 0.00 0.00  -  -
  YoY % 129.25% -448.72% 237.50% 0.00% 0.00% - -
  Horiz. % 344.23% -1,176.92% 337.50% 100.00% - - -
DY 0.00 0.00 0.00 1.19 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.78 1.69 0.00 1.81 0.00 0.00  -  -
  YoY % -53.85% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 43.09% 93.37% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13  -  CAGR
Date 23/11/18 30/11/17 28/11/16 24/11/15 - -  -  -
Price 0.4850 0.4400 0.5150 1.3400 0.0000 0.0000  -  -
P/RPS 3.62 2.56 1.23 5.68 0.00 0.00  -  -
  YoY % 41.41% 108.13% -78.35% 0.00% 0.00% - -
  Horiz. % 63.73% 45.07% 21.65% 100.00% - - -
P/EPS 33.48 -7.34 20.53 122.68 0.00 0.00  -  -
  YoY % 556.13% -135.75% -83.27% 0.00% 0.00% - -
  Horiz. % 27.29% -5.98% 16.73% 100.00% - - -
EY 2.99 -13.63 4.87 0.82 0.00 0.00  -  -
  YoY % 121.94% -379.88% 493.90% 0.00% 0.00% - -
  Horiz. % 364.63% -1,662.20% 593.90% 100.00% - - -
DY 0.00 0.00 0.00 0.93 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.93 1.52 0.00 2.31 0.00 0.00  -  -
  YoY % -38.82% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 40.26% 65.80% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers