Highlights

[EATECH] YoY Quarter Result on 2018-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -91.22%    YoY -     124.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 70,128 67,554 86,714 211,231 118,997 37,825 34,991 12.28%
  YoY % 3.81% -22.10% -58.95% 77.51% 214.60% 8.10% -
  Horiz. % 200.42% 193.06% 247.82% 603.67% 340.08% 108.10% 100.00%
PBT 6,903 7,548 -34,562 12,788 8,639 4,887 9,839 -5.73%
  YoY % -8.55% 121.84% -370.27% 48.03% 76.78% -50.33% -
  Horiz. % 70.16% 76.72% -351.28% 129.97% 87.80% 49.67% 100.00%
Tax -205 -247 4,341 -147 -3,134 -103 -1,672 -29.51%
  YoY % 17.00% -105.69% 3,053.06% 95.31% -2,942.72% 93.84% -
  Horiz. % 12.26% 14.77% -259.63% 8.79% 187.44% 6.16% 100.00%
NP 6,698 7,301 -30,221 12,641 5,505 4,784 8,167 -3.25%
  YoY % -8.26% 124.16% -339.07% 129.63% 15.07% -41.42% -
  Horiz. % 82.01% 89.40% -370.04% 154.78% 67.41% 58.58% 100.00%
NP to SH 6,698 7,301 -30,221 12,641 5,505 4,784 8,167 -3.25%
  YoY % -8.26% 124.16% -339.07% 129.63% 15.07% -41.42% -
  Horiz. % 82.01% 89.40% -370.04% 154.78% 67.41% 58.58% 100.00%
Tax Rate 2.97 % 3.27 % - % 1.15 % 36.28 % 2.11 % 16.99 % -25.21%
  YoY % -9.17% 0.00% 0.00% -96.83% 1,619.43% -87.58% -
  Horiz. % 17.48% 19.25% 0.00% 6.77% 213.54% 12.42% 100.00%
Total Cost 63,430 60,253 116,935 198,590 113,492 33,041 26,824 15.42%
  YoY % 5.27% -48.47% -41.12% 74.98% 243.49% 23.18% -
  Horiz. % 236.47% 224.62% 435.93% 740.34% 423.10% 123.18% 100.00%
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 6,300 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 114.44 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 252,000 262,079 146,159 0 292,319 195,000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.91% 0.00% -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 149.91% 100.00% -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000 100,679 30.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 29.23% 287.37% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 387.37% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 9.55 % 10.81 % -34.85 % 5.98 % 4.63 % 12.65 % 23.34 % -13.83%
  YoY % -11.66% 131.02% -682.78% 29.16% -63.40% -45.80% -
  Horiz. % 40.92% 46.32% -149.31% 25.62% 19.84% 54.20% 100.00%
ROE 2.66 % 2.79 % -20.68 % - % 1.88 % 2.45 % - % -
  YoY % -4.66% 113.49% 0.00% 0.00% -23.27% 0.00% -
  Horiz. % 108.57% 113.88% -844.08% 0.00% 76.73% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.91 13.40 17.21 41.91 23.61 9.70 34.76 -14.15%
  YoY % 3.81% -22.14% -58.94% 77.51% 143.40% -72.09% -
  Horiz. % 40.02% 38.55% 49.51% 120.57% 67.92% 27.91% 100.00%
EPS 1.33 1.45 -6.00 2.51 1.09 1.23 2.09 -7.25%
  YoY % -8.28% 124.17% -339.04% 130.28% -11.38% -41.15% -
  Horiz. % 63.64% 69.38% -287.08% 120.10% 52.15% 58.85% 100.00%
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.5000 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 16.00% 0.00% -
  Horiz. % 100.00% 104.00% 58.00% 0.00% 116.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.22 12.73 16.35 39.82 22.43 7.13 6.60 12.27%
  YoY % 3.85% -22.14% -58.94% 77.53% 214.59% 8.03% -
  Horiz. % 200.30% 192.88% 247.73% 603.33% 339.85% 108.03% 100.00%
EPS 1.26 1.38 -5.70 2.38 1.04 0.90 1.54 -3.29%
  YoY % -8.70% 124.21% -339.50% 128.85% 15.56% -41.56% -
  Horiz. % 81.82% 89.61% -370.13% 154.55% 67.53% 58.44% 100.00%
DPS 0.00 0.00 0.00 0.00 1.19 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4750 0.4940 0.2755 0.0000 0.5510 0.3676 - -
  YoY % -3.85% 79.31% 0.00% 0.00% 49.89% 0.00% -
  Horiz. % 129.22% 134.39% 74.95% 0.00% 149.89% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.4000 0.4050 0.4900 0.7150 1.0500 0.0000 0.0000 -
P/RPS 2.87 3.02 2.85 1.71 4.45 0.00 0.00 -
  YoY % -4.97% 5.96% 66.67% -61.57% 0.00% 0.00% -
  Horiz. % 64.49% 67.87% 64.04% 38.43% 100.00% - -
P/EPS 30.10 27.96 -8.17 28.51 96.13 0.00 0.00 -
  YoY % 7.65% 442.23% -128.66% -70.34% 0.00% 0.00% -
  Horiz. % 31.31% 29.09% -8.50% 29.66% 100.00% - -
EY 3.32 3.58 -12.24 3.51 1.04 0.00 0.00 -
  YoY % -7.26% 129.25% -448.72% 237.50% 0.00% 0.00% -
  Horiz. % 319.23% 344.23% -1,176.92% 337.50% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.19 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.80 0.78 1.69 0.00 1.81 0.00 0.00 -
  YoY % 2.56% -53.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.20% 43.09% 93.37% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 - - -
Price 0.3800 0.4850 0.4400 0.5150 1.3400 0.0000 0.0000 -
P/RPS 2.73 3.62 2.56 1.23 5.68 0.00 0.00 -
  YoY % -24.59% 41.41% 108.13% -78.35% 0.00% 0.00% -
  Horiz. % 48.06% 63.73% 45.07% 21.65% 100.00% - -
P/EPS 28.59 33.48 -7.34 20.53 122.68 0.00 0.00 -
  YoY % -14.61% 556.13% -135.75% -83.27% 0.00% 0.00% -
  Horiz. % 23.30% 27.29% -5.98% 16.73% 100.00% - -
EY 3.50 2.99 -13.63 4.87 0.82 0.00 0.00 -
  YoY % 17.06% 121.94% -379.88% 493.90% 0.00% 0.00% -
  Horiz. % 426.83% 364.63% -1,662.20% 593.90% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.93 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.76 0.93 1.52 0.00 2.31 0.00 0.00 -
  YoY % -18.28% -38.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.90% 40.26% 65.80% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

782  345  529  807 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.01-0.025 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS