Highlights

[EATECH] YoY Quarter Result on 2014-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -44.00%    YoY -     -18.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Revenue 70,337 139,508 135,362 41,133 33,415  -   -  20.44%
  YoY % -49.58% 3.06% 229.08% 23.10% - - -
  Horiz. % 210.50% 417.50% 405.09% 123.10% 100.00% - -
PBT 1,028 -905 -15,095 5,493 3,872  -   -  -28.20%
  YoY % 213.59% 94.00% -374.80% 41.86% - - -
  Horiz. % 26.55% -23.37% -389.85% 141.86% 100.00% - -
Tax 6,633 -7,586 6,417 -2,814 -599  -   -  -
  YoY % 187.44% -218.22% 328.04% -369.78% - - -
  Horiz. % -1,107.35% 1,266.44% -1,071.29% 469.78% 100.00% - -
NP 7,661 -8,491 -8,678 2,679 3,273  -   -  23.67%
  YoY % 190.22% 2.15% -423.93% -18.15% - - -
  Horiz. % 234.07% -259.43% -265.14% 81.85% 100.00% - -
NP to SH 7,661 -8,491 -8,678 2,679 3,273  -   -  23.67%
  YoY % 190.22% 2.15% -423.93% -18.15% - - -
  Horiz. % 234.07% -259.43% -265.14% 81.85% 100.00% - -
Tax Rate -645.23 % - % - % 51.23 % 15.47 %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 231.16% - - -
  Horiz. % -4,170.85% 0.00% 0.00% 331.16% 100.00% - -
Total Cost 62,676 147,999 144,040 38,454 30,142  -   -  20.07%
  YoY % -57.65% 2.75% 274.58% 27.58% - - -
  Horiz. % 207.94% 491.01% 477.87% 127.58% 100.00% - -
Net Worth 151,200 272,160 272,160 224,651 47,319  -   -  33.67%
  YoY % -44.44% 0.00% 21.15% 374.76% - - -
  Horiz. % 319.53% 575.16% 575.16% 474.76% 100.00% - -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Net Worth 151,200 272,160 272,160 224,651 47,319  -   -  33.67%
  YoY % -44.44% 0.00% 21.15% 374.76% - - -
  Horiz. % 319.53% 575.16% 575.16% 474.76% 100.00% - -
NOSH 504,000 504,000 504,000 416,022 100,679  -   -  49.54%
  YoY % 0.00% 0.00% 21.15% 313.22% - - -
  Horiz. % 500.60% 500.60% 500.60% 413.22% 100.00% - -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
NP Margin 10.89 % -6.09 % -6.41 % 6.51 % 9.80 %  -  %  -  % 2.67%
  YoY % 278.82% 4.99% -198.46% -33.57% - - -
  Horiz. % 111.12% -62.14% -65.41% 66.43% 100.00% - -
ROE 5.07 % -3.12 % -3.19 % 1.19 % 6.92 %  -  %  -  % -7.48%
  YoY % 262.50% 2.19% -368.07% -82.80% - - -
  Horiz. % 73.27% -45.09% -46.10% 17.20% 100.00% - -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 13.96 27.68 26.86 9.89 33.19  -   -  -19.46%
  YoY % -49.57% 3.05% 171.59% -70.20% - - -
  Horiz. % 42.06% 83.40% 80.93% 29.80% 100.00% - -
EPS 1.52 -1.68 -1.72 0.64 3.25  -   -  -17.29%
  YoY % 190.48% 2.33% -368.75% -80.31% - - -
  Horiz. % 46.77% -51.69% -52.92% 19.69% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3000 0.5400 0.5400 0.5400 0.4700  -   -  -10.61%
  YoY % -44.44% 0.00% 0.00% 14.89% - - -
  Horiz. % 63.83% 114.89% 114.89% 114.89% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 13.96 27.68 26.86 8.16 6.63  -   -  20.44%
  YoY % -49.57% 3.05% 229.17% 23.08% - - -
  Horiz. % 210.56% 417.50% 405.13% 123.08% 100.00% - -
EPS 1.52 -1.68 -1.72 0.53 0.65  -   -  23.64%
  YoY % 190.48% 2.33% -424.53% -18.46% - - -
  Horiz. % 233.85% -258.46% -264.62% 81.54% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3000 0.5400 0.5400 0.4457 0.0939  -   -  33.67%
  YoY % -44.44% 0.00% 21.16% 374.65% - - -
  Horiz. % 319.49% 575.08% 575.08% 474.65% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 -  -   -  -
Price 0.3750 0.6200 1.1100 0.4650 0.0000  -   -  -
P/RPS 2.69 2.24 4.13 4.70 0.00  -   -  -
  YoY % 20.09% -45.76% -12.13% 0.00% - - -
  Horiz. % 57.23% 47.66% 87.87% 100.00% - - -
P/EPS 24.67 -36.80 -64.47 72.21 0.00  -   -  -
  YoY % 167.04% 42.92% -189.28% 0.00% - - -
  Horiz. % 34.16% -50.96% -89.28% 100.00% - - -
EY 4.05 -2.72 -1.55 1.38 0.00  -   -  -
  YoY % 248.90% -75.48% -212.32% 0.00% - - -
  Horiz. % 293.48% -197.10% -112.32% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.15 2.06 0.86 0.00  -   -  -
  YoY % 8.70% -44.17% 139.53% 0.00% - - -
  Horiz. % 145.35% 133.72% 239.53% 100.00% - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 -  -   -  -
Price 0.3500 0.6400 1.0400 0.5750 0.0000  -   -  -
P/RPS 2.51 2.31 3.87 5.82 0.00  -   -  -
  YoY % 8.66% -40.31% -33.51% 0.00% - - -
  Horiz. % 43.13% 39.69% 66.49% 100.00% - - -
P/EPS 23.03 -37.99 -60.40 89.29 0.00  -   -  -
  YoY % 160.62% 37.10% -167.64% 0.00% - - -
  Horiz. % 25.79% -42.55% -67.64% 100.00% - - -
EY 4.34 -2.63 -1.66 1.12 0.00  -   -  -
  YoY % 265.02% -58.43% -248.21% 0.00% - - -
  Horiz. % 387.50% -234.82% -148.21% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.19 1.93 1.06 0.00  -   -  -
  YoY % -1.68% -38.34% 82.08% 0.00% - - -
  Horiz. % 110.38% 112.26% 182.08% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers