Highlights

[EATECH] YoY Quarter Result on 2015-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -257.64%    YoY -     -423.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Revenue 218,497 70,337 139,508 135,362 41,133 33,415  -  45.55%
  YoY % 210.64% -49.58% 3.06% 229.08% 23.10% - -
  Horiz. % 653.89% 210.50% 417.50% 405.09% 123.10% 100.00% -
PBT -17,832 1,028 -905 -15,095 5,493 3,872  -  -
  YoY % -1,834.63% 213.59% 94.00% -374.80% 41.86% - -
  Horiz. % -460.54% 26.55% -23.37% -389.85% 141.86% 100.00% -
Tax -15,599 6,633 -7,586 6,417 -2,814 -599  -  91.86%
  YoY % -335.17% 187.44% -218.22% 328.04% -369.78% - -
  Horiz. % 2,604.17% -1,107.35% 1,266.44% -1,071.29% 469.78% 100.00% -
NP -33,431 7,661 -8,491 -8,678 2,679 3,273  -  -
  YoY % -536.38% 190.22% 2.15% -423.93% -18.15% - -
  Horiz. % -1,021.42% 234.07% -259.43% -265.14% 81.85% 100.00% -
NP to SH -33,431 7,661 -8,491 -8,678 2,679 3,273  -  -
  YoY % -536.38% 190.22% 2.15% -423.93% -18.15% - -
  Horiz. % -1,021.42% 234.07% -259.43% -265.14% 81.85% 100.00% -
Tax Rate - % -645.23 % - % - % 51.23 % 15.47 %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 231.16% - -
  Horiz. % 0.00% -4,170.85% 0.00% 0.00% 331.16% 100.00% -
Total Cost 251,928 62,676 147,999 144,040 38,454 30,142  -  52.87%
  YoY % 301.95% -57.65% 2.75% 274.58% 27.58% - -
  Horiz. % 835.80% 207.94% 491.01% 477.87% 127.58% 100.00% -
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319  -  36.79%
  YoY % 50.00% -44.44% 0.00% 21.15% 374.76% - -
  Horiz. % 479.30% 319.53% 575.16% 575.16% 474.76% 100.00% -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319  -  36.79%
  YoY % 50.00% -44.44% 0.00% 21.15% 374.76% - -
  Horiz. % 479.30% 319.53% 575.16% 575.16% 474.76% 100.00% -
NOSH 504,000 504,000 504,000 504,000 416,022 100,679  -  37.98%
  YoY % 0.00% 0.00% 0.00% 21.15% 313.22% - -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 413.22% 100.00% -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
NP Margin -15.30 % 10.89 % -6.09 % -6.41 % 6.51 % 9.80 %  -  % -
  YoY % -240.50% 278.82% 4.99% -198.46% -33.57% - -
  Horiz. % -156.12% 111.12% -62.14% -65.41% 66.43% 100.00% -
ROE -14.74 % 5.07 % -3.12 % -3.19 % 1.19 % 6.92 %  -  % -
  YoY % -390.73% 262.50% 2.19% -368.07% -82.80% - -
  Horiz. % -213.01% 73.27% -45.09% -46.10% 17.20% 100.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 43.35 13.96 27.68 26.86 9.89 33.19  -  5.48%
  YoY % 210.53% -49.57% 3.05% 171.59% -70.20% - -
  Horiz. % 130.61% 42.06% 83.40% 80.93% 29.80% 100.00% -
EPS -6.63 1.52 -1.68 -1.72 0.64 3.25  -  -
  YoY % -536.18% 190.48% 2.33% -368.75% -80.31% - -
  Horiz. % -204.00% 46.77% -51.69% -52.92% 19.69% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4500 0.3000 0.5400 0.5400 0.5400 0.4700  -  -0.87%
  YoY % 50.00% -44.44% 0.00% 0.00% 14.89% - -
  Horiz. % 95.74% 63.83% 114.89% 114.89% 114.89% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 43.35 13.96 27.68 26.86 8.16 6.63  -  45.55%
  YoY % 210.53% -49.57% 3.05% 229.17% 23.08% - -
  Horiz. % 653.85% 210.56% 417.50% 405.13% 123.08% 100.00% -
EPS -6.63 1.52 -1.68 -1.72 0.53 0.65  -  -
  YoY % -536.18% 190.48% 2.33% -424.53% -18.46% - -
  Horiz. % -1,020.00% 233.85% -258.46% -264.62% 81.54% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4500 0.3000 0.5400 0.5400 0.4457 0.0939  -  36.78%
  YoY % 50.00% -44.44% 0.00% 21.16% 374.65% - -
  Horiz. % 479.23% 319.49% 575.08% 575.08% 474.65% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -  -  -
Price 0.3900 0.3750 0.6200 1.1100 0.4650 0.0000  -  -
P/RPS 0.90 2.69 2.24 4.13 4.70 0.00  -  -
  YoY % -66.54% 20.09% -45.76% -12.13% 0.00% - -
  Horiz. % 19.15% 57.23% 47.66% 87.87% 100.00% - -
P/EPS -5.88 24.67 -36.80 -64.47 72.21 0.00  -  -
  YoY % -123.83% 167.04% 42.92% -189.28% 0.00% - -
  Horiz. % -8.14% 34.16% -50.96% -89.28% 100.00% - -
EY -17.01 4.05 -2.72 -1.55 1.38 0.00  -  -
  YoY % -520.00% 248.90% -75.48% -212.32% 0.00% - -
  Horiz. % -1,232.61% 293.48% -197.10% -112.32% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.25 1.15 2.06 0.86 0.00  -  -
  YoY % -30.40% 8.70% -44.17% 139.53% 0.00% - -
  Horiz. % 101.16% 145.35% 133.72% 239.53% 100.00% - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -  -  -
Price 0.4250 0.3500 0.6400 1.0400 0.5750 0.0000  -  -
P/RPS 0.98 2.51 2.31 3.87 5.82 0.00  -  -
  YoY % -60.96% 8.66% -40.31% -33.51% 0.00% - -
  Horiz. % 16.84% 43.13% 39.69% 66.49% 100.00% - -
P/EPS -6.41 23.03 -37.99 -60.40 89.29 0.00  -  -
  YoY % -127.83% 160.62% 37.10% -167.64% 0.00% - -
  Horiz. % -7.18% 25.79% -42.55% -67.64% 100.00% - -
EY -15.61 4.34 -2.63 -1.66 1.12 0.00  -  -
  YoY % -459.68% 265.02% -58.43% -248.21% 0.00% - -
  Horiz. % -1,393.75% 387.50% -234.82% -148.21% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.94 1.17 1.19 1.93 1.06 0.00  -  -
  YoY % -19.66% -1.68% -38.34% 82.08% 0.00% - -
  Horiz. % 88.68% 110.38% 112.26% 182.08% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Construction Sectors - Big project going to announce soon? PatrickTheBull
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
6. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
7. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
8. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
Partners & Brokers