Highlights

[EATECH] YoY Quarter Result on 2017-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     125.35%    YoY -     190.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 68,972 218,497 70,337 139,508 135,362 41,133 33,415 12.83%
  YoY % -68.43% 210.64% -49.58% 3.06% 229.08% 23.10% -
  Horiz. % 206.41% 653.89% 210.50% 417.50% 405.09% 123.10% 100.00%
PBT 8,308 -17,832 1,028 -905 -15,095 5,493 3,872 13.56%
  YoY % 146.59% -1,834.63% 213.59% 94.00% -374.80% 41.86% -
  Horiz. % 214.57% -460.54% 26.55% -23.37% -389.85% 141.86% 100.00%
Tax 3,951 -15,599 6,633 -7,586 6,417 -2,814 -599 -
  YoY % 125.33% -335.17% 187.44% -218.22% 328.04% -369.78% -
  Horiz. % -659.60% 2,604.17% -1,107.35% 1,266.44% -1,071.29% 469.78% 100.00%
NP 12,259 -33,431 7,661 -8,491 -8,678 2,679 3,273 24.61%
  YoY % 136.67% -536.38% 190.22% 2.15% -423.93% -18.15% -
  Horiz. % 374.55% -1,021.42% 234.07% -259.43% -265.14% 81.85% 100.00%
NP to SH 12,259 -33,431 7,661 -8,491 -8,678 2,679 3,273 24.61%
  YoY % 136.67% -536.38% 190.22% 2.15% -423.93% -18.15% -
  Horiz. % 374.55% -1,021.42% 234.07% -259.43% -265.14% 81.85% 100.00%
Tax Rate -47.56 % - % -645.23 % - % - % 51.23 % 15.47 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 231.16% -
  Horiz. % -307.43% 0.00% -4,170.85% 0.00% 0.00% 331.16% 100.00%
Total Cost 56,713 251,928 62,676 147,999 144,040 38,454 30,142 11.10%
  YoY % -77.49% 301.95% -57.65% 2.75% 274.58% 27.58% -
  Horiz. % 188.15% 835.80% 207.94% 491.01% 477.87% 127.58% 100.00%
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 553.86% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 553.86% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 416,022 100,679 30.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 21.15% 313.22% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 413.22% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.77 % -15.30 % 10.89 % -6.09 % -6.41 % 6.51 % 9.80 % 10.42%
  YoY % 216.14% -240.50% 278.82% 4.99% -198.46% -33.57% -
  Horiz. % 181.33% -156.12% 111.12% -62.14% -65.41% 66.43% 100.00%
ROE 4.68 % -14.74 % 5.07 % -3.12 % -3.19 % 1.19 % 6.92 % -6.31%
  YoY % 131.75% -390.73% 262.50% 2.19% -368.07% -82.80% -
  Horiz. % 67.63% -213.01% 73.27% -45.09% -46.10% 17.20% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 13.68 43.35 13.96 27.68 26.86 9.89 33.19 -13.73%
  YoY % -68.44% 210.53% -49.57% 3.05% 171.59% -70.20% -
  Horiz. % 41.22% 130.61% 42.06% 83.40% 80.93% 29.80% 100.00%
EPS 2.43 -6.63 1.52 -1.68 -1.72 0.64 3.25 -4.73%
  YoY % 136.65% -536.18% 190.48% 2.33% -368.75% -80.31% -
  Horiz. % 74.77% -204.00% 46.77% -51.69% -52.92% 19.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4500 0.3000 0.5400 0.5400 0.5400 0.4700 1.70%
  YoY % 15.56% 50.00% -44.44% 0.00% 0.00% 14.89% -
  Horiz. % 110.64% 95.74% 63.83% 114.89% 114.89% 114.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 13.00 41.19 13.26 26.30 25.52 7.75 6.30 12.83%
  YoY % -68.44% 210.63% -49.58% 3.06% 229.29% 23.02% -
  Horiz. % 206.35% 653.81% 210.48% 417.46% 405.08% 123.02% 100.00%
EPS 2.31 -6.30 1.44 -1.60 -1.64 0.50 0.62 24.50%
  YoY % 136.67% -537.50% 190.00% 2.44% -428.00% -19.35% -
  Horiz. % 372.58% -1,016.13% 232.26% -258.06% -264.52% 80.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4940 0.4275 0.2850 0.5130 0.5130 0.4235 0.0892 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.13% 374.78% -
  Horiz. % 553.81% 479.26% 319.51% 575.11% 575.11% 474.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.3550 0.3900 0.3750 0.6200 1.1100 0.4650 0.0000 -
P/RPS 2.59 0.90 2.69 2.24 4.13 4.70 0.00 -
  YoY % 187.78% -66.54% 20.09% -45.76% -12.13% 0.00% -
  Horiz. % 55.11% 19.15% 57.23% 47.66% 87.87% 100.00% -
P/EPS 14.59 -5.88 24.67 -36.80 -64.47 72.21 0.00 -
  YoY % 348.13% -123.83% 167.04% 42.92% -189.28% 0.00% -
  Horiz. % 20.20% -8.14% 34.16% -50.96% -89.28% 100.00% -
EY 6.85 -17.01 4.05 -2.72 -1.55 1.38 0.00 -
  YoY % 140.27% -520.00% 248.90% -75.48% -212.32% 0.00% -
  Horiz. % 496.38% -1,232.61% 293.48% -197.10% -112.32% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.87 1.25 1.15 2.06 0.86 0.00 -
  YoY % -21.84% -30.40% 8.70% -44.17% 139.53% 0.00% -
  Horiz. % 79.07% 101.16% 145.35% 133.72% 239.53% 100.00% -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.3600 0.4250 0.3500 0.6400 1.0400 0.5750 0.0000 -
P/RPS 2.63 0.98 2.51 2.31 3.87 5.82 0.00 -
  YoY % 168.37% -60.96% 8.66% -40.31% -33.51% 0.00% -
  Horiz. % 45.19% 16.84% 43.13% 39.69% 66.49% 100.00% -
P/EPS 14.80 -6.41 23.03 -37.99 -60.40 89.29 0.00 -
  YoY % 330.89% -127.83% 160.62% 37.10% -167.64% 0.00% -
  Horiz. % 16.58% -7.18% 25.79% -42.55% -67.64% 100.00% -
EY 6.76 -15.61 4.34 -2.63 -1.66 1.12 0.00 -
  YoY % 143.31% -459.68% 265.02% -58.43% -248.21% 0.00% -
  Horiz. % 603.57% -1,393.75% 387.50% -234.82% -148.21% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.94 1.17 1.19 1.93 1.06 0.00 -
  YoY % -26.60% -19.66% -1.68% -38.34% 82.08% 0.00% -
  Horiz. % 65.09% 88.68% 110.38% 112.26% 182.08% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers