Highlights

[EATECH] YoY Quarter Result on 2014-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 21-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     17.20%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Revenue 96,519 117,656 72,727 36,184  -   -   -  38.64%
  YoY % -17.97% 61.78% 100.99% - - - -
  Horiz. % 266.74% 325.16% 200.99% 100.00% - - -
PBT -61,761 14,484 8,656 4,587  -   -   -  -
  YoY % -526.41% 67.33% 88.71% - - - -
  Horiz. % -1,346.44% 315.76% 188.71% 100.00% - - -
Tax -113 -2,528 -1,290 -751  -   -   -  -46.78%
  YoY % 95.53% -95.97% -71.77% - - - -
  Horiz. % 15.05% 336.62% 171.77% 100.00% - - -
NP -61,874 11,956 7,366 3,836  -   -   -  -
  YoY % -617.51% 62.31% 92.02% - - - -
  Horiz. % -1,612.98% 311.68% 192.02% 100.00% - - -
NP to SH -61,874 11,956 7,366 3,836  -   -   -  -
  YoY % -617.51% 62.31% 92.02% - - - -
  Horiz. % -1,612.98% 311.68% 192.02% 100.00% - - -
Tax Rate - % 17.45 % 14.90 % 16.37 %  -  %  -  %  -  % -
  YoY % 0.00% 17.11% -8.98% - - - -
  Horiz. % 0.00% 106.60% 91.02% 100.00% - - -
Total Cost 158,393 105,700 65,361 32,348  -   -   -  69.73%
  YoY % 49.85% 61.72% 102.06% - - - -
  Horiz. % 489.65% 326.76% 202.06% 100.00% - - -
Net Worth 211,679 0 277,200 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 76.36% 0.00% 100.00% - - - -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Net Worth 211,679 0 277,200 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 76.36% 0.00% 100.00% - - - -
NOSH 504,000 504,000 504,000 390,000  -   -   -  8.92%
  YoY % 0.00% 0.00% 29.23% - - - -
  Horiz. % 129.23% 129.23% 129.23% 100.00% - - -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
NP Margin -64.11 % 10.16 % 10.13 % 10.60 %  -  %  -  %  -  % -
  YoY % -731.00% 0.30% -4.43% - - - -
  Horiz. % -604.81% 95.85% 95.57% 100.00% - - -
ROE -29.23 % - % 2.66 % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % -1,098.87% 0.00% 100.00% - - - -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
RPS 19.15 23.34 14.43 9.28  -   -   -  27.29%
  YoY % -17.95% 61.75% 55.50% - - - -
  Horiz. % 206.36% 251.51% 155.50% 100.00% - - -
EPS -12.28 2.37 1.46 0.98  -   -   -  -
  YoY % -618.14% 62.33% 48.98% - - - -
  Horiz. % -1,253.06% 241.84% 148.98% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.4200 0.0000 0.5500 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 76.36% 0.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
RPS 19.15 23.34 14.43 7.18  -   -   -  38.64%
  YoY % -17.95% 61.75% 100.97% - - - -
  Horiz. % 266.71% 325.07% 200.97% 100.00% - - -
EPS -12.28 2.37 1.46 0.76  -   -   -  -
  YoY % -618.14% 62.33% 92.11% - - - -
  Horiz. % -1,615.79% 311.84% 192.11% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.4200 0.0000 0.5500 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 76.36% 0.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Date 31/03/17 31/03/16 31/03/15 -  -   -   -  -
Price 0.6700 1.1900 0.6050 0.0000  -   -   -  -
P/RPS 3.50 5.10 4.19 0.00  -   -   -  -
  YoY % -31.37% 21.72% 0.00% - - - -
  Horiz. % 83.53% 121.72% 100.00% - - - -
P/EPS -5.46 50.16 41.40 0.00  -   -   -  -
  YoY % -110.89% 21.16% 0.00% - - - -
  Horiz. % -13.19% 121.16% 100.00% - - - -
EY -18.32 1.99 2.42 0.00  -   -   -  -
  YoY % -1,020.60% -17.77% 0.00% - - - -
  Horiz. % -757.02% 82.23% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.60 0.00 1.10 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 145.45% 0.00% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Date 31/05/17 20/05/16 21/05/15 -  -   -   -  -
Price 0.5000 1.0700 1.0900 0.0000  -   -   -  -
P/RPS 2.61 4.58 7.55 0.00  -   -   -  -
  YoY % -43.01% -39.34% 0.00% - - - -
  Horiz. % 34.57% 60.66% 100.00% - - - -
P/EPS -4.07 45.11 74.58 0.00  -   -   -  -
  YoY % -109.02% -39.51% 0.00% - - - -
  Horiz. % -5.46% 60.49% 100.00% - - - -
EY -24.55 2.22 1.34 0.00  -   -   -  -
  YoY % -1,205.86% 65.67% 0.00% - - - -
  Horiz. % -1,832.09% 165.67% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.00 1.98 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 60.10% 0.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.860.00 
 KOTRA 2.060.00 
 UCREST 0.160.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.220.00 
 3A 0.800.00 
Partners & Brokers