Highlights

[EATECH] YoY Quarter Result on 2015-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 21-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     174.95%    YoY -     92.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Revenue 63,821 96,519 117,656 72,727 36,184  -   -  15.23%
  YoY % -33.88% -17.97% 61.78% 100.99% - - -
  Horiz. % 176.38% 266.74% 325.16% 200.99% 100.00% - -
PBT 17,443 -61,761 14,484 8,656 4,587  -   -  39.61%
  YoY % 128.24% -526.41% 67.33% 88.71% - - -
  Horiz. % 380.27% -1,346.44% 315.76% 188.71% 100.00% - -
Tax -236 -113 -2,528 -1,290 -751  -   -  -25.11%
  YoY % -108.85% 95.53% -95.97% -71.77% - - -
  Horiz. % 31.42% 15.05% 336.62% 171.77% 100.00% - -
NP 17,207 -61,874 11,956 7,366 3,836  -   -  45.49%
  YoY % 127.81% -617.51% 62.31% 92.02% - - -
  Horiz. % 448.57% -1,612.98% 311.68% 192.02% 100.00% - -
NP to SH 17,207 -61,874 11,956 7,366 3,836  -   -  45.49%
  YoY % 127.81% -617.51% 62.31% 92.02% - - -
  Horiz. % 448.57% -1,612.98% 311.68% 192.02% 100.00% - -
Tax Rate 1.35 % - % 17.45 % 14.90 % 16.37 %  -  %  -  % -46.39%
  YoY % 0.00% 0.00% 17.11% -8.98% - - -
  Horiz. % 8.25% 0.00% 106.60% 91.02% 100.00% - -
Total Cost 46,614 158,393 105,700 65,361 32,348  -   -  9.56%
  YoY % -70.57% 49.85% 61.72% 102.06% - - -
  Horiz. % 144.10% 489.65% 326.76% 202.06% 100.00% - -
Net Worth 171,360 211,679 0 277,200 -  -   -  -
  YoY % -19.05% 0.00% 0.00% 0.00% - - -
  Horiz. % 61.82% 76.36% 0.00% 100.00% - - -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Net Worth 171,360 211,679 0 277,200 -  -   -  -
  YoY % -19.05% 0.00% 0.00% 0.00% - - -
  Horiz. % 61.82% 76.36% 0.00% 100.00% - - -
NOSH 504,000 504,000 504,000 504,000 390,000  -   -  6.62%
  YoY % 0.00% 0.00% 0.00% 29.23% - - -
  Horiz. % 129.23% 129.23% 129.23% 129.23% 100.00% - -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
NP Margin 26.96 % -64.11 % 10.16 % 10.13 % 10.60 %  -  %  -  % 26.27%
  YoY % 142.05% -731.00% 0.30% -4.43% - - -
  Horiz. % 254.34% -604.81% 95.85% 95.57% 100.00% - -
ROE 10.04 % -29.23 % - % 2.66 % - %  -  %  -  % -
  YoY % 134.35% 0.00% 0.00% 0.00% - - -
  Horiz. % 377.44% -1,098.87% 0.00% 100.00% - - -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 12.66 19.15 23.34 14.43 9.28  -   -  8.07%
  YoY % -33.89% -17.95% 61.75% 55.50% - - -
  Horiz. % 136.42% 206.36% 251.51% 155.50% 100.00% - -
EPS 3.41 -12.28 2.37 1.46 0.98  -   -  36.55%
  YoY % 127.77% -618.14% 62.33% 48.98% - - -
  Horiz. % 347.96% -1,253.06% 241.84% 148.98% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3400 0.4200 0.0000 0.5500 -  -   -  -
  YoY % -19.05% 0.00% 0.00% 0.00% - - -
  Horiz. % 61.82% 76.36% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 529,692
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 12.05 18.22 22.21 13.73 6.83  -   -  15.24%
  YoY % -33.86% -17.96% 61.76% 101.02% - - -
  Horiz. % 176.43% 266.76% 325.18% 201.02% 100.00% - -
EPS 3.25 -11.68 2.26 1.39 0.72  -   -  45.72%
  YoY % 127.83% -616.81% 62.59% 93.06% - - -
  Horiz. % 451.39% -1,622.22% 313.89% 193.06% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3235 0.3996 0.0000 0.5233 -  -   -  -
  YoY % -19.04% 0.00% 0.00% 0.00% - - -
  Horiz. % 61.82% 76.36% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 -  -   -  -
Price 0.3600 0.6700 1.1900 0.6050 0.0000  -   -  -
P/RPS 2.84 3.50 5.10 4.19 0.00  -   -  -
  YoY % -18.86% -31.37% 21.72% 0.00% - - -
  Horiz. % 67.78% 83.53% 121.72% 100.00% - - -
P/EPS 10.54 -5.46 50.16 41.40 0.00  -   -  -
  YoY % 293.04% -110.89% 21.16% 0.00% - - -
  Horiz. % 25.46% -13.19% 121.16% 100.00% - - -
EY 9.48 -18.32 1.99 2.42 0.00  -   -  -
  YoY % 151.75% -1,020.60% -17.77% 0.00% - - -
  Horiz. % 391.74% -757.02% 82.23% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.60 0.00 1.10 0.00  -   -  -
  YoY % -33.75% 0.00% 0.00% 0.00% - - -
  Horiz. % 96.36% 145.45% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date 14/05/18 31/05/17 20/05/16 21/05/15 -  -   -  -
Price 0.3450 0.5000 1.0700 1.0900 0.0000  -   -  -
P/RPS 2.72 2.61 4.58 7.55 0.00  -   -  -
  YoY % 4.21% -43.01% -39.34% 0.00% - - -
  Horiz. % 36.03% 34.57% 60.66% 100.00% - - -
P/EPS 10.11 -4.07 45.11 74.58 0.00  -   -  -
  YoY % 348.40% -109.02% -39.51% 0.00% - - -
  Horiz. % 13.56% -5.46% 60.49% 100.00% - - -
EY 9.90 -24.55 2.22 1.34 0.00  -   -  -
  YoY % 140.33% -1,205.86% 65.67% 0.00% - - -
  Horiz. % 738.81% -1,832.09% 165.67% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.19 0.00 1.98 0.00  -   -  -
  YoY % -15.13% 0.00% 0.00% 0.00% - - -
  Horiz. % 51.01% 60.10% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

283  268  586  1149 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.54+0.10 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.045-0.005 
 EDUSPEC 0.0150.00 
 MLAB 0.03-0.005 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 BCMALL 0.03+0.005 
 DNEX 0.77+0.005 
 HSI-CI1 0.115-0.01 
PARTNERS & BROKERS