Highlights

[EATECH] YoY Quarter Result on 2017-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -628.70%    YoY -     -617.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 87,700 66,452 63,821 96,519 117,656 72,727 36,184 15.88%
  YoY % 31.97% 4.12% -33.88% -17.97% 61.78% 100.99% -
  Horiz. % 242.37% 183.65% 176.38% 266.74% 325.16% 200.99% 100.00%
PBT 4,601 9,131 17,443 -61,761 14,484 8,656 4,587 0.05%
  YoY % -49.61% -47.65% 128.24% -526.41% 67.33% 88.71% -
  Horiz. % 100.31% 199.06% 380.27% -1,346.44% 315.76% 188.71% 100.00%
Tax 0 0 -236 -113 -2,528 -1,290 -751 -
  YoY % 0.00% 0.00% -108.85% 95.53% -95.97% -71.77% -
  Horiz. % -0.00% -0.00% 31.42% 15.05% 336.62% 171.77% 100.00%
NP 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
NP to SH 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
Tax Rate - % - % 1.35 % - % 17.45 % 14.90 % 16.37 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 17.11% -8.98% -
  Horiz. % 0.00% 0.00% 8.25% 0.00% 106.60% 91.02% 100.00%
Total Cost 83,099 57,321 46,614 158,393 105,700 65,361 32,348 17.01%
  YoY % 44.97% 22.97% -70.57% 49.85% 61.72% 102.06% -
  Horiz. % 256.89% 177.20% 144.10% 489.65% 326.76% 202.06% 100.00%
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% 0.00% 29.23% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.23% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.25 % 13.74 % 26.96 % -64.11 % 10.16 % 10.13 % 10.60 % -11.04%
  YoY % -61.79% -49.04% 142.05% -731.00% 0.30% -4.43% -
  Horiz. % 49.53% 129.62% 254.34% -604.81% 95.85% 95.57% 100.00%
ROE 1.67 % 3.85 % 10.04 % -29.23 % - % 2.66 % - % -
  YoY % -56.62% -61.65% 134.35% 0.00% 0.00% 0.00% -
  Horiz. % 62.78% 144.74% 377.44% -1,098.87% 0.00% 100.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.53 13.18 12.66 19.15 23.34 14.43 9.28 10.09%
  YoY % 25.42% 4.11% -33.89% -17.95% 61.75% 55.50% -
  Horiz. % 178.13% 142.03% 136.42% 206.36% 251.51% 155.50% 100.00%
EPS 0.87 1.81 3.41 -12.28 2.37 1.46 0.98 -1.96%
  YoY % -51.93% -46.92% 127.77% -618.14% 62.33% 48.98% -
  Horiz. % 88.78% 184.69% 347.96% -1,253.06% 241.84% 148.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4700 0.3400 0.4200 0.0000 0.5500 - -
  YoY % 10.64% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 94.55% 85.45% 61.82% 76.36% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 529,692
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.56 12.55 12.05 18.22 22.21 13.73 6.83 15.89%
  YoY % 31.95% 4.15% -33.86% -17.96% 61.76% 101.02% -
  Horiz. % 242.46% 183.75% 176.43% 266.76% 325.18% 201.02% 100.00%
EPS 0.87 1.72 3.25 -11.68 2.26 1.39 0.72 3.20%
  YoY % -49.42% -47.08% 127.83% -616.81% 62.59% 93.06% -
  Horiz. % 120.83% 238.89% 451.39% -1,622.22% 313.89% 193.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5208 0.4472 0.3235 0.3996 0.0000 0.5233 - -
  YoY % 16.46% 38.24% -19.04% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.46% 61.82% 76.36% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.2400 0.4750 0.3600 0.6700 1.1900 0.6050 0.0000 -
P/RPS 1.45 3.60 2.84 3.50 5.10 4.19 0.00 -
  YoY % -59.72% 26.76% -18.86% -31.37% 21.72% 0.00% -
  Horiz. % 34.61% 85.92% 67.78% 83.53% 121.72% 100.00% -
P/EPS 27.67 26.22 10.54 -5.46 50.16 41.40 0.00 -
  YoY % 5.53% 148.77% 293.04% -110.89% 21.16% 0.00% -
  Horiz. % 66.84% 63.33% 25.46% -13.19% 121.16% 100.00% -
EY 3.61 3.81 9.48 -18.32 1.99 2.42 0.00 -
  YoY % -5.25% -59.81% 151.75% -1,020.60% -17.77% 0.00% -
  Horiz. % 149.17% 157.44% 391.74% -757.02% 82.23% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 1.01 1.06 1.60 0.00 1.10 0.00 -
  YoY % -54.46% -4.72% -33.75% 0.00% 0.00% 0.00% -
  Horiz. % 41.82% 91.82% 96.36% 145.45% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 - -
Price 0.3300 0.4500 0.3450 0.5000 1.0700 1.0900 0.0000 -
P/RPS 2.00 3.41 2.72 2.61 4.58 7.55 0.00 -
  YoY % -41.35% 25.37% 4.21% -43.01% -39.34% 0.00% -
  Horiz. % 26.49% 45.17% 36.03% 34.57% 60.66% 100.00% -
P/EPS 38.05 24.84 10.11 -4.07 45.11 74.58 0.00 -
  YoY % 53.18% 145.70% 348.40% -109.02% -39.51% 0.00% -
  Horiz. % 51.02% 33.31% 13.56% -5.46% 60.49% 100.00% -
EY 2.63 4.03 9.90 -24.55 2.22 1.34 0.00 -
  YoY % -34.74% -59.29% 140.33% -1,205.86% 65.67% 0.00% -
  Horiz. % 196.27% 300.75% 738.81% -1,832.09% 165.67% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.96 1.01 1.19 0.00 1.98 0.00 -
  YoY % -34.38% -4.95% -15.13% 0.00% 0.00% 0.00% -
  Horiz. % 31.82% 48.48% 51.01% 60.10% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

291  276  582  1137 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.525+0.085 
 HSI-CI2 0.335-0.005 
 SAPNRG 0.050.00 
 EDUSPEC 0.0150.00 
 MLAB 0.03-0.005 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 BCMALL 0.03+0.005 
 DNEX 0.775+0.01 
 HSI-CI1 0.115-0.01 
PARTNERS & BROKERS