Highlights

[EATECH] YoY Quarter Result on 2019-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     127.31%    YoY -     -46.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 87,700 66,452 63,821 96,519 117,656 72,727 36,184 15.88%
  YoY % 31.97% 4.12% -33.88% -17.97% 61.78% 100.99% -
  Horiz. % 242.37% 183.65% 176.38% 266.74% 325.16% 200.99% 100.00%
PBT 4,601 9,131 17,443 -61,761 14,484 8,656 4,587 0.05%
  YoY % -49.61% -47.65% 128.24% -526.41% 67.33% 88.71% -
  Horiz. % 100.31% 199.06% 380.27% -1,346.44% 315.76% 188.71% 100.00%
Tax 0 0 -236 -113 -2,528 -1,290 -751 -
  YoY % 0.00% 0.00% -108.85% 95.53% -95.97% -71.77% -
  Horiz. % -0.00% -0.00% 31.42% 15.05% 336.62% 171.77% 100.00%
NP 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
NP to SH 4,601 9,131 17,207 -61,874 11,956 7,366 3,836 3.07%
  YoY % -49.61% -46.93% 127.81% -617.51% 62.31% 92.02% -
  Horiz. % 119.94% 238.03% 448.57% -1,612.98% 311.68% 192.02% 100.00%
Tax Rate - % - % 1.35 % - % 17.45 % 14.90 % 16.37 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 17.11% -8.98% -
  Horiz. % 0.00% 0.00% 8.25% 0.00% 106.60% 91.02% 100.00%
Total Cost 83,099 57,321 46,614 158,393 105,700 65,361 32,348 17.01%
  YoY % 44.97% 22.97% -70.57% 49.85% 61.72% 102.06% -
  Horiz. % 256.89% 177.20% 144.10% 489.65% 326.76% 202.06% 100.00%
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 275,859 236,879 171,360 211,679 0 277,200 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% 0.00% 29.23% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.23% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.25 % 13.74 % 26.96 % -64.11 % 10.16 % 10.13 % 10.60 % -11.04%
  YoY % -61.79% -49.04% 142.05% -731.00% 0.30% -4.43% -
  Horiz. % 49.53% 129.62% 254.34% -604.81% 95.85% 95.57% 100.00%
ROE 1.67 % 3.85 % 10.04 % -29.23 % - % 2.66 % - % -
  YoY % -56.62% -61.65% 134.35% 0.00% 0.00% 0.00% -
  Horiz. % 62.78% 144.74% 377.44% -1,098.87% 0.00% 100.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.53 13.18 12.66 19.15 23.34 14.43 9.28 10.09%
  YoY % 25.42% 4.11% -33.89% -17.95% 61.75% 55.50% -
  Horiz. % 178.13% 142.03% 136.42% 206.36% 251.51% 155.50% 100.00%
EPS 0.87 1.81 3.41 -12.28 2.37 1.46 0.98 -1.96%
  YoY % -51.93% -46.92% 127.77% -618.14% 62.33% 48.98% -
  Horiz. % 88.78% 184.69% 347.96% -1,253.06% 241.84% 148.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4700 0.3400 0.4200 0.0000 0.5500 - -
  YoY % 10.64% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 94.55% 85.45% 61.82% 76.36% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.53 12.53 12.03 18.19 22.18 13.71 6.82 15.88%
  YoY % 31.92% 4.16% -33.86% -17.99% 61.78% 101.03% -
  Horiz. % 242.38% 183.72% 176.39% 266.72% 325.22% 201.03% 100.00%
EPS 0.87 1.72 3.24 -11.66 2.25 1.39 0.72 3.20%
  YoY % -49.42% -46.91% 127.79% -618.22% 61.87% 93.06% -
  Horiz. % 120.83% 238.89% 450.00% -1,619.44% 312.50% 193.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4465 0.3230 0.3990 0.0000 0.5225 - -
  YoY % 16.46% 38.24% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 99.52% 85.45% 61.82% 76.36% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.2400 0.4750 0.3600 0.6700 1.1900 0.6050 0.0000 -
P/RPS 1.45 3.60 2.84 3.50 5.10 4.19 0.00 -
  YoY % -59.72% 26.76% -18.86% -31.37% 21.72% 0.00% -
  Horiz. % 34.61% 85.92% 67.78% 83.53% 121.72% 100.00% -
P/EPS 27.67 26.22 10.54 -5.46 50.16 41.40 0.00 -
  YoY % 5.53% 148.77% 293.04% -110.89% 21.16% 0.00% -
  Horiz. % 66.84% 63.33% 25.46% -13.19% 121.16% 100.00% -
EY 3.61 3.81 9.48 -18.32 1.99 2.42 0.00 -
  YoY % -5.25% -59.81% 151.75% -1,020.60% -17.77% 0.00% -
  Horiz. % 149.17% 157.44% 391.74% -757.02% 82.23% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 1.01 1.06 1.60 0.00 1.10 0.00 -
  YoY % -54.46% -4.72% -33.75% 0.00% 0.00% 0.00% -
  Horiz. % 41.82% 91.82% 96.36% 145.45% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 21/05/15 - -
Price 0.3300 0.4500 0.3450 0.5000 1.0700 1.0900 0.0000 -
P/RPS 2.00 3.41 2.72 2.61 4.58 7.55 0.00 -
  YoY % -41.35% 25.37% 4.21% -43.01% -39.34% 0.00% -
  Horiz. % 26.49% 45.17% 36.03% 34.57% 60.66% 100.00% -
P/EPS 38.05 24.84 10.11 -4.07 45.11 74.58 0.00 -
  YoY % 53.18% 145.70% 348.40% -109.02% -39.51% 0.00% -
  Horiz. % 51.02% 33.31% 13.56% -5.46% 60.49% 100.00% -
EY 2.63 4.03 9.90 -24.55 2.22 1.34 0.00 -
  YoY % -34.74% -59.29% 140.33% -1,205.86% 65.67% 0.00% -
  Horiz. % 196.27% 300.75% 738.81% -1,832.09% 165.67% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.96 1.01 1.19 0.00 1.98 0.00 -
  YoY % -34.38% -4.95% -15.13% 0.00% 0.00% 0.00% -
  Horiz. % 31.82% 48.48% 51.01% 60.10% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS