Highlights

[SUNCON] YoY Quarter Result on 2015-06-30 [#2]

Stock [SUNCON]: SUNWAY CONSTRUCTION GROUP BHD
Announcement Date 21-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     9.99%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 544,275 417,232 430,290 500,221 0  -   -  -
  YoY % 30.45% -3.03% -13.98% 0.00% - - -
  Horiz. % 108.81% 83.41% 86.02% 100.00% - - -
PBT 45,168 42,768 38,114 41,596 0  -   -  -
  YoY % 5.61% 12.21% -8.37% 0.00% - - -
  Horiz. % 108.59% 102.82% 91.63% 100.00% - - -
Tax -9,290 -6,070 -6,804 -3,798 0  -   -  -
  YoY % -53.05% 10.79% -79.15% 0.00% - - -
  Horiz. % 244.60% 159.82% 179.15% 100.00% - - -
NP 35,878 36,698 31,310 37,798 0  -   -  -
  YoY % -2.23% 17.21% -17.16% 0.00% - - -
  Horiz. % 94.92% 97.09% 82.84% 100.00% - - -
NP to SH 35,857 36,763 31,265 37,798 0  -   -  -
  YoY % -2.46% 17.59% -17.28% 0.00% - - -
  Horiz. % 94.86% 97.26% 82.72% 100.00% - - -
Tax Rate 20.57 % 14.19 % 17.85 % 9.13 % - %  -  %  -  % -
  YoY % 44.96% -20.50% 95.51% 0.00% - - -
  Horiz. % 225.30% 155.42% 195.51% 100.00% - - -
Total Cost 508,397 380,534 398,980 462,423 0  -   -  -
  YoY % 33.60% -4.62% -13.72% 0.00% - - -
  Horiz. % 109.94% 82.29% 86.28% 100.00% - - -
Net Worth 568,588 542,743 452,286 387,673 -  -   -  -
  YoY % 4.76% 20.00% 16.67% 0.00% - - -
  Horiz. % 146.67% 140.00% 116.67% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div 45,228 38,767 32,306 - -  -   -  -
  YoY % 16.67% 20.00% 0.00% 0.00% - - -
  Horiz. % 140.00% 120.00% 100.00% - - - -
Div Payout % 126.14 % 105.45 % 103.33 % - % - %  -  %  -  % -
  YoY % 19.62% 2.05% 0.00% 0.00% - - -
  Horiz. % 122.07% 102.05% 100.00% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 568,588 542,743 452,286 387,673 -  -   -  -
  YoY % 4.76% 20.00% 16.67% 0.00% - - -
  Horiz. % 146.67% 140.00% 116.67% 100.00% - - -
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin 6.59 % 8.80 % 7.28 % 7.56 % - %  -  %  -  % -
  YoY % -25.11% 20.88% -3.70% 0.00% - - -
  Horiz. % 87.17% 116.40% 96.30% 100.00% - - -
ROE 6.31 % 6.77 % 6.91 % 9.75 % - %  -  %  -  % -
  YoY % -6.79% -2.03% -29.13% 0.00% - - -
  Horiz. % 64.72% 69.44% 70.87% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 42.12 32.29 33.30 38.71 -  -   -  -
  YoY % 30.44% -3.03% -13.98% 0.00% - - -
  Horiz. % 108.81% 83.42% 86.02% 100.00% - - -
EPS 2.78 2.84 2.42 2.92 0.00  -   -  -
  YoY % -2.11% 17.36% -17.12% 0.00% - - -
  Horiz. % 95.21% 97.26% 82.88% 100.00% - - -
DPS 3.50 3.00 2.50 0.00 0.00  -   -  -
  YoY % 16.67% 20.00% 0.00% 0.00% - - -
  Horiz. % 140.00% 120.00% 100.00% - - - -
NAPS 0.4400 0.4200 0.3500 0.3000 -  -   -  -
  YoY % 4.76% 20.00% 16.67% 0.00% - - -
  Horiz. % 146.67% 140.00% 116.67% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 42.12 32.29 33.30 38.71 -  -   -  -
  YoY % 30.44% -3.03% -13.98% 0.00% - - -
  Horiz. % 108.81% 83.42% 86.02% 100.00% - - -
EPS 2.78 2.84 2.42 2.92 0.00  -   -  -
  YoY % -2.11% 17.36% -17.12% 0.00% - - -
  Horiz. % 95.21% 97.26% 82.88% 100.00% - - -
DPS 3.50 3.00 2.50 0.00 0.00  -   -  -
  YoY % 16.67% 20.00% 0.00% 0.00% - - -
  Horiz. % 140.00% 120.00% 100.00% - - - -
NAPS 0.4400 0.4200 0.3500 0.3000 -  -   -  -
  YoY % 4.76% 20.00% 16.67% 0.00% - - -
  Horiz. % 146.67% 140.00% 116.67% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 - -  -   -  -
Price 1.8100 2.0200 1.6000 0.0000 0.0000  -   -  -
P/RPS 4.30 6.26 4.81 0.00 0.00  -   -  -
  YoY % -31.31% 30.15% 0.00% 0.00% - - -
  Horiz. % 89.40% 130.15% 100.00% - - - -
P/EPS 65.23 71.00 66.13 0.00 0.00  -   -  -
  YoY % -8.13% 7.36% 0.00% 0.00% - - -
  Horiz. % 98.64% 107.36% 100.00% - - - -
EY 1.53 1.41 1.51 0.00 0.00  -   -  -
  YoY % 8.51% -6.62% 0.00% 0.00% - - -
  Horiz. % 101.32% 93.38% 100.00% - - - -
DY 1.93 1.49 1.56 0.00 0.00  -   -  -
  YoY % 29.53% -4.49% 0.00% 0.00% - - -
  Horiz. % 123.72% 95.51% 100.00% - - - -
P/NAPS 4.11 4.81 4.57 0.00 0.00  -   -  -
  YoY % -14.55% 5.25% 0.00% 0.00% - - -
  Horiz. % 89.93% 105.25% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 16/08/18 24/08/17 25/08/16 21/08/15 -  -   -  -
Price 2.0200 2.3200 1.6400 1.0900 0.0000  -   -  -
P/RPS 4.80 7.19 4.93 2.82 0.00  -   -  -
  YoY % -33.24% 45.84% 74.82% 0.00% - - -
  Horiz. % 170.21% 254.96% 174.82% 100.00% - - -
P/EPS 72.80 81.55 67.78 37.27 0.00  -   -  -
  YoY % -10.73% 20.32% 81.86% 0.00% - - -
  Horiz. % 195.33% 218.81% 181.86% 100.00% - - -
EY 1.37 1.23 1.48 2.68 0.00  -   -  -
  YoY % 11.38% -16.89% -44.78% 0.00% - - -
  Horiz. % 51.12% 45.90% 55.22% 100.00% - - -
DY 1.73 1.29 1.52 0.00 0.00  -   -  -
  YoY % 34.11% -15.13% 0.00% 0.00% - - -
  Horiz. % 113.82% 84.87% 100.00% - - - -
P/NAPS 4.59 5.52 4.69 3.63 0.00  -   -  -
  YoY % -16.85% 17.70% 29.20% 0.00% - - -
  Horiz. % 126.45% 152.07% 129.20% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

1665 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.810.00 
 KOTRA 2.600.00 
 UCREST 0.1450.00 
 PUC 0.1150.00 
 WILLOW 0.440.00 
 MI-CS 0.0550.00 
 IRIS 0.3250.00 
 BTECH 0.510.00 
 3A 0.800.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS