Highlights

[SUNCON] YoY Quarter Result on 2016-12-31 [#4]

Stock [SUNCON]: SUNWAY CONSTRUCTION GROUP BHD
Announcement Date 23-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     2.95%    YoY -     9.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Revenue 626,015 748,167 553,149 470,276 -  -   -  -
  YoY % -16.33% 35.26% 17.62% 0.00% - - -
  Horiz. % 133.12% 159.09% 117.62% 100.00% - - -
PBT 47,267 44,173 37,641 29,397 -  -   -  -
  YoY % 7.00% 17.35% 28.04% 0.00% - - -
  Horiz. % 160.79% 150.26% 128.04% 100.00% - - -
Tax -10,437 -12,045 -5,653 968 -  -   -  -
  YoY % 13.35% -113.07% -683.99% 0.00% - - -
  Horiz. % -1,078.20% -1,244.32% -583.99% 100.00% - - -
NP 36,830 32,128 31,988 30,365 -  -   -  -
  YoY % 14.64% 0.44% 5.34% 0.00% - - -
  Horiz. % 121.29% 105.81% 105.34% 100.00% - - -
NP to SH 36,573 31,804 32,053 29,345 -  -   -  -
  YoY % 14.99% -0.78% 9.23% 0.00% - - -
  Horiz. % 124.63% 108.38% 109.23% 100.00% - - -
Tax Rate 22.08 % 27.27 % 15.02 % -3.29 % - %  -  %  -  % -
  YoY % -19.03% 81.56% 556.54% 0.00% - - -
  Horiz. % -671.12% -828.88% -456.53% 100.00% - - -
Total Cost 589,185 716,039 521,161 439,911 -  -   -  -
  YoY % -17.72% 37.39% 18.47% 0.00% - - -
  Horiz. % 133.93% 162.77% 118.47% 100.00% - - -
Net Worth 594,433 555,665 491,134 452,286 -  -   -  -
  YoY % 6.98% 13.14% 8.59% 0.00% - - -
  Horiz. % 131.43% 122.86% 108.59% 100.00% - - -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Div 45,228 51,689 - - -  -   -  -
  YoY % -12.50% 0.00% 0.00% 0.00% - - -
  Horiz. % 87.50% 100.00% - - - - -
Div Payout % 123.67 % 162.53 % - % - % - %  -  %  -  % -
  YoY % -23.91% 0.00% 0.00% 0.00% - - -
  Horiz. % 76.09% 100.00% - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Net Worth 594,433 555,665 491,134 452,286 -  -   -  -
  YoY % 6.98% 13.14% 8.59% 0.00% - - -
  Horiz. % 131.43% 122.86% 108.59% 100.00% - - -
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
NP Margin 5.88 % 4.29 % 5.78 % 6.46 % - %  -  %  -  % -
  YoY % 37.06% -25.78% -10.53% 0.00% - - -
  Horiz. % 91.02% 66.41% 89.47% 100.00% - - -
ROE 6.15 % 5.72 % 6.53 % 6.49 % - %  -  %  -  % -
  YoY % 7.52% -12.40% 0.62% 0.00% - - -
  Horiz. % 94.76% 88.14% 100.62% 100.00% - - -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
RPS 48.44 57.90 42.80 36.39 -  -   -  -
  YoY % -16.34% 35.28% 17.61% 0.00% - - -
  Horiz. % 133.11% 159.11% 117.61% 100.00% - - -
EPS 2.83 2.46 2.48 2.27 -  -   -  -
  YoY % 15.04% -0.81% 9.25% 0.00% - - -
  Horiz. % 124.67% 108.37% 109.25% 100.00% - - -
DPS 3.50 4.00 0.00 0.00 -  -   -  -
  YoY % -12.50% 0.00% 0.00% 0.00% - - -
  Horiz. % 87.50% 100.00% - - - - -
NAPS 0.4600 0.4300 0.3800 0.3500 0.2900  -   -  12.22%
  YoY % 6.98% 13.16% 8.57% 20.69% - - -
  Horiz. % 158.62% 148.28% 131.03% 120.69% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
RPS 48.44 57.90 42.80 36.39 -  -   -  -
  YoY % -16.34% 35.28% 17.61% 0.00% - - -
  Horiz. % 133.11% 159.11% 117.61% 100.00% - - -
EPS 2.83 2.46 2.48 2.27 -  -   -  -
  YoY % 15.04% -0.81% 9.25% 0.00% - - -
  Horiz. % 124.67% 108.37% 109.25% 100.00% - - -
DPS 3.50 4.00 0.00 0.00 -  -   -  -
  YoY % -12.50% 0.00% 0.00% 0.00% - - -
  Horiz. % 87.50% 100.00% - - - - -
NAPS 0.4600 0.4300 0.3800 0.3500 0.2900  -   -  12.22%
  YoY % 6.98% 13.16% 8.57% 20.69% - - -
  Horiz. % 158.62% 148.28% 131.03% 120.69% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 -  -   -  -
Price 1.3300 2.5100 1.7000 1.4000 0.0000  -   -  -
P/RPS 2.75 4.34 3.97 3.85 0.00  -   -  -
  YoY % -36.64% 9.32% 3.12% 0.00% - - -
  Horiz. % 71.43% 112.73% 103.12% 100.00% - - -
P/EPS 46.99 101.99 68.52 61.65 0.00  -   -  -
  YoY % -53.93% 48.85% 11.14% 0.00% - - -
  Horiz. % 76.22% 165.43% 111.14% 100.00% - - -
EY 2.13 0.98 1.46 1.62 0.00  -   -  -
  YoY % 117.35% -32.88% -9.88% 0.00% - - -
  Horiz. % 131.48% 60.49% 90.12% 100.00% - - -
DY 2.63 1.59 0.00 0.00 0.00  -   -  -
  YoY % 65.41% 0.00% 0.00% 0.00% - - -
  Horiz. % 165.41% 100.00% - - - - -
P/NAPS 2.89 5.84 4.47 4.00 0.00  -   -  -
  YoY % -50.51% 30.65% 11.75% 0.00% - - -
  Horiz. % 72.25% 146.00% 111.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Date 25/02/19 26/02/18 23/02/17 25/02/16 -  -   -  -
Price 1.7300 2.4600 1.8000 1.4000 0.0000  -   -  -
P/RPS 3.57 4.25 4.21 3.85 0.00  -   -  -
  YoY % -16.00% 0.95% 9.35% 0.00% - - -
  Horiz. % 92.73% 110.39% 109.35% 100.00% - - -
P/EPS 61.13 99.95 72.56 61.65 0.00  -   -  -
  YoY % -38.84% 37.75% 17.70% 0.00% - - -
  Horiz. % 99.16% 162.12% 117.70% 100.00% - - -
EY 1.64 1.00 1.38 1.62 0.00  -   -  -
  YoY % 64.00% -27.54% -14.81% 0.00% - - -
  Horiz. % 101.23% 61.73% 85.19% 100.00% - - -
DY 2.02 1.63 0.00 0.00 0.00  -   -  -
  YoY % 23.93% 0.00% 0.00% 0.00% - - -
  Horiz. % 123.93% 100.00% - - - - -
P/NAPS 3.76 5.72 4.74 4.00 0.00  -   -  -
  YoY % -34.27% 20.68% 18.50% 0.00% - - -
  Horiz. % 94.00% 143.00% 118.50% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers