Highlights

[SUNCON] YoY Quarter Result on 2014-03-31 [#1]

Stock [SUNCON]: SUNWAY CONSTRUCTION GROUP BHD
Announcement Date 23-Jul-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Revenue 419,531 424,351 496,067 0  -   -   -  -
  YoY % -1.14% -14.46% 0.00% - - - -
  Horiz. % 84.57% 85.54% 100.00% - - - -
PBT 43,298 37,521 39,616 0  -   -   -  -
  YoY % 15.40% -5.29% 0.00% - - - -
  Horiz. % 109.29% 94.71% 100.00% - - - -
Tax -9,518 -8,466 -5,233 0  -   -   -  -
  YoY % -12.43% -61.78% 0.00% - - - -
  Horiz. % 181.88% 161.78% 100.00% - - - -
NP 33,780 29,055 34,383 0  -   -   -  -
  YoY % 16.26% -15.50% 0.00% - - - -
  Horiz. % 98.25% 84.50% 100.00% - - - -
NP to SH 33,793 29,055 34,366 0  -   -   -  -
  YoY % 16.31% -15.45% 0.00% - - - -
  Horiz. % 98.33% 84.55% 100.00% - - - -
Tax Rate 21.98 % 22.56 % 13.21 % - %  -  %  -  %  -  % -
  YoY % -2.57% 70.78% 0.00% - - - -
  Horiz. % 166.39% 170.78% 100.00% - - - -
Total Cost 385,751 395,296 461,684 0  -   -   -  -
  YoY % -2.41% -14.38% 0.00% - - - -
  Horiz. % 83.55% 85.62% 100.00% - - - -
Net Worth 529,820 478,131 439,363 -  -   -   -  -
  YoY % 10.81% 8.82% 0.00% - - - -
  Horiz. % 120.59% 108.82% 100.00% - - - -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Div 32,306 2,584 - -  -   -   -  -
  YoY % 1,150.00% 0.00% 0.00% - - - -
  Horiz. % 1,250.00% 100.00% - - - - -
Div Payout % 95.60 % 8.90 % - % - %  -  %  -  %  -  % -
  YoY % 974.16% 0.00% 0.00% - - - -
  Horiz. % 1,074.16% 100.00% - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Net Worth 529,820 478,131 439,363 -  -   -   -  -
  YoY % 10.81% 8.82% 0.00% - - - -
  Horiz. % 120.59% 108.82% 100.00% - - - -
NOSH 1,292,246 1,292,246 1,292,246 -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
NP Margin 8.05 % 6.85 % 6.93 % - %  -  %  -  %  -  % -
  YoY % 17.52% -1.15% 0.00% - - - -
  Horiz. % 116.16% 98.85% 100.00% - - - -
ROE 6.38 % 6.08 % 7.82 % - %  -  %  -  %  -  % -
  YoY % 4.93% -22.25% 0.00% - - - -
  Horiz. % 81.59% 77.75% 100.00% - - - -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
RPS 32.47 32.84 38.39 -  -   -   -  -
  YoY % -1.13% -14.46% 0.00% - - - -
  Horiz. % 84.58% 85.54% 100.00% - - - -
EPS 2.61 2.25 2.66 0.00  -   -   -  -
  YoY % 16.00% -15.41% 0.00% - - - -
  Horiz. % 98.12% 84.59% 100.00% - - - -
DPS 2.50 0.20 0.00 0.00  -   -   -  -
  YoY % 1,150.00% 0.00% 0.00% - - - -
  Horiz. % 1,250.00% 100.00% - - - - -
NAPS 0.4100 0.3700 0.3400 -  -   -   -  -
  YoY % 10.81% 8.82% 0.00% - - - -
  Horiz. % 120.59% 108.82% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
RPS 32.47 32.84 38.39 -  -   -   -  -
  YoY % -1.13% -14.46% 0.00% - - - -
  Horiz. % 84.58% 85.54% 100.00% - - - -
EPS 2.61 2.25 2.66 0.00  -   -   -  -
  YoY % 16.00% -15.41% 0.00% - - - -
  Horiz. % 98.12% 84.59% 100.00% - - - -
DPS 2.50 0.20 0.00 0.00  -   -   -  -
  YoY % 1,150.00% 0.00% 0.00% - - - -
  Horiz. % 1,250.00% 100.00% - - - - -
NAPS 0.4100 0.3700 0.3400 -  -   -   -  -
  YoY % 10.81% 8.82% 0.00% - - - -
  Horiz. % 120.59% 108.82% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Date 31/03/17 31/03/16 - -  -   -   -  -
Price 1.7600 1.6200 0.0000 0.0000  -   -   -  -
P/RPS 5.42 4.93 0.00 0.00  -   -   -  -
  YoY % 9.94% 0.00% 0.00% - - - -
  Horiz. % 109.94% 100.00% - - - - -
P/EPS 67.30 72.05 0.00 0.00  -   -   -  -
  YoY % -6.59% 0.00% 0.00% - - - -
  Horiz. % 93.41% 100.00% - - - - -
EY 1.49 1.39 0.00 0.00  -   -   -  -
  YoY % 7.19% 0.00% 0.00% - - - -
  Horiz. % 107.19% 100.00% - - - - -
DY 1.42 0.12 0.00 0.00  -   -   -  -
  YoY % 1,083.33% 0.00% 0.00% - - - -
  Horiz. % 1,183.33% 100.00% - - - - -
P/NAPS 4.29 4.38 0.00 0.00  -   -   -  -
  YoY % -2.05% 0.00% 0.00% - - - -
  Horiz. % 97.95% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14  -   -   -  CAGR
Date 25/05/17 26/05/16 - -  -   -   -  -
Price 2.0700 1.5300 0.0000 0.0000  -   -   -  -
P/RPS 6.38 4.66 0.00 0.00  -   -   -  -
  YoY % 36.91% 0.00% 0.00% - - - -
  Horiz. % 136.91% 100.00% - - - - -
P/EPS 79.16 68.05 0.00 0.00  -   -   -  -
  YoY % 16.33% 0.00% 0.00% - - - -
  Horiz. % 116.33% 100.00% - - - - -
EY 1.26 1.47 0.00 0.00  -   -   -  -
  YoY % -14.29% 0.00% 0.00% - - - -
  Horiz. % 85.71% 100.00% - - - - -
DY 1.21 0.13 0.00 0.00  -   -   -  -
  YoY % 830.77% 0.00% 0.00% - - - -
  Horiz. % 930.77% 100.00% - - - - -
P/NAPS 5.05 4.14 0.00 0.00  -   -   -  -
  YoY % 21.98% 0.00% 0.00% - - - -
  Horiz. % 121.98% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers