Highlights

[SUNCON] YoY Quarter Result on 2015-03-31 [#1]

Stock [SUNCON]: SUNWAY CONSTRUCTION GROUP BHD
Announcement Date 23-Jul-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Revenue 529,228 419,531 424,351 496,067 0  -   -  -
  YoY % 26.15% -1.14% -14.46% 0.00% - - -
  Horiz. % 106.68% 84.57% 85.54% 100.00% - - -
PBT 43,704 43,298 37,521 39,616 0  -   -  -
  YoY % 0.94% 15.40% -5.29% 0.00% - - -
  Horiz. % 110.32% 109.29% 94.71% 100.00% - - -
Tax -7,881 -9,518 -8,466 -5,233 0  -   -  -
  YoY % 17.20% -12.43% -61.78% 0.00% - - -
  Horiz. % 150.60% 181.88% 161.78% 100.00% - - -
NP 35,823 33,780 29,055 34,383 0  -   -  -
  YoY % 6.05% 16.26% -15.50% 0.00% - - -
  Horiz. % 104.19% 98.25% 84.50% 100.00% - - -
NP to SH 35,850 33,793 29,055 34,366 0  -   -  -
  YoY % 6.09% 16.31% -15.45% 0.00% - - -
  Horiz. % 104.32% 98.33% 84.55% 100.00% - - -
Tax Rate 18.03 % 21.98 % 22.56 % 13.21 % - %  -  %  -  % -
  YoY % -17.97% -2.57% 70.78% 0.00% - - -
  Horiz. % 136.49% 166.39% 170.78% 100.00% - - -
Total Cost 493,405 385,751 395,296 461,684 0  -   -  -
  YoY % 27.91% -2.41% -14.38% 0.00% - - -
  Horiz. % 106.87% 83.55% 85.62% 100.00% - - -
Net Worth 581,510 529,820 478,131 439,363 -  -   -  -
  YoY % 9.76% 10.81% 8.82% 0.00% - - -
  Horiz. % 132.35% 120.59% 108.82% 100.00% - - -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Div - 32,306 2,584 - -  -   -  -
  YoY % 0.00% 1,150.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 1,250.00% 100.00% - - - -
Div Payout % - % 95.60 % 8.90 % - % - %  -  %  -  % -
  YoY % 0.00% 974.16% 0.00% 0.00% - - -
  Horiz. % 0.00% 1,074.16% 100.00% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Net Worth 581,510 529,820 478,131 439,363 -  -   -  -
  YoY % 9.76% 10.81% 8.82% 0.00% - - -
  Horiz. % 132.35% 120.59% 108.82% 100.00% - - -
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
NP Margin 6.77 % 8.05 % 6.85 % 6.93 % - %  -  %  -  % -
  YoY % -15.90% 17.52% -1.15% 0.00% - - -
  Horiz. % 97.69% 116.16% 98.85% 100.00% - - -
ROE 6.16 % 6.38 % 6.08 % 7.82 % - %  -  %  -  % -
  YoY % -3.45% 4.93% -22.25% 0.00% - - -
  Horiz. % 78.77% 81.59% 77.75% 100.00% - - -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 40.95 32.47 32.84 38.39 -  -   -  -
  YoY % 26.12% -1.13% -14.46% 0.00% - - -
  Horiz. % 106.67% 84.58% 85.54% 100.00% - - -
EPS 2.77 2.61 2.25 2.66 0.00  -   -  -
  YoY % 6.13% 16.00% -15.41% 0.00% - - -
  Horiz. % 104.14% 98.12% 84.59% 100.00% - - -
DPS 0.00 2.50 0.20 0.00 0.00  -   -  -
  YoY % 0.00% 1,150.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 1,250.00% 100.00% - - - -
NAPS 0.4500 0.4100 0.3700 0.3400 -  -   -  -
  YoY % 9.76% 10.81% 8.82% 0.00% - - -
  Horiz. % 132.35% 120.59% 108.82% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,292,246
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
RPS 40.95 32.47 32.84 38.39 -  -   -  -
  YoY % 26.12% -1.13% -14.46% 0.00% - - -
  Horiz. % 106.67% 84.58% 85.54% 100.00% - - -
EPS 2.77 2.61 2.25 2.66 0.00  -   -  -
  YoY % 6.13% 16.00% -15.41% 0.00% - - -
  Horiz. % 104.14% 98.12% 84.59% 100.00% - - -
DPS 0.00 2.50 0.20 0.00 0.00  -   -  -
  YoY % 0.00% 1,150.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 1,250.00% 100.00% - - - -
NAPS 0.4500 0.4100 0.3700 0.3400 -  -   -  -
  YoY % 9.76% 10.81% 8.82% 0.00% - - -
  Horiz. % 132.35% 120.59% 108.82% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date 30/03/18 31/03/17 31/03/16 - -  -   -  -
Price 2.0600 1.7600 1.6200 0.0000 0.0000  -   -  -
P/RPS 5.03 5.42 4.93 0.00 0.00  -   -  -
  YoY % -7.20% 9.94% 0.00% 0.00% - - -
  Horiz. % 102.03% 109.94% 100.00% - - - -
P/EPS 74.25 67.30 72.05 0.00 0.00  -   -  -
  YoY % 10.33% -6.59% 0.00% 0.00% - - -
  Horiz. % 103.05% 93.41% 100.00% - - - -
EY 1.35 1.49 1.39 0.00 0.00  -   -  -
  YoY % -9.40% 7.19% 0.00% 0.00% - - -
  Horiz. % 97.12% 107.19% 100.00% - - - -
DY 0.00 1.42 0.12 0.00 0.00  -   -  -
  YoY % 0.00% 1,083.33% 0.00% 0.00% - - -
  Horiz. % 0.00% 1,183.33% 100.00% - - - -
P/NAPS 4.58 4.29 4.38 0.00 0.00  -   -  -
  YoY % 6.76% -2.05% 0.00% 0.00% - - -
  Horiz. % 104.57% 97.95% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -   -  CAGR
Date 17/05/18 25/05/17 26/05/16 - -  -   -  -
Price 2.1500 2.0700 1.5300 0.0000 0.0000  -   -  -
P/RPS 5.25 6.38 4.66 0.00 0.00  -   -  -
  YoY % -17.71% 36.91% 0.00% 0.00% - - -
  Horiz. % 112.66% 136.91% 100.00% - - - -
P/EPS 77.50 79.16 68.05 0.00 0.00  -   -  -
  YoY % -2.10% 16.33% 0.00% 0.00% - - -
  Horiz. % 113.89% 116.33% 100.00% - - - -
EY 1.29 1.26 1.47 0.00 0.00  -   -  -
  YoY % 2.38% -14.29% 0.00% 0.00% - - -
  Horiz. % 87.76% 85.71% 100.00% - - - -
DY 0.00 1.21 0.13 0.00 0.00  -   -  -
  YoY % 0.00% 830.77% 0.00% 0.00% - - -
  Horiz. % 0.00% 930.77% 100.00% - - - -
P/NAPS 4.78 5.05 4.14 0.00 0.00  -   -  -
  YoY % -5.35% 21.98% 0.00% 0.00% - - -
  Horiz. % 115.46% 121.98% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers