Highlights

[IKHMAS] YoY Quarter Result on 2018-09-30 [#3]

Stock [IKHMAS]: IKHMAS JAYA GROUP BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -418.93%    YoY -     -135.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Revenue 67,067 60,551 50,785 63,518 71,840  -   -  -1.70%
  YoY % 10.76% 19.23% -20.05% -11.58% - - -
  Horiz. % 93.36% 84.29% 70.69% 88.42% 100.00% - -
PBT -7,526 13,394 638 9,593 8,876  -   -  -
  YoY % -156.19% 1,999.37% -93.35% 8.08% - - -
  Horiz. % -84.79% 150.90% 7.19% 108.08% 100.00% - -
Tax 3,430 -2,261 -502 -2,355 -2,120  -   -  -
  YoY % 251.70% -350.40% 78.68% -11.08% - - -
  Horiz. % -161.79% 106.65% 23.68% 111.08% 100.00% - -
NP -4,096 11,133 136 7,238 6,756  -   -  -
  YoY % -136.79% 8,086.03% -98.12% 7.13% - - -
  Horiz. % -60.63% 164.79% 2.01% 107.13% 100.00% - -
NP to SH -3,977 11,273 226 7,439 6,995  -   -  -
  YoY % -135.28% 4,888.05% -96.96% 6.35% - - -
  Horiz. % -56.85% 161.16% 3.23% 106.35% 100.00% - -
Tax Rate - % 16.88 % 78.68 % 24.55 % 23.88 %  -  %  -  % -
  YoY % 0.00% -78.55% 220.49% 2.81% - - -
  Horiz. % 0.00% 70.69% 329.48% 102.81% 100.00% - -
Total Cost 71,163 49,418 50,649 56,280 65,084  -   -  2.26%
  YoY % 44.00% -2.43% -10.01% -13.53% - - -
  Horiz. % 109.34% 75.93% 77.82% 86.47% 100.00% - -
Net Worth 211,965 214,952 192,400 187,275 -  -   -  -
  YoY % -1.39% 11.72% 2.74% 0.00% - - -
  Horiz. % 113.18% 114.78% 102.74% 100.00% - - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Net Worth 211,965 214,952 192,400 187,275 -  -   -  -
  YoY % -1.39% 11.72% 2.74% 0.00% - - -
  Horiz. % 113.18% 114.78% 102.74% 100.00% - - -
NOSH 543,501 524,275 520,000 520,209 392,977  -   -  8.44%
  YoY % 3.67% 0.82% -0.04% 32.38% - - -
  Horiz. % 138.30% 133.41% 132.32% 132.38% 100.00% - -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
NP Margin -6.11 % 18.39 % 0.27 % 11.40 % 9.40 %  -  %  -  % -
  YoY % -133.22% 6,711.11% -97.63% 21.28% - - -
  Horiz. % -65.00% 195.64% 2.87% 121.28% 100.00% - -
ROE -1.88 % 5.24 % 0.12 % 3.97 % - %  -  %  -  % -
  YoY % -135.88% 4,266.67% -96.98% 0.00% - - -
  Horiz. % -47.36% 131.99% 3.02% 100.00% - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 12.34 11.55 9.77 12.21 18.28  -   -  -9.35%
  YoY % 6.84% 18.22% -19.98% -33.21% - - -
  Horiz. % 67.51% 63.18% 53.45% 66.79% 100.00% - -
EPS -0.73 2.15 0.04 1.43 1.78  -   -  -
  YoY % -133.95% 5,275.00% -97.20% -19.66% - - -
  Horiz. % -41.01% 120.79% 2.25% 80.34% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3900 0.4100 0.3700 0.3600 -  -   -  -
  YoY % -4.88% 10.81% 2.78% 0.00% - - -
  Horiz. % 108.33% 113.89% 102.78% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 543,105
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 12.30 11.10 9.31 11.65 13.17  -   -  -1.69%
  YoY % 10.81% 19.23% -20.09% -11.54% - - -
  Horiz. % 93.39% 84.28% 70.69% 88.46% 100.00% - -
EPS -0.73 2.07 0.04 1.36 1.28  -   -  -
  YoY % -135.27% 5,075.00% -97.06% 6.25% - - -
  Horiz. % -57.03% 161.72% 3.12% 106.25% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3887 0.3942 0.3528 0.3434 -  -   -  -
  YoY % -1.40% 11.73% 2.74% 0.00% - - -
  Horiz. % 113.19% 114.79% 102.74% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 -  -   -  -
Price 0.2500 0.5900 0.6550 0.6750 0.0000  -   -  -
P/RPS 2.03 5.11 6.71 5.53 0.00  -   -  -
  YoY % -60.27% -23.85% 21.34% 0.00% - - -
  Horiz. % 36.71% 92.41% 121.34% 100.00% - - -
P/EPS -34.17 27.44 1,507.08 47.20 0.00  -   -  -
  YoY % -224.53% -98.18% 3,092.97% 0.00% - - -
  Horiz. % -72.39% 58.14% 3,192.97% 100.00% - - -
EY -2.93 3.64 0.07 2.12 0.00  -   -  -
  YoY % -180.49% 5,100.00% -96.70% 0.00% - - -
  Horiz. % -138.21% 171.70% 3.30% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.44 1.77 1.88 0.00  -   -  -
  YoY % -55.56% -18.64% -5.85% 0.00% - - -
  Horiz. % 34.04% 76.60% 94.15% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 30/11/18 29/11/17 22/11/16 20/11/15 -  -   -  -
Price 0.1450 0.6300 0.6000 0.6950 0.0000  -   -  -
P/RPS 1.18 5.45 6.14 5.69 0.00  -   -  -
  YoY % -78.35% -11.24% 7.91% 0.00% - - -
  Horiz. % 20.74% 95.78% 107.91% 100.00% - - -
P/EPS -19.82 29.30 1,380.53 48.60 0.00  -   -  -
  YoY % -167.65% -97.88% 2,740.60% 0.00% - - -
  Horiz. % -40.78% 60.29% 2,840.60% 100.00% - - -
EY -5.05 3.41 0.07 2.06 0.00  -   -  -
  YoY % -248.09% 4,771.43% -96.60% 0.00% - - -
  Horiz. % -245.15% 165.53% 3.40% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.37 1.54 1.62 1.93 0.00  -   -  -
  YoY % -75.97% -4.94% -16.06% 0.00% - - -
  Horiz. % 19.17% 79.79% 83.94% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers