Highlights

[ALSREIT] YoY Quarter Result on 2018-09-30 [#3]

Stock [ALSREIT]: AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     8.65%    YoY -     -3.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Revenue 23,685 20,060 19,786 19,428 2,255 -  -  -
  YoY % 18.07% 1.38% 1.84% 761.55% 0.00% - -
  Horiz. % 1,050.33% 889.58% 877.43% 861.55% 100.00% - -
PBT 7,949 8,339 8,612 9,779 205 -  -  -
  YoY % -4.68% -3.17% -11.93% 4,670.24% 0.00% - -
  Horiz. % 3,877.56% 4,067.80% 4,200.98% 4,770.24% 100.00% - -
Tax 0 0 0 0 0 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NP 7,949 8,339 8,612 9,779 205 -  -  -
  YoY % -4.68% -3.17% -11.93% 4,670.24% 0.00% - -
  Horiz. % 3,877.56% 4,067.80% 4,200.98% 4,770.24% 100.00% - -
NP to SH 7,949 8,339 8,612 9,779 205 -  -  -
  YoY % -4.68% -3.17% -11.93% 4,670.24% 0.00% - -
  Horiz. % 3,877.56% 4,067.80% 4,200.98% 4,770.24% 100.00% - -
Tax Rate - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Total Cost 15,736 11,721 11,174 9,649 2,050 -  -  -
  YoY % 34.25% 4.90% 15.80% 370.68% 0.00% - -
  Horiz. % 767.61% 571.76% 545.07% 470.68% 100.00% - -
Net Worth 619,497 610,450 602,620 590,265 573,156 -  -  -
  YoY % 1.48% 1.30% 2.09% 2.99% 0.00% - -
  Horiz. % 108.09% 106.51% 105.14% 102.99% 100.00% - -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Div 6,322 5,800 16,529 15,079 - -  -  -
  YoY % 9.00% -64.91% 9.62% 0.00% 0.00% - -
  Horiz. % 41.92% 38.46% 109.62% 100.00% - - -
Div Payout % 79.53 % 69.55 % 191.94 % 154.21 % - % - %  -  % -
  YoY % 14.35% -63.76% 24.47% 0.00% 0.00% - -
  Horiz. % 51.57% 45.10% 124.47% 100.00% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Net Worth 619,497 610,450 602,620 590,265 573,156 -  -  -
  YoY % 1.48% 1.30% 2.09% 2.99% 0.00% - -
  Horiz. % 108.09% 106.51% 105.14% 102.99% 100.00% - -
NOSH 580,000 580,000 580,000 580,000 580,000 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
NP Margin 33.56 % 41.57 % 43.53 % 50.33 % 9.09 % - %  -  % -
  YoY % -19.27% -4.50% -13.51% 453.69% 0.00% - -
  Horiz. % 369.20% 457.32% 478.88% 553.69% 100.00% - -
ROE 1.28 % 1.37 % 1.43 % 1.66 % 0.04 % - %  -  % -
  YoY % -6.57% -4.20% -13.86% 4,050.00% 0.00% - -
  Horiz. % 3,200.00% 3,425.00% 3,575.00% 4,150.00% 100.00% - -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
RPS 4.08 3.46 3.41 3.35 0.39 -  -  -
  YoY % 17.92% 1.47% 1.79% 758.97% 0.00% - -
  Horiz. % 1,046.15% 887.18% 874.36% 858.97% 100.00% - -
EPS 1.37 1.44 1.48 1.69 0.04 -  -  -
  YoY % -4.86% -2.70% -12.43% 4,125.00% 0.00% - -
  Horiz. % 3,425.00% 3,600.00% 3,700.00% 4,225.00% 100.00% - -
DPS 1.09 1.00 2.85 2.60 0.00 -  -  -
  YoY % 9.00% -64.91% 9.62% 0.00% 0.00% - -
  Horiz. % 41.92% 38.46% 109.62% 100.00% - - -
NAPS 1.0681 1.0525 1.0390 1.0177 0.9882 -  -  -
  YoY % 1.48% 1.30% 2.09% 2.99% 0.00% - -
  Horiz. % 108.09% 106.51% 105.14% 102.99% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 580,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
RPS 4.08 3.46 3.41 3.35 0.39 -  -  -
  YoY % 17.92% 1.47% 1.79% 758.97% 0.00% - -
  Horiz. % 1,046.15% 887.18% 874.36% 858.97% 100.00% - -
EPS 1.37 1.44 1.48 1.69 0.04 -  -  -
  YoY % -4.86% -2.70% -12.43% 4,125.00% 0.00% - -
  Horiz. % 3,425.00% 3,600.00% 3,700.00% 4,225.00% 100.00% - -
DPS 1.09 1.00 2.85 2.60 0.00 -  -  -
  YoY % 9.00% -64.91% 9.62% 0.00% 0.00% - -
  Horiz. % 41.92% 38.46% 109.62% 100.00% - - -
NAPS 1.0681 1.0525 1.0390 1.0177 0.9882 -  -  -
  YoY % 1.48% 1.30% 2.09% 2.99% 0.00% - -
  Horiz. % 108.09% 106.51% 105.14% 102.99% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -  -  -
Price 0.8800 0.8400 1.0000 1.0400 1.0200 0.0000  -  -
P/RPS 21.55 24.29 29.31 31.05 262.35 0.00  -  -
  YoY % -11.28% -17.13% -5.60% -88.16% 0.00% - -
  Horiz. % 8.21% 9.26% 11.17% 11.84% 100.00% - -
P/EPS 64.21 58.42 67.35 61.68 2,885.85 0.00  -  -
  YoY % 9.91% -13.26% 9.19% -97.86% 0.00% - -
  Horiz. % 2.22% 2.02% 2.33% 2.14% 100.00% - -
EY 1.56 1.71 1.48 1.62 0.03 0.00  -  -
  YoY % -8.77% 15.54% -8.64% 5,300.00% 0.00% - -
  Horiz. % 5,200.00% 5,700.00% 4,933.33% 5,400.00% 100.00% - -
DY 1.24 1.19 2.85 2.50 0.00 0.00  -  -
  YoY % 4.20% -58.25% 14.00% 0.00% 0.00% - -
  Horiz. % 49.60% 47.60% 114.00% 100.00% - - -
P/NAPS 0.82 0.80 0.96 1.02 1.03 0.00  -  -
  YoY % 2.50% -16.67% -5.88% -0.97% 0.00% - -
  Horiz. % 79.61% 77.67% 93.20% 99.03% 100.00% - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Date 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 -  -  -
Price 0.8500 0.8200 1.0000 1.0700 0.9600 0.0000  -  -
P/RPS 20.81 23.71 29.31 31.94 246.92 0.00  -  -
  YoY % -12.23% -19.11% -8.23% -87.06% 0.00% - -
  Horiz. % 8.43% 9.60% 11.87% 12.94% 100.00% - -
P/EPS 62.02 57.03 67.35 63.46 2,716.10 0.00  -  -
  YoY % 8.75% -15.32% 6.13% -97.66% 0.00% - -
  Horiz. % 2.28% 2.10% 2.48% 2.34% 100.00% - -
EY 1.61 1.75 1.48 1.58 0.04 0.00  -  -
  YoY % -8.00% 18.24% -6.33% 3,850.00% 0.00% - -
  Horiz. % 4,025.00% 4,375.00% 3,700.00% 3,950.00% 100.00% - -
DY 1.28 1.22 2.85 2.43 0.00 0.00  -  -
  YoY % 4.92% -57.19% 17.28% 0.00% 0.00% - -
  Horiz. % 52.67% 50.21% 117.28% 100.00% - - -
P/NAPS 0.80 0.78 0.96 1.05 0.97 0.00  -  -
  YoY % 2.56% -18.75% -8.57% 8.25% 0.00% - -
  Horiz. % 82.47% 80.41% 98.97% 108.25% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers