[PECCA] YoY Quarter Result on 2017-06-30 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
Revenue 15,177 35,900 29,185 31,771 33,572 0 - - YoY % -57.72% 23.01% -8.14% -5.36% 0.00% - - Horiz. % 45.21% 106.93% 86.93% 94.64% 100.00% - -
PBT -552 4,005 3,223 4,576 4,113 0 - - YoY % -113.78% 24.26% -29.57% 11.26% 0.00% - - Horiz. % -13.42% 97.37% 78.36% 111.26% 100.00% - -
Tax -159 -1,123 -760 -1,888 -1,366 0 - - YoY % 85.84% -47.76% 59.75% -38.21% 0.00% - - Horiz. % 11.64% 82.21% 55.64% 138.21% 100.00% - -
NP -711 2,882 2,463 2,688 2,747 0 - - YoY % -124.67% 17.01% -8.37% -2.15% 0.00% - - Horiz. % -25.88% 104.91% 89.66% 97.85% 100.00% - -
NP to SH -715 2,866 2,514 2,745 2,780 0 - - YoY % -124.95% 14.00% -8.42% -1.26% 0.00% - - Horiz. % -25.72% 103.09% 90.43% 98.74% 100.00% - -
Tax Rate - % 28.04 % 23.58 % 41.26 % 33.21 % - % - % - YoY % 0.00% 18.91% -42.85% 24.24% 0.00% - - Horiz. % 0.00% 84.43% 71.00% 124.24% 100.00% - -
Total Cost 15,888 33,018 26,722 29,083 30,825 0 - - YoY % -51.88% 23.56% -8.12% -5.65% 0.00% - - Horiz. % 51.54% 107.11% 86.69% 94.35% 100.00% - -
Net Worth 156,079 165,580 159,846 163,560 148,943 - - - YoY % -5.74% 3.59% -2.27% 9.81% 0.00% - - Horiz. % 104.79% 111.17% 107.32% 109.81% 100.00% - -
Dividend 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
Div 2,911 - 5,520 5,640 3,570 - - - YoY % 0.00% 0.00% -2.12% 57.94% 0.00% - - Horiz. % 81.53% 0.00% 154.59% 157.94% 100.00% - -
Div Payout % - % - % 219.58 % 205.46 % 128.45 % - % - % - YoY % 0.00% 0.00% 6.87% 59.95% 0.00% - - Horiz. % 0.00% 0.00% 170.95% 159.95% 100.00% - -
Equity 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
Net Worth 156,079 165,580 159,846 163,560 148,943 - - - YoY % -5.74% 3.59% -2.27% 9.81% 0.00% - - Horiz. % 104.79% 111.17% 107.32% 109.81% 100.00% - -
NOSH 177,524 183,367 184,007 188,000 178,546 - - - YoY % -3.19% -0.35% -2.12% 5.29% 0.00% - - Horiz. % 99.43% 102.70% 103.06% 105.29% 100.00% - -
Ratio Analysis 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
NP Margin -4.68 % 8.03 % 8.44 % 8.46 % 8.18 % - % - % - YoY % -158.28% -4.86% -0.24% 3.42% 0.00% - - Horiz. % -57.21% 98.17% 103.18% 103.42% 100.00% - -
ROE -0.46 % 1.73 % 1.57 % 1.68 % 1.87 % - % - % - YoY % -126.59% 10.19% -6.55% -10.16% 0.00% - - Horiz. % -24.60% 92.51% 83.96% 89.84% 100.00% - -
Per Share 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
RPS 8.55 19.58 15.86 16.90 18.80 - - - YoY % -56.33% 23.46% -6.15% -10.11% 0.00% - - Horiz. % 45.48% 104.15% 84.36% 89.89% 100.00% - -
EPS 0.40 1.56 1.37 1.46 1.56 0.00 - - YoY % -74.36% 13.87% -6.16% -6.41% 0.00% - - Horiz. % 25.64% 100.00% 87.82% 93.59% 100.00% - -
DPS 1.64 0.00 3.00 3.00 2.00 0.00 - - YoY % 0.00% 0.00% 0.00% 50.00% 0.00% - - Horiz. % 82.00% 0.00% 150.00% 150.00% 100.00% - -
NAPS 0.8792 0.9030 0.8687 0.8700 0.8342 0.0000 - - YoY % -2.64% 3.95% -0.15% 4.29% 0.00% - - Horiz. % 105.39% 108.25% 104.14% 104.29% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 188,000 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
RPS 8.07 19.10 15.52 16.90 17.86 - - - YoY % -57.75% 23.07% -8.17% -5.38% 0.00% - - Horiz. % 45.18% 106.94% 86.90% 94.62% 100.00% - -
EPS -0.38 1.52 1.34 1.46 1.48 0.00 - - YoY % -125.00% 13.43% -8.22% -1.35% 0.00% - - Horiz. % -25.68% 102.70% 90.54% 98.65% 100.00% - -
DPS 1.55 0.00 2.94 3.00 1.90 0.00 - - YoY % 0.00% 0.00% -2.00% 57.89% 0.00% - - Horiz. % 81.58% 0.00% 154.74% 157.89% 100.00% - -
NAPS 0.8302 0.8807 0.8502 0.8700 0.7923 0.0000 - - YoY % -5.73% 3.59% -2.28% 9.81% 0.00% - - Horiz. % 104.78% 111.16% 107.31% 109.81% 100.00% - -
Price Multiplier on Financial Quarter End Date 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - - -
Price 0.9100 1.1600 0.8700 1.6100 1.6000 0.0000 - -
P/RPS 10.64 5.92 5.49 9.53 8.51 0.00 - - YoY % 79.73% 7.83% -42.39% 11.99% 0.00% - - Horiz. % 125.03% 69.57% 64.51% 111.99% 100.00% - -
P/EPS -225.94 74.22 63.68 110.27 102.76 0.00 - - YoY % -404.42% 16.55% -42.25% 7.31% 0.00% - - Horiz. % -219.87% 72.23% 61.97% 107.31% 100.00% - -
EY -0.44 1.35 1.57 0.91 0.97 0.00 - - YoY % -132.59% -14.01% 72.53% -6.19% 0.00% - - Horiz. % -45.36% 139.18% 161.86% 93.81% 100.00% - -
DY 1.80 0.00 3.45 1.86 1.25 0.00 - - YoY % 0.00% 0.00% 85.48% 48.80% 0.00% - - Horiz. % 144.00% 0.00% 276.00% 148.80% 100.00% - -
P/NAPS 1.04 1.28 1.00 1.85 1.92 0.00 - - YoY % -18.75% 28.00% -45.95% -3.65% 0.00% - - Horiz. % 54.17% 66.67% 52.08% 96.35% 100.00% - -
Price Multiplier on Announcement Date 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 - CAGR
Date 28/08/20 23/08/19 23/08/18 23/08/17 25/08/16 - - -
Price 1.1300 1.2700 0.8900 1.5000 1.7900 0.0000 - -
P/RPS 13.22 6.49 5.61 8.88 9.52 0.00 - - YoY % 103.70% 15.69% -36.82% -6.72% 0.00% - - Horiz. % 138.87% 68.17% 58.93% 93.28% 100.00% - -
P/EPS -280.56 81.25 65.14 102.73 114.96 0.00 - - YoY % -445.30% 24.73% -36.59% -10.64% 0.00% - - Horiz. % -244.05% 70.68% 56.66% 89.36% 100.00% - -
EY -0.36 1.23 1.54 0.97 0.87 0.00 - - YoY % -129.27% -20.13% 58.76% 11.49% 0.00% - - Horiz. % -41.38% 141.38% 177.01% 111.49% 100.00% - -
DY 1.45 0.00 3.37 2.00 1.12 0.00 - - YoY % 0.00% 0.00% 68.50% 78.57% 0.00% - - Horiz. % 129.46% 0.00% 300.89% 178.57% 100.00% - -
P/NAPS 1.29 1.41 1.02 1.72 2.15 0.00 - - YoY % -8.51% 38.24% -40.70% -20.00% 0.00% - - Horiz. % 60.00% 65.58% 47.44% 80.00% 100.00% - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
PGB 2017 4th Quarter Results (amended).pdf 
