Highlights

[CHINHIN] YoY Quarter Result on 2019-09-30 [#3]

Stock [CHINHIN]: CHIN HIN GROUP BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     44.24%    YoY -     15.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
Revenue 287,001 283,198 278,707 260,899 241,807 276,189  -  0.77%
  YoY % 1.34% 1.61% 6.83% 7.90% -12.45% - -
  Horiz. % 103.91% 102.54% 100.91% 94.46% 87.55% 100.00% -
PBT 4,088 8,432 8,230 8,688 10,361 7,200  -  -10.69%
  YoY % -51.52% 2.45% -5.27% -16.15% 43.90% - -
  Horiz. % 56.78% 117.11% 114.31% 120.67% 143.90% 100.00% -
Tax -1,730 -1,713 -2,193 -2,677 -2,221 -2,585  -  -7.71%
  YoY % -0.99% 21.89% 18.08% -20.53% 14.08% - -
  Horiz. % 66.92% 66.27% 84.84% 103.56% 85.92% 100.00% -
NP 2,358 6,719 6,037 6,011 8,140 4,615  -  -12.55%
  YoY % -64.91% 11.30% 0.43% -26.15% 76.38% - -
  Horiz. % 51.09% 145.59% 130.81% 130.25% 176.38% 100.00% -
NP to SH 3,254 7,369 6,399 6,011 8,140 4,615  -  -6.74%
  YoY % -55.84% 15.16% 6.45% -26.15% 76.38% - -
  Horiz. % 70.51% 159.67% 138.66% 130.25% 176.38% 100.00% -
Tax Rate 42.32 % 20.32 % 26.65 % 30.81 % 21.44 % 35.90 %  -  % 3.34%
  YoY % 108.27% -23.75% -13.50% 43.70% -40.28% - -
  Horiz. % 117.88% 56.60% 74.23% 85.82% 59.72% 100.00% -
Total Cost 284,643 276,479 272,670 254,888 233,667 271,574  -  0.94%
  YoY % 2.95% 1.40% 6.98% 9.08% -13.96% - -
  Horiz. % 104.81% 101.81% 100.40% 93.86% 86.04% 100.00% -
Net Worth 443,717 429,053 411,727 400,052 295,102 -  -  -
  YoY % 3.42% 4.21% 2.92% 35.56% 0.00% - -
  Horiz. % 150.36% 145.39% 139.52% 135.56% 100.00% - -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
Div - - - 102 - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 1.71 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
Net Worth 443,717 429,053 411,727 400,052 295,102 -  -  -
  YoY % 3.42% 4.21% 2.92% 35.56% 0.00% - -
  Horiz. % 150.36% 145.39% 139.52% 135.56% 100.00% - -
NOSH 547,799 550,068 556,388 512,888 474,289 443,750  -  4.30%
  YoY % -0.41% -1.14% 8.48% 8.14% 6.88% - -
  Horiz. % 123.45% 123.96% 125.38% 115.58% 106.88% 100.00% -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
NP Margin 0.82 % 2.37 % 2.17 % 2.30 % 3.37 % 1.67 %  -  % -13.25%
  YoY % -65.40% 9.22% -5.65% -31.75% 101.80% - -
  Horiz. % 49.10% 141.92% 129.94% 137.72% 201.80% 100.00% -
ROE 0.73 % 1.72 % 1.55 % 1.50 % 2.76 % - %  -  % -
  YoY % -57.56% 10.97% 3.33% -45.65% 0.00% - -
  Horiz. % 26.45% 62.32% 56.16% 54.35% 100.00% - -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
RPS 52.39 51.48 50.09 50.87 50.98 62.24  -  -3.38%
  YoY % 1.77% 2.78% -1.53% -0.22% -18.09% - -
  Horiz. % 84.17% 82.71% 80.48% 81.73% 81.91% 100.00% -
EPS 0.59 1.34 1.15 1.17 1.72 1.04  -  -10.71%
  YoY % -55.97% 16.52% -1.71% -31.98% 65.38% - -
  Horiz. % 56.73% 128.85% 110.58% 112.50% 165.38% 100.00% -
DPS 0.00 0.00 0.00 0.02 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8100 0.7800 0.7400 0.7800 0.6222 -  -  -
  YoY % 3.85% 5.41% -5.13% 25.36% 0.00% - -
  Horiz. % 130.18% 125.36% 118.93% 125.36% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 885,081
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
RPS 32.43 32.00 31.49 29.48 27.32 31.20  -  0.78%
  YoY % 1.34% 1.62% 6.82% 7.91% -12.44% - -
  Horiz. % 103.94% 102.56% 100.93% 94.49% 87.56% 100.00% -
EPS 0.37 0.83 0.72 0.68 0.92 0.52  -  -6.57%
  YoY % -55.42% 15.28% 5.88% -26.09% 76.92% - -
  Horiz. % 71.15% 159.62% 138.46% 130.77% 176.92% 100.00% -
DPS 0.00 0.00 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5013 0.4848 0.4652 0.4520 0.3334 -  -  -
  YoY % 3.40% 4.21% 2.92% 35.57% 0.00% - -
  Horiz. % 150.36% 145.41% 139.53% 135.57% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -  -  -
Price 1.3900 0.7800 0.7550 1.3200 0.9100 0.0000  -  -
P/RPS 2.65 1.52 1.51 2.59 1.78 0.00  -  -
  YoY % 74.34% 0.66% -41.70% 45.51% 0.00% - -
  Horiz. % 148.88% 85.39% 84.83% 145.51% 100.00% - -
P/EPS 234.00 58.22 65.65 112.63 53.02 0.00  -  -
  YoY % 301.92% -11.32% -41.71% 112.43% 0.00% - -
  Horiz. % 441.34% 109.81% 123.82% 212.43% 100.00% - -
EY 0.43 1.72 1.52 0.89 1.89 0.00  -  -
  YoY % -75.00% 13.16% 70.79% -52.91% 0.00% - -
  Horiz. % 22.75% 91.01% 80.42% 47.09% 100.00% - -
DY 0.00 0.00 0.00 0.02 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.72 1.00 1.02 1.69 1.46 0.00  -  -
  YoY % 72.00% -1.96% -39.64% 15.75% 0.00% - -
  Horiz. % 117.81% 68.49% 69.86% 115.75% 100.00% - -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15  -  CAGR
Date 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 -  -  -
Price 1.3600 0.8950 0.7100 1.2300 0.8700 0.0000  -  -
P/RPS 2.60 1.74 1.42 2.42 1.71 0.00  -  -
  YoY % 49.43% 22.54% -41.32% 41.52% 0.00% - -
  Horiz. % 152.05% 101.75% 83.04% 141.52% 100.00% - -
P/EPS 228.95 66.81 61.73 104.95 50.69 0.00  -  -
  YoY % 242.69% 8.23% -41.18% 107.04% 0.00% - -
  Horiz. % 451.67% 131.80% 121.78% 207.04% 100.00% - -
EY 0.44 1.50 1.62 0.95 1.97 0.00  -  -
  YoY % -70.67% -7.41% 70.53% -51.78% 0.00% - -
  Horiz. % 22.34% 76.14% 82.23% 48.22% 100.00% - -
DY 0.00 0.00 0.00 0.02 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.68 1.15 0.96 1.58 1.40 0.00  -  -
  YoY % 46.09% 19.79% -39.24% 12.86% 0.00% - -
  Horiz. % 120.00% 82.14% 68.57% 112.86% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

463  358  581 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015+0.005 
 FINTEC 0.0250.00 
 SAUDEE 0.095+0.005 
 KANGER 0.0650.00 
 KAB 0.59-0.02 
 SERBADK 0.395-0.015 
 DNEX 0.7550.00 
 SERSOL 0.41+0.005 
 SCOPE 0.275+0.025 
 YBS 0.48+0.03 
PARTNERS & BROKERS