Highlights

[CHINHIN] YoY Quarter Result on 2015-12-31 [#4]

Stock [CHINHIN]: CHIN HIN GROUP BHD
Announcement Date 03-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     122.25%    YoY -     1.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Revenue 277,012 255,836 264,003 288,265 294,481  -   -  -1.52%
  YoY % 8.28% -3.09% -8.42% -2.11% - - -
  Horiz. % 94.07% 86.88% 89.65% 97.89% 100.00% - -
PBT 13,324 10,825 21,864 11,090 14,805  -   -  -2.60%
  YoY % 23.09% -50.49% 97.15% -25.09% - - -
  Horiz. % 90.00% 73.12% 147.68% 74.91% 100.00% - -
Tax -3,314 -2,418 -2,311 -833 -4,721  -   -  -8.46%
  YoY % -37.06% -4.63% -177.43% 82.36% - - -
  Horiz. % 70.20% 51.22% 48.95% 17.64% 100.00% - -
NP 10,010 8,407 19,553 10,257 10,084  -   -  -0.18%
  YoY % 19.07% -57.00% 90.63% 1.72% - - -
  Horiz. % 99.27% 83.37% 193.90% 101.72% 100.00% - -
NP to SH 9,431 8,540 19,553 10,257 10,084  -   -  -1.66%
  YoY % 10.43% -56.32% 90.63% 1.72% - - -
  Horiz. % 93.52% 84.69% 193.90% 101.72% 100.00% - -
Tax Rate 24.87 % 22.34 % 10.57 % 7.51 % 31.89 %  -  %  -  % -6.02%
  YoY % 11.32% 111.35% 40.75% -76.45% - - -
  Horiz. % 77.99% 70.05% 33.15% 23.55% 100.00% - -
Total Cost 267,002 247,429 244,450 278,008 284,397  -   -  -1.56%
  YoY % 7.91% 1.22% -12.07% -2.25% - - -
  Horiz. % 93.88% 87.00% 85.95% 97.75% 100.00% - -
Net Worth 417,291 398,113 313,030 260,890 115,192  -   -  37.93%
  YoY % 4.82% 27.18% 19.99% 126.48% - - -
  Horiz. % 362.26% 345.61% 271.75% 226.48% 100.00% - -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Div 111 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 1.18 % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Net Worth 417,291 398,113 313,030 260,890 115,192  -   -  37.93%
  YoY % 4.82% 27.18% 19.99% 126.48% - - -
  Horiz. % 362.26% 345.61% 271.75% 226.48% 100.00% - -
NOSH 556,388 523,833 474,289 442,112 221,140  -   -  25.92%
  YoY % 6.21% 10.45% 7.28% 99.92% - - -
  Horiz. % 251.60% 236.88% 214.47% 199.92% 100.00% - -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
NP Margin 3.61 % 3.29 % 7.41 % 3.56 % 3.42 %  -  %  -  % 1.36%
  YoY % 9.73% -55.60% 108.15% 4.09% - - -
  Horiz. % 105.56% 96.20% 216.67% 104.09% 100.00% - -
ROE 2.26 % 2.15 % 6.25 % 3.93 % 8.75 %  -  %  -  % -28.69%
  YoY % 5.12% -65.60% 59.03% -55.09% - - -
  Horiz. % 25.83% 24.57% 71.43% 44.91% 100.00% - -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
RPS 49.79 48.84 55.66 65.20 133.16  -   -  -21.79%
  YoY % 1.95% -12.25% -14.63% -51.04% - - -
  Horiz. % 37.39% 36.68% 41.80% 48.96% 100.00% - -
EPS 1.70 1.63 3.95 2.32 4.56  -   -  -21.85%
  YoY % 4.29% -58.73% 70.26% -49.12% - - -
  Horiz. % 37.28% 35.75% 86.62% 50.88% 100.00% - -
DPS 0.02 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.7500 0.7600 0.6600 0.5901 0.5209  -   -  9.53%
  YoY % -1.32% 15.15% 11.85% 13.28% - - -
  Horiz. % 143.98% 145.90% 126.70% 113.28% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 556,388
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
RPS 49.79 45.98 47.45 51.81 52.93  -   -  -1.52%
  YoY % 8.29% -3.10% -8.42% -2.12% - - -
  Horiz. % 94.07% 86.87% 89.65% 97.88% 100.00% - -
EPS 1.70 1.53 3.51 1.84 1.81  -   -  -1.55%
  YoY % 11.11% -56.41% 90.76% 1.66% - - -
  Horiz. % 93.92% 84.53% 193.92% 101.66% 100.00% - -
DPS 0.02 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.7500 0.7155 0.5626 0.4689 0.2070  -   -  37.94%
  YoY % 4.82% 27.18% 19.98% 126.52% - - -
  Horiz. % 362.32% 345.65% 271.79% 226.52% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Date 31/12/18 29/12/17 30/12/16 - -  -   -  -
Price 0.7250 1.2100 0.8700 0.0000 0.0000  -   -  -
P/RPS 1.46 2.48 1.56 0.00 0.00  -   -  -
  YoY % -41.13% 58.97% 0.00% 0.00% - - -
  Horiz. % 93.59% 158.97% 100.00% - - - -
P/EPS 42.77 74.22 21.10 0.00 0.00  -   -  -
  YoY % -42.37% 251.75% 0.00% 0.00% - - -
  Horiz. % 202.70% 351.75% 100.00% - - - -
EY 2.34 1.35 4.74 0.00 0.00  -   -  -
  YoY % 73.33% -71.52% 0.00% 0.00% - - -
  Horiz. % 49.37% 28.48% 100.00% - - - -
DY 0.03 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.97 1.59 1.32 0.00 0.00  -   -  -
  YoY % -38.99% 20.45% 0.00% 0.00% - - -
  Horiz. % 73.48% 120.45% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -   -  CAGR
Date 21/02/19 27/02/18 27/02/17 - -  -   -  -
Price 0.7650 1.0200 1.0200 0.0000 0.0000  -   -  -
P/RPS 1.54 2.09 1.83 0.00 0.00  -   -  -
  YoY % -26.32% 14.21% 0.00% 0.00% - - -
  Horiz. % 84.15% 114.21% 100.00% - - - -
P/EPS 45.13 62.57 24.74 0.00 0.00  -   -  -
  YoY % -27.87% 152.91% 0.00% 0.00% - - -
  Horiz. % 182.42% 252.91% 100.00% - - - -
EY 2.22 1.60 4.04 0.00 0.00  -   -  -
  YoY % 38.75% -60.40% 0.00% 0.00% - - -
  Horiz. % 54.95% 39.60% 100.00% - - - -
DY 0.03 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.02 1.34 1.55 0.00 0.00  -   -  -
  YoY % -23.88% -13.55% 0.00% 0.00% - - -
  Horiz. % 65.81% 86.45% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS