Highlights

[MYNEWS] YoY Quarter Result on 2016-04-30 [#2]

Stock [MYNEWS]: MYNEWS HOLDINGS BHD
Announcement Date 27-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2016
Quarter 30-Apr-2016  [#2]
Profit Trend QoQ -     -30.67%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Revenue 132,982 94,181 79,259 64,277 0  -   -  -
  YoY % 41.20% 18.83% 23.31% 0.00% - - -
  Horiz. % 206.89% 146.52% 123.31% 100.00% - - -
PBT 10,135 8,628 7,593 5,229 0  -   -  -
  YoY % 17.47% 13.63% 45.21% 0.00% - - -
  Horiz. % 193.82% 165.00% 145.21% 100.00% - - -
Tax -2,101 -1,799 -1,392 -1,228 0  -   -  -
  YoY % -16.79% -29.24% -13.36% 0.00% - - -
  Horiz. % 171.09% 146.50% 113.36% 100.00% - - -
NP 8,034 6,829 6,201 4,001 0  -   -  -
  YoY % 17.65% 10.13% 54.99% 0.00% - - -
  Horiz. % 200.80% 170.68% 154.99% 100.00% - - -
NP to SH 7,951 6,829 6,201 4,001 0  -   -  -
  YoY % 16.43% 10.13% 54.99% 0.00% - - -
  Horiz. % 198.73% 170.68% 154.99% 100.00% - - -
Tax Rate 20.73 % 20.85 % 18.33 % 23.48 % - %  -  %  -  % -
  YoY % -0.58% 13.75% -21.93% 0.00% - - -
  Horiz. % 88.29% 88.80% 78.07% 100.00% - - -
Total Cost 124,948 87,352 73,058 60,276 0  -   -  -
  YoY % 43.04% 19.57% 21.21% 0.00% - - -
  Horiz. % 207.29% 144.92% 121.21% 100.00% - - -
Net Worth 272,861 252,396 164,326 124,706 -  -   -  -
  YoY % 8.11% 53.59% 31.77% 0.00% - - -
  Horiz. % 218.80% 202.39% 131.77% 100.00% - - -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Div 6,821 6,821 6,201 3,897 -  -   -  -
  YoY % 0.00% 10.01% 59.12% 0.00% - - -
  Horiz. % 175.04% 175.04% 159.12% 100.00% - - -
Div Payout % 85.79 % 99.89 % 100.00 % 97.40 % - %  -  %  -  % -
  YoY % -14.12% -0.11% 2.67% 0.00% - - -
  Horiz. % 88.08% 102.56% 102.67% 100.00% - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Net Worth 272,861 252,396 164,326 124,706 -  -   -  -
  YoY % 8.11% 53.59% 31.77% 0.00% - - -
  Horiz. % 218.80% 202.39% 131.77% 100.00% - - -
NOSH 682,154 682,154 310,050 259,805 -  -   -  -
  YoY % 0.00% 120.01% 19.34% 0.00% - - -
  Horiz. % 262.56% 262.56% 119.34% 100.00% - - -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
NP Margin 6.04 % 7.25 % 7.82 % 6.22 % - %  -  %  -  % -
  YoY % -16.69% -7.29% 25.72% 0.00% - - -
  Horiz. % 97.11% 116.56% 125.72% 100.00% - - -
ROE 2.91 % 2.71 % 3.77 % 3.21 % - %  -  %  -  % -
  YoY % 7.38% -28.12% 17.45% 0.00% - - -
  Horiz. % 90.65% 84.42% 117.45% 100.00% - - -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
RPS 19.49 13.81 25.56 24.74 -  -   -  -
  YoY % 41.13% -45.97% 3.31% 0.00% - - -
  Horiz. % 78.78% 55.82% 103.31% 100.00% - - -
EPS 1.17 1.00 2.00 1.54 0.00  -   -  -
  YoY % 17.00% -50.00% 29.87% 0.00% - - -
  Horiz. % 75.97% 64.94% 129.87% 100.00% - - -
DPS 1.00 1.00 2.00 1.50 0.00  -   -  -
  YoY % 0.00% -50.00% 33.33% 0.00% - - -
  Horiz. % 66.67% 66.67% 133.33% 100.00% - - -
NAPS 0.4000 0.3700 0.5300 0.4800 -  -   -  -
  YoY % 8.11% -30.19% 10.42% 0.00% - - -
  Horiz. % 83.33% 77.08% 110.42% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
RPS 19.49 13.81 11.62 9.42 -  -   -  -
  YoY % 41.13% 18.85% 23.35% 0.00% - - -
  Horiz. % 206.90% 146.60% 123.35% 100.00% - - -
EPS 1.17 1.00 0.91 0.59 0.00  -   -  -
  YoY % 17.00% 9.89% 54.24% 0.00% - - -
  Horiz. % 198.31% 169.49% 154.24% 100.00% - - -
DPS 1.00 1.00 0.91 0.57 0.00  -   -  -
  YoY % 0.00% 9.89% 59.65% 0.00% - - -
  Horiz. % 175.44% 175.44% 159.65% 100.00% - - -
NAPS 0.4000 0.3700 0.2409 0.1828 -  -   -  -
  YoY % 8.11% 53.59% 31.78% 0.00% - - -
  Horiz. % 218.82% 202.41% 131.78% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 -  -   -  -
Price 1.4200 1.5100 2.3500 1.1700 0.0000  -   -  -
P/RPS 7.28 10.94 9.19 4.73 0.00  -   -  -
  YoY % -33.46% 19.04% 94.29% 0.00% - - -
  Horiz. % 153.91% 231.29% 194.29% 100.00% - - -
P/EPS 121.83 150.84 117.50 75.97 0.00  -   -  -
  YoY % -19.23% 28.37% 54.67% 0.00% - - -
  Horiz. % 160.37% 198.55% 154.67% 100.00% - - -
EY 0.82 0.66 0.85 1.32 0.00  -   -  -
  YoY % 24.24% -22.35% -35.61% 0.00% - - -
  Horiz. % 62.12% 50.00% 64.39% 100.00% - - -
DY 0.70 0.66 0.85 1.28 0.00  -   -  -
  YoY % 6.06% -22.35% -33.59% 0.00% - - -
  Horiz. % 54.69% 51.56% 66.41% 100.00% - - -
P/NAPS 3.55 4.08 4.43 2.44 0.00  -   -  -
  YoY % -12.99% -7.90% 81.56% 0.00% - - -
  Horiz. % 145.49% 167.21% 181.56% 100.00% - - -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Date 24/06/19 20/06/18 14/06/17 27/06/16 -  -   -  -
Price 1.3700 1.6200 2.3300 1.3800 0.0000  -   -  -
P/RPS 7.03 11.73 9.11 5.58 0.00  -   -  -
  YoY % -40.07% 28.76% 63.26% 0.00% - - -
  Horiz. % 125.99% 210.22% 163.26% 100.00% - - -
P/EPS 117.54 161.82 116.50 89.61 0.00  -   -  -
  YoY % -27.36% 38.90% 30.01% 0.00% - - -
  Horiz. % 131.17% 180.58% 130.01% 100.00% - - -
EY 0.85 0.62 0.86 1.12 0.00  -   -  -
  YoY % 37.10% -27.91% -23.21% 0.00% - - -
  Horiz. % 75.89% 55.36% 76.79% 100.00% - - -
DY 0.73 0.62 0.86 1.09 0.00  -   -  -
  YoY % 17.74% -27.91% -21.10% 0.00% - - -
  Horiz. % 66.97% 56.88% 78.90% 100.00% - - -
P/NAPS 3.43 4.38 4.40 2.88 0.00  -   -  -
  YoY % -21.69% -0.45% 52.78% 0.00% - - -
  Horiz. % 119.10% 152.08% 152.78% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Jaks Resources Berhad - Within Expectations PublicInvest Research
3. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
4. Bad Quarter Reports My Trading Adventure
5. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
6. 大马股票分析报告 – Master-Pack 2Q2019 Investment Path
7. [转贴] [HIBISCUS PETROLEUM BHD:2021年的任务:每日平均净产量达到20,000桶石油(“bopd”);和获得1亿桶石油的净已探明和可能储量/权利] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
Partners & Brokers