Highlights

[MYNEWS] YoY Quarter Result on 2018-01-31 [#1]

Stock [MYNEWS]: MYNEWS HOLDINGS BHD
Announcement Date 26-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Jan-2018  [#1]
Profit Trend QoQ -     19.62%    YoY -     -0.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Revenue 123,499 90,124 76,232 61,723 0  -   -  -
  YoY % 37.03% 18.22% 23.51% 0.00% - - -
  Horiz. % 200.09% 146.01% 123.51% 100.00% - - -
PBT 10,307 7,954 8,051 7,583 0  -   -  -
  YoY % 29.58% -1.20% 6.17% 0.00% - - -
  Horiz. % 135.92% 104.89% 106.17% 100.00% - - -
Tax -2,134 -1,613 -1,689 -1,812 0  -   -  -
  YoY % -32.30% 4.50% 6.79% 0.00% - - -
  Horiz. % 117.77% 89.02% 93.21% 100.00% - - -
NP 8,173 6,341 6,362 5,771 0  -   -  -
  YoY % 28.89% -0.33% 10.24% 0.00% - - -
  Horiz. % 141.62% 109.88% 110.24% 100.00% - - -
NP to SH 8,238 6,341 6,362 5,771 0  -   -  -
  YoY % 29.92% -0.33% 10.24% 0.00% - - -
  Horiz. % 142.75% 109.88% 110.24% 100.00% - - -
Tax Rate 20.70 % 20.28 % 20.98 % 23.90 % - %  -  %  -  % -
  YoY % 2.07% -3.34% -12.22% 0.00% - - -
  Horiz. % 86.61% 84.85% 87.78% 100.00% - - -
Total Cost 115,326 83,783 69,870 55,952 0  -   -  -
  YoY % 37.65% 19.91% 24.87% 0.00% - - -
  Horiz. % 206.12% 149.74% 124.87% 100.00% - - -
Net Worth 286,504 245,575 158,274 61,832 -  -   -  -
  YoY % 16.67% 55.16% 155.97% 0.00% - - -
  Horiz. % 463.36% 397.16% 255.97% 100.00% - - -
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Net Worth 286,504 245,575 158,274 61,832 -  -   -  -
  YoY % 16.67% 55.16% 155.97% 0.00% - - -
  Horiz. % 463.36% 397.16% 255.97% 100.00% - - -
NOSH 682,154 682,154 310,341 229,007 -  -   -  -
  YoY % 0.00% 119.81% 35.52% 0.00% - - -
  Horiz. % 297.87% 297.87% 135.52% 100.00% - - -
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
NP Margin 6.62 % 7.04 % 8.35 % 9.35 % - %  -  %  -  % -
  YoY % -5.97% -15.69% -10.70% 0.00% - - -
  Horiz. % 70.80% 75.29% 89.30% 100.00% - - -
ROE 2.88 % 2.58 % 4.02 % 9.33 % - %  -  %  -  % -
  YoY % 11.63% -35.82% -56.91% 0.00% - - -
  Horiz. % 30.87% 27.65% 43.09% 100.00% - - -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 18.10 13.21 24.56 26.95 -  -   -  -
  YoY % 37.02% -46.21% -8.87% 0.00% - - -
  Horiz. % 67.16% 49.02% 91.13% 100.00% - - -
EPS 1.21 0.93 2.05 2.52 0.00  -   -  -
  YoY % 30.11% -54.63% -18.65% 0.00% - - -
  Horiz. % 48.02% 36.90% 81.35% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3600 0.5100 0.2700 -  -   -  -
  YoY % 16.67% -29.41% 88.89% 0.00% - - -
  Horiz. % 155.56% 133.33% 188.89% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 18.10 13.21 11.18 9.05 -  -   -  -
  YoY % 37.02% 18.16% 23.54% 0.00% - - -
  Horiz. % 200.00% 145.97% 123.54% 100.00% - - -
EPS 1.21 0.93 0.93 0.85 0.00  -   -  -
  YoY % 30.11% 0.00% 9.41% 0.00% - - -
  Horiz. % 142.35% 109.41% 109.41% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3600 0.2320 0.0906 -  -   -  -
  YoY % 16.67% 55.17% 156.07% 0.00% - - -
  Horiz. % 463.58% 397.35% 256.07% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 31/01/19 30/01/18 31/01/17 - -  -   -  -
Price 1.3700 1.5600 1.7700 0.0000 0.0000  -   -  -
P/RPS 7.57 11.81 7.21 0.00 0.00  -   -  -
  YoY % -35.90% 63.80% 0.00% 0.00% - - -
  Horiz. % 104.99% 163.80% 100.00% - - - -
P/EPS 113.44 167.82 86.34 0.00 0.00  -   -  -
  YoY % -32.40% 94.37% 0.00% 0.00% - - -
  Horiz. % 131.39% 194.37% 100.00% - - - -
EY 0.88 0.60 1.16 0.00 0.00  -   -  -
  YoY % 46.67% -48.28% 0.00% 0.00% - - -
  Horiz. % 75.86% 51.72% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.26 4.33 3.47 0.00 0.00  -   -  -
  YoY % -24.71% 24.78% 0.00% 0.00% - - -
  Horiz. % 93.95% 124.78% 100.00% - - - -
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 22/03/19 26/03/18 27/03/17 31/03/16 -  -   -  -
Price 1.3400 1.6000 1.8600 1.2400 0.0000  -   -  -
P/RPS 7.40 12.11 7.57 4.60 0.00  -   -  -
  YoY % -38.89% 59.97% 64.57% 0.00% - - -
  Horiz. % 160.87% 263.26% 164.57% 100.00% - - -
P/EPS 110.96 172.13 90.73 49.21 0.00  -   -  -
  YoY % -35.54% 89.72% 84.37% 0.00% - - -
  Horiz. % 225.48% 349.79% 184.37% 100.00% - - -
EY 0.90 0.58 1.10 2.03 0.00  -   -  -
  YoY % 55.17% -47.27% -45.81% 0.00% - - -
  Horiz. % 44.33% 28.57% 54.19% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.19 4.44 3.65 4.59 0.00  -   -  -
  YoY % -28.15% 21.64% -20.48% 0.00% - - -
  Horiz. % 69.50% 96.73% 79.52% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1953 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.790.00 
 KOTRA 1.780.00 
 UCREST 0.1450.00 
 PINEAPP 0.3250.00 
 PUC 0.070.00 
 WILLOW 0.410.00 
 IRIS 0.1550.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.2150.00 
 3A 0.830.00 
Partners & Brokers