Highlights

[FPGROUP] YoY Quarter Result on 2021-06-30 [#4]

Stock [FPGROUP]: FOUNDPAC GROUP BHD
Announcement Date 24-Aug-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Jun-2021  [#4]
Profit Trend QoQ -     1.63%    YoY -     -21.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
Revenue 12,496 12,415 12,038 9,197 10,461 0  -  -
  YoY % 0.65% 3.13% 30.89% -12.08% 0.00% - -
  Horiz. % 119.45% 118.68% 115.08% 87.92% 100.00% - -
PBT 3,630 4,758 5,026 2,528 3,526 0  -  -
  YoY % -23.71% -5.33% 98.81% -28.30% 0.00% - -
  Horiz. % 102.95% 134.94% 142.54% 71.70% 100.00% - -
Tax -274 -466 -1,102 -697 -718 0  -  -
  YoY % 41.20% 57.71% -58.11% 2.92% 0.00% - -
  Horiz. % 38.16% 64.90% 153.48% 97.08% 100.00% - -
NP 3,356 4,292 3,924 1,831 2,808 0  -  -
  YoY % -21.81% 9.38% 114.31% -34.79% 0.00% - -
  Horiz. % 119.52% 152.85% 139.74% 65.21% 100.00% - -
NP to SH 3,309 4,215 3,650 1,657 2,808 0  -  -
  YoY % -21.49% 15.48% 120.28% -40.99% 0.00% - -
  Horiz. % 117.84% 150.11% 129.99% 59.01% 100.00% - -
Tax Rate 7.55 % 9.79 % 21.93 % 27.57 % 20.36 % - %  -  % -
  YoY % -22.88% -55.36% -20.46% 35.41% 0.00% - -
  Horiz. % 37.08% 48.08% 107.71% 135.41% 100.00% - -
Total Cost 9,140 8,123 8,114 7,366 7,653 0  -  -
  YoY % 12.52% 0.11% 10.15% -3.75% 0.00% - -
  Horiz. % 119.43% 106.14% 106.02% 96.25% 100.00% - -
Net Worth 98,742 95,991 80,190 70,758 63,904 -  -  -
  YoY % 2.87% 19.70% 13.33% 10.73% 0.00% - -
  Horiz. % 154.51% 150.21% 125.48% 110.73% 100.00% - -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
Div 5,413 - - 5,180 3,501 -  -  -
  YoY % 0.00% 0.00% 0.00% 47.93% 0.00% - -
  Horiz. % 154.60% 0.00% 0.00% 147.93% 100.00% - -
Div Payout % 163.60 % - % - % 312.61 % 124.70 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 150.69% 0.00% - -
  Horiz. % 131.19% 0.00% 0.00% 250.69% 100.00% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
Net Worth 98,742 95,991 80,190 70,758 63,904 -  -  -
  YoY % 2.87% 19.70% 13.33% 10.73% 0.00% - -
  Horiz. % 154.51% 150.21% 125.48% 110.73% 100.00% - -
NOSH 541,352 542,322 519,030 518,000 350,164 -  -  -
  YoY % -0.18% 4.49% 0.20% 47.93% 0.00% - -
  Horiz. % 154.60% 154.88% 148.22% 147.93% 100.00% - -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
NP Margin 26.86 % 34.57 % 32.60 % 19.91 % 26.84 % - %  -  % -
  YoY % -22.30% 6.04% 63.74% -25.82% 0.00% - -
  Horiz. % 100.07% 128.80% 121.46% 74.18% 100.00% - -
ROE 3.35 % 4.39 % 4.55 % 2.34 % 4.39 % - %  -  % -
  YoY % -23.69% -3.52% 94.44% -46.70% 0.00% - -
  Horiz. % 76.31% 100.00% 103.64% 53.30% 100.00% - -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
RPS 2.31 2.29 2.32 1.78 2.99 -  -  -
  YoY % 0.87% -1.29% 30.34% -40.47% 0.00% - -
  Horiz. % 77.26% 76.59% 77.59% 59.53% 100.00% - -
EPS 0.61 0.78 0.70 0.32 0.80 0.00  -  -
  YoY % -21.79% 11.43% 118.75% -60.00% 0.00% - -
  Horiz. % 76.25% 97.50% 87.50% 40.00% 100.00% - -
DPS 1.00 0.00 0.00 1.00 1.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.1824 0.1770 0.1545 0.1366 0.1825 0.1281  -  7.32%
  YoY % 3.05% 14.56% 13.10% -25.15% 42.47% - -
  Horiz. % 142.39% 138.17% 120.61% 106.64% 142.47% 100.00% -
Adjusted Per Share Value based on latest NOSH - 542,322
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
RPS 2.30 2.29 2.22 1.70 1.93 -  -  -
  YoY % 0.44% 3.15% 30.59% -11.92% 0.00% - -
  Horiz. % 119.17% 118.65% 115.03% 88.08% 100.00% - -
EPS 0.61 0.78 0.67 0.31 0.52 0.00  -  -
  YoY % -21.79% 16.42% 116.13% -40.38% 0.00% - -
  Horiz. % 117.31% 150.00% 128.85% 59.62% 100.00% - -
DPS 1.00 0.00 0.00 0.96 0.65 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 47.69% 0.00% - -
  Horiz. % 153.85% 0.00% 0.00% 147.69% 100.00% - -
NAPS 0.1821 0.1770 0.1479 0.1305 0.1178 0.1281  -  7.28%
  YoY % 2.88% 19.68% 13.33% 10.78% -8.04% - -
  Horiz. % 142.15% 138.17% 115.46% 101.87% 91.96% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -  -  -
Price 0.7950 0.7800 0.3250 0.2950 0.8550 0.0000  -  -
P/RPS 34.44 34.07 14.01 16.62 28.62 0.00  -  -
  YoY % 1.09% 143.18% -15.70% -41.93% 0.00% - -
  Horiz. % 120.34% 119.04% 48.95% 58.07% 100.00% - -
P/EPS 130.06 100.36 46.22 92.22 106.62 0.00  -  -
  YoY % 29.59% 117.14% -49.88% -13.51% 0.00% - -
  Horiz. % 121.98% 94.13% 43.35% 86.49% 100.00% - -
EY 0.77 1.00 2.16 1.08 0.94 0.00  -  -
  YoY % -23.00% -53.70% 100.00% 14.89% 0.00% - -
  Horiz. % 81.91% 106.38% 229.79% 114.89% 100.00% - -
DY 1.26 0.00 0.00 3.39 1.17 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 189.74% 0.00% - -
  Horiz. % 107.69% 0.00% 0.00% 289.74% 100.00% - -
P/NAPS 4.36 4.41 2.10 2.16 4.68 0.00  -  -
  YoY % -1.13% 110.00% -2.78% -53.85% 0.00% - -
  Horiz. % 93.16% 94.23% 44.87% 46.15% 100.00% - -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16  -  CAGR
Date 24/08/21 18/08/20 13/08/19 15/08/18 15/08/17 -  -  -
Price 0.8200 1.0200 0.3250 0.3800 0.8000 0.0000  -  -
P/RPS 35.52 44.56 14.01 21.40 26.78 0.00  -  -
  YoY % -20.29% 218.06% -34.53% -20.09% 0.00% - -
  Horiz. % 132.64% 166.39% 52.32% 79.91% 100.00% - -
P/EPS 134.15 131.24 46.22 118.79 99.76 0.00  -  -
  YoY % 2.22% 183.95% -61.09% 19.08% 0.00% - -
  Horiz. % 134.47% 131.56% 46.33% 119.08% 100.00% - -
EY 0.75 0.76 2.16 0.84 1.00 0.00  -  -
  YoY % -1.32% -64.81% 157.14% -16.00% 0.00% - -
  Horiz. % 75.00% 76.00% 216.00% 84.00% 100.00% - -
DY 1.22 0.00 0.00 2.63 1.25 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 110.40% 0.00% - -
  Horiz. % 97.60% 0.00% 0.00% 210.40% 100.00% - -
P/NAPS 4.50 5.76 2.10 2.78 4.38 0.00  -  -
  YoY % -21.88% 174.29% -24.46% -36.53% 0.00% - -
  Horiz. % 102.74% 131.51% 47.95% 63.47% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS