Highlights

[FPGROUP] YoY Quarter Result on 2017-12-31 [#2]

Stock [FPGROUP]: FOUNDPAC GROUP BHD
Announcement Date 13-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -26.09%    YoY -     -22.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Revenue 11,626 14,532 11,046 7,749 7,969 0  -  -
  YoY % -20.00% 31.56% 42.55% -2.76% 0.00% - -
  Horiz. % 145.89% 182.36% 138.61% 97.24% 100.00% - -
PBT 2,802 6,619 3,917 2,466 2,915 0  -  -
  YoY % -57.67% 68.98% 58.84% -15.40% 0.00% - -
  Horiz. % 96.12% 227.07% 134.37% 84.60% 100.00% - -
Tax -695 -1,433 -977 -635 -705 0  -  -
  YoY % 51.50% -46.67% -53.86% 9.93% 0.00% - -
  Horiz. % 98.58% 203.26% 138.58% 90.07% 100.00% - -
NP 2,107 5,186 2,940 1,831 2,210 0  -  -
  YoY % -59.37% 76.39% 60.57% -17.15% 0.00% - -
  Horiz. % 95.34% 234.66% 133.03% 82.85% 100.00% - -
NP to SH 2,011 4,646 2,732 1,722 2,210 0  -  -
  YoY % -56.72% 70.06% 58.65% -22.08% 0.00% - -
  Horiz. % 91.00% 210.23% 123.62% 77.92% 100.00% - -
Tax Rate 24.80 % 21.65 % 24.94 % 25.75 % 24.19 % - %  -  % -
  YoY % 14.55% -13.19% -3.15% 6.45% 0.00% - -
  Horiz. % 102.52% 89.50% 103.10% 106.45% 100.00% - -
Total Cost 9,519 9,346 8,106 5,918 5,759 0  -  -
  YoY % 1.85% 15.30% 36.97% 2.76% 0.00% - -
  Horiz. % 165.29% 162.29% 140.75% 102.76% 100.00% - -
Net Worth 98,377 91,447 76,495 71,380 58,435 -  -  -
  YoY % 7.58% 19.55% 7.17% 22.15% 0.00% - -
  Horiz. % 168.35% 156.49% 130.91% 122.15% 100.00% - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Div 2,711 - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 134.84 % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Net Worth 98,377 91,447 76,495 71,380 58,435 -  -  -
  YoY % 7.58% 19.55% 7.17% 22.15% 0.00% - -
  Horiz. % 168.35% 156.49% 130.91% 122.15% 100.00% - -
NOSH 542,322 528,293 518,612 518,000 330,329 -  -  -
  YoY % 2.66% 1.87% 0.12% 56.81% 0.00% - -
  Horiz. % 164.18% 159.93% 157.00% 156.81% 100.00% - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
NP Margin 18.12 % 35.69 % 26.62 % 23.63 % 27.73 % - %  -  % -
  YoY % -49.23% 34.07% 12.65% -14.79% 0.00% - -
  Horiz. % 65.34% 128.71% 96.00% 85.21% 100.00% - -
ROE 2.04 % 5.08 % 3.57 % 2.41 % 3.78 % - %  -  % -
  YoY % -59.84% 42.30% 48.13% -36.24% 0.00% - -
  Horiz. % 53.97% 134.39% 94.44% 63.76% 100.00% - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 2.14 2.75 2.13 1.50 2.41 -  -  -
  YoY % -22.18% 29.11% 42.00% -37.76% 0.00% - -
  Horiz. % 88.80% 114.11% 88.38% 62.24% 100.00% - -
EPS 0.37 0.88 0.53 0.33 0.67 0.00  -  -
  YoY % -57.95% 66.04% 60.61% -50.75% 0.00% - -
  Horiz. % 55.22% 131.34% 79.10% 49.25% 100.00% - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1814 0.1731 0.1475 0.1378 0.1769 -  -  -
  YoY % 4.79% 17.36% 7.04% -22.10% 0.00% - -
  Horiz. % 102.54% 97.85% 83.38% 77.90% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 542,322
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
RPS 2.14 2.68 2.04 1.43 1.47 -  -  -
  YoY % -20.15% 31.37% 42.66% -2.72% 0.00% - -
  Horiz. % 145.58% 182.31% 138.78% 97.28% 100.00% - -
EPS 0.37 0.86 0.50 0.32 0.41 0.00  -  -
  YoY % -56.98% 72.00% 56.25% -21.95% 0.00% - -
  Horiz. % 90.24% 209.76% 121.95% 78.05% 100.00% - -
DPS 0.50 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1814 0.1686 0.1411 0.1316 0.1077 -  -  -
  YoY % 7.59% 19.49% 7.22% 22.19% 0.00% - -
  Horiz. % 168.43% 156.55% 131.01% 122.19% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -  -  -
Price 0.9550 0.7800 0.2200 0.5000 0.6700 0.0000  -  -
P/RPS 44.55 28.36 10.33 33.42 27.77 0.00  -  -
  YoY % 57.09% 174.54% -69.09% 20.35% 0.00% - -
  Horiz. % 160.42% 102.12% 37.20% 120.35% 100.00% - -
P/EPS 257.54 88.69 41.76 150.41 100.14 0.00  -  -
  YoY % 190.38% 112.38% -72.24% 50.20% 0.00% - -
  Horiz. % 257.18% 88.57% 41.70% 150.20% 100.00% - -
EY 0.39 1.13 2.39 0.66 1.00 0.00  -  -
  YoY % -65.49% -52.72% 262.12% -34.00% 0.00% - -
  Horiz. % 39.00% 113.00% 239.00% 66.00% 100.00% - -
DY 0.52 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 5.26 4.51 1.49 3.63 3.79 0.00  -  -
  YoY % 16.63% 202.68% -58.95% -4.22% 0.00% - -
  Horiz. % 138.79% 119.00% 39.31% 95.78% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15  -  CAGR
Date - 18/02/20 19/02/19 13/02/18 22/02/17 -  -  -
Price 1.0500 0.9500 0.2950 0.3200 0.7850 0.0000  -  -
P/RPS 48.98 34.54 13.85 21.39 32.54 0.00  -  -
  YoY % 41.81% 149.39% -35.25% -34.27% 0.00% - -
  Horiz. % 150.52% 106.15% 42.56% 65.73% 100.00% - -
P/EPS 283.16 108.02 56.00 96.26 117.33 0.00  -  -
  YoY % 162.14% 92.89% -41.82% -17.96% 0.00% - -
  Horiz. % 241.34% 92.07% 47.73% 82.04% 100.00% - -
EY 0.35 0.93 1.79 1.04 0.85 0.00  -  -
  YoY % -62.37% -48.04% 72.12% 22.35% 0.00% - -
  Horiz. % 41.18% 109.41% 210.59% 122.35% 100.00% - -
DY 0.48 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 5.79 5.49 2.00 2.32 4.44 0.00  -  -
  YoY % 5.46% 174.50% -13.79% -47.75% 0.00% - -
  Horiz. % 130.41% 123.65% 45.05% 52.25% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS