Highlights

[GCE] YoY Quarter Result on 2014-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 10-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     -185.96%    YoY -     -268.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 6,732 7,122 6,700 7,270 7,599 8,369 8,395 -3.61%
  YoY % -5.48% 6.30% -7.84% -4.33% -9.20% -0.31% -
  Horiz. % 80.19% 84.84% 79.81% 86.60% 90.52% 99.69% 100.00%
PBT -805 -611 -996 -353 729 2,745 1,218 -
  YoY % -31.75% 38.65% -182.15% -148.42% -73.44% 125.37% -
  Horiz. % -66.09% -50.16% -81.77% -28.98% 59.85% 225.37% 100.00%
Tax 455 -1,159 35 -70 -441 -235 4,630 -32.04%
  YoY % 139.26% -3,411.43% 150.00% 84.13% -87.66% -105.08% -
  Horiz. % 9.83% -25.03% 0.76% -1.51% -9.52% -5.08% 100.00%
NP -350 -1,770 -961 -423 288 2,510 5,848 -
  YoY % 80.23% -84.18% -127.19% -246.88% -88.53% -57.08% -
  Horiz. % -5.98% -30.27% -16.43% -7.23% 4.92% 42.92% 100.00%
NP to SH -336 -1,784 -948 -441 261 2,494 5,826 -
  YoY % 81.17% -88.19% -114.97% -268.97% -89.53% -57.19% -
  Horiz. % -5.77% -30.62% -16.27% -7.57% 4.48% 42.81% 100.00%
Tax Rate - % - % - % - % 60.49 % 8.56 % -380.13 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 606.66% 102.25% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -15.91% -2.25% 100.00%
Total Cost 7,082 8,892 7,661 7,693 7,311 5,859 2,547 18.56%
  YoY % -20.36% 16.07% -0.42% 5.23% 24.78% 130.04% -
  Horiz. % 278.05% 349.12% 300.79% 302.04% 287.04% 230.04% 100.00%
Net Worth 230,492 239,173 248,222 254,132 260,042 258,072 257,839 -1.85%
  YoY % -3.63% -3.65% -2.33% -2.27% 0.76% 0.09% -
  Horiz. % 89.39% 92.76% 96.27% 98.56% 100.85% 100.09% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 230,492 239,173 248,222 254,132 260,042 258,072 257,839 -1.85%
  YoY % -3.63% -3.65% -2.33% -2.27% 0.76% 0.09% -
  Horiz. % 89.39% 92.76% 96.27% 98.56% 100.85% 100.09% 100.00%
NOSH 197,002 196,043 197,002 197,002 197,002 197,002 196,824 0.02%
  YoY % 0.49% -0.49% 0.00% 0.00% 0.00% 0.09% -
  Horiz. % 100.09% 99.60% 100.09% 100.09% 100.09% 100.09% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -5.20 % -24.85 % -14.34 % -5.82 % 3.79 % 29.99 % 69.66 % -
  YoY % 79.07% -73.29% -146.39% -253.56% -87.36% -56.95% -
  Horiz. % -7.46% -35.67% -20.59% -8.35% 5.44% 43.05% 100.00%
ROE -0.15 % -0.75 % -0.38 % -0.17 % 0.10 % 0.97 % 2.26 % -
  YoY % 80.00% -97.37% -123.53% -270.00% -89.69% -57.08% -
  Horiz. % -6.64% -33.19% -16.81% -7.52% 4.42% 42.92% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.42 3.63 3.40 3.69 3.86 4.25 4.27 -3.63%
  YoY % -5.79% 6.76% -7.86% -4.40% -9.18% -0.47% -
  Horiz. % 80.09% 85.01% 79.63% 86.42% 90.40% 99.53% 100.00%
EPS -0.17 -0.91 -0.48 -0.22 0.13 1.27 2.96 -
  YoY % 81.32% -89.58% -118.18% -269.23% -89.76% -57.09% -
  Horiz. % -5.74% -30.74% -16.22% -7.43% 4.39% 42.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1700 1.2200 1.2600 1.2900 1.3200 1.3100 1.3100 -1.86%
  YoY % -4.10% -3.17% -2.33% -2.27% 0.76% 0.00% -
  Horiz. % 89.31% 93.13% 96.18% 98.47% 100.76% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.42 3.62 3.40 3.69 3.86 4.25 4.26 -3.59%
  YoY % -5.52% 6.47% -7.86% -4.40% -9.18% -0.23% -
  Horiz. % 80.28% 84.98% 79.81% 86.62% 90.61% 99.77% 100.00%
EPS -0.17 -0.91 -0.48 -0.22 0.13 1.27 2.96 -
  YoY % 81.32% -89.58% -118.18% -269.23% -89.76% -57.09% -
  Horiz. % -5.74% -30.74% -16.22% -7.43% 4.39% 42.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1700 1.2141 1.2600 1.2900 1.3200 1.3100 1.3088 -1.85%
  YoY % -3.63% -3.64% -2.33% -2.27% 0.76% 0.09% -
  Horiz. % 89.39% 92.76% 96.27% 98.56% 100.86% 100.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.5300 0.5200 0.6000 0.8900 0.9500 0.7700 0.6100 -
P/RPS 15.51 14.31 17.64 24.12 24.63 18.13 14.30 1.36%
  YoY % 8.39% -18.88% -26.87% -2.07% 35.85% 26.78% -
  Horiz. % 108.46% 100.07% 123.36% 168.67% 172.24% 126.78% 100.00%
P/EPS -310.75 -57.14 -124.68 -397.58 717.06 60.82 20.61 -
  YoY % -443.84% 54.17% 68.64% -155.45% 1,078.99% 195.10% -
  Horiz. % -1,507.76% -277.24% -604.95% -1,929.06% 3,479.18% 295.10% 100.00%
EY -0.32 -1.75 -0.80 -0.25 0.14 1.64 4.85 -
  YoY % 81.71% -118.75% -220.00% -278.57% -91.46% -66.19% -
  Horiz. % -6.60% -36.08% -16.49% -5.15% 2.89% 33.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.43 0.48 0.69 0.72 0.59 0.47 -0.72%
  YoY % 4.65% -10.42% -30.43% -4.17% 22.03% 25.53% -
  Horiz. % 95.74% 91.49% 102.13% 146.81% 153.19% 125.53% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 10/11/17 09/11/16 09/11/15 10/11/14 11/11/13 07/11/12 09/11/11 -
Price 0.5100 0.5200 0.6150 0.8400 1.0300 0.7600 0.6600 -
P/RPS 14.92 14.31 18.08 22.76 26.70 17.89 15.47 -0.60%
  YoY % 4.26% -20.85% -20.56% -14.76% 49.25% 15.64% -
  Horiz. % 96.44% 92.50% 116.87% 147.12% 172.59% 115.64% 100.00%
P/EPS -299.02 -57.14 -127.80 -375.24 777.44 60.03 22.30 -
  YoY % -423.31% 55.29% 65.94% -148.27% 1,195.09% 169.19% -
  Horiz. % -1,340.90% -256.23% -573.09% -1,682.69% 3,486.28% 269.19% 100.00%
EY -0.33 -1.75 -0.78 -0.27 0.13 1.67 4.48 -
  YoY % 81.14% -124.36% -188.89% -307.69% -92.22% -62.72% -
  Horiz. % -7.37% -39.06% -17.41% -6.03% 2.90% 37.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.43 0.49 0.65 0.78 0.58 0.50 -2.11%
  YoY % 2.33% -12.24% -24.62% -16.67% 34.48% 16.00% -
  Horiz. % 88.00% 86.00% 98.00% 130.00% 156.00% 116.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

326  279  525  1145 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.085-0.005 
 SUPERMX 1.56+0.11 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.14-0.01 
 MYEG 1.15+0.04 
 THHEAVY 0.1350.00 
 HSI-C7K 0.40+0.025 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers