Highlights

[GCE] YoY Quarter Result on 2019-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 11-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     69.09%    YoY -     11.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,761 6,496 6,732 7,122 6,700 7,270 7,599 -1.93%
  YoY % 4.08% -3.51% -5.48% 6.30% -7.84% -4.33% -
  Horiz. % 88.97% 85.48% 88.59% 93.72% 88.17% 95.67% 100.00%
PBT -755 -834 -805 -611 -996 -353 729 -
  YoY % 9.47% -3.60% -31.75% 38.65% -182.15% -148.42% -
  Horiz. % -103.57% -114.40% -110.43% -83.81% -136.63% -48.42% 100.00%
Tax -44 -22 455 -1,159 35 -70 -441 -31.88%
  YoY % -100.00% -104.84% 139.26% -3,411.43% 150.00% 84.13% -
  Horiz. % 9.98% 4.99% -103.17% 262.81% -7.94% 15.87% 100.00%
NP -799 -856 -350 -1,770 -961 -423 288 -
  YoY % 6.66% -144.57% 80.23% -84.18% -127.19% -246.88% -
  Horiz. % -277.43% -297.22% -121.53% -614.58% -333.68% -146.88% 100.00%
NP to SH -773 -869 -336 -1,784 -948 -441 261 -
  YoY % 11.05% -158.63% 81.17% -88.19% -114.97% -268.97% -
  Horiz. % -296.17% -332.95% -128.74% -683.52% -363.22% -168.97% 100.00%
Tax Rate - % - % - % - % - % - % 60.49 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 7,560 7,352 7,082 8,892 7,661 7,693 7,311 0.56%
  YoY % 2.83% 3.81% -20.36% 16.07% -0.42% 5.23% -
  Horiz. % 103.41% 100.56% 96.87% 121.62% 104.79% 105.23% 100.00%
Net Worth 214,732 220,642 230,492 239,173 248,222 254,132 260,042 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.65% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.97% 95.45% 97.73% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 214,732 220,642 230,492 239,173 248,222 254,132 260,042 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.65% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.97% 95.45% 97.73% 100.00%
NOSH 197,002 197,002 197,002 196,043 197,002 197,002 197,002 -
  YoY % 0.00% 0.00% 0.49% -0.49% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 99.51% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -11.82 % -13.18 % -5.20 % -24.85 % -14.34 % -5.82 % 3.79 % -
  YoY % 10.32% -153.46% 79.07% -73.29% -146.39% -253.56% -
  Horiz. % -311.87% -347.76% -137.20% -655.67% -378.36% -153.56% 100.00%
ROE -0.36 % -0.39 % -0.15 % -0.75 % -0.38 % -0.17 % 0.10 % -
  YoY % 7.69% -160.00% 80.00% -97.37% -123.53% -270.00% -
  Horiz. % -360.00% -390.00% -150.00% -750.00% -380.00% -170.00% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.43 3.30 3.42 3.63 3.40 3.69 3.86 -1.95%
  YoY % 3.94% -3.51% -5.79% 6.76% -7.86% -4.40% -
  Horiz. % 88.86% 85.49% 88.60% 94.04% 88.08% 95.60% 100.00%
EPS -0.39 -0.44 -0.17 -0.91 -0.48 -0.22 0.13 -
  YoY % 11.36% -158.82% 81.32% -89.58% -118.18% -269.23% -
  Horiz. % -300.00% -338.46% -130.77% -700.00% -369.23% -169.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1200 1.1700 1.2200 1.2600 1.2900 1.3200 -3.14%
  YoY % -2.68% -4.27% -4.10% -3.17% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 92.42% 95.45% 97.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.43 3.30 3.42 3.62 3.40 3.69 3.86 -1.95%
  YoY % 3.94% -3.51% -5.52% 6.47% -7.86% -4.40% -
  Horiz. % 88.86% 85.49% 88.60% 93.78% 88.08% 95.60% 100.00%
EPS -0.39 -0.44 -0.17 -0.91 -0.48 -0.22 0.13 -
  YoY % 11.36% -158.82% 81.32% -89.58% -118.18% -269.23% -
  Horiz. % -300.00% -338.46% -130.77% -700.00% -369.23% -169.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1200 1.1700 1.2141 1.2600 1.2900 1.3200 -3.14%
  YoY % -2.68% -4.27% -3.63% -3.64% -2.33% -2.27% -
  Horiz. % 82.58% 84.85% 88.64% 91.98% 95.45% 97.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4700 0.4900 0.5300 0.5200 0.6000 0.8900 0.9500 -
P/RPS 13.69 14.86 15.51 14.31 17.64 24.12 24.63 -9.32%
  YoY % -7.87% -4.19% 8.39% -18.88% -26.87% -2.07% -
  Horiz. % 55.58% 60.33% 62.97% 58.10% 71.62% 97.93% 100.00%
P/EPS -119.78 -111.08 -310.75 -57.14 -124.68 -397.58 717.06 -
  YoY % -7.83% 64.25% -443.84% 54.17% 68.64% -155.45% -
  Horiz. % -16.70% -15.49% -43.34% -7.97% -17.39% -55.45% 100.00%
EY -0.83 -0.90 -0.32 -1.75 -0.80 -0.25 0.14 -
  YoY % 7.78% -181.25% 81.71% -118.75% -220.00% -278.57% -
  Horiz. % -592.86% -642.86% -228.57% -1,250.00% -571.43% -178.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.44 0.45 0.43 0.48 0.69 0.72 -8.23%
  YoY % -2.27% -2.22% 4.65% -10.42% -30.43% -4.17% -
  Horiz. % 59.72% 61.11% 62.50% 59.72% 66.67% 95.83% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 11/11/19 08/11/18 10/11/17 09/11/16 09/11/15 10/11/14 11/11/13 -
Price 0.4700 0.4500 0.5100 0.5200 0.6150 0.8400 1.0300 -
P/RPS 13.69 13.65 14.92 14.31 18.08 22.76 26.70 -10.53%
  YoY % 0.29% -8.51% 4.26% -20.85% -20.56% -14.76% -
  Horiz. % 51.27% 51.12% 55.88% 53.60% 67.72% 85.24% 100.00%
P/EPS -119.78 -102.01 -299.02 -57.14 -127.80 -375.24 777.44 -
  YoY % -17.42% 65.89% -423.31% 55.29% 65.94% -148.27% -
  Horiz. % -15.41% -13.12% -38.46% -7.35% -16.44% -48.27% 100.00%
EY -0.83 -0.98 -0.33 -1.75 -0.78 -0.27 0.13 -
  YoY % 15.31% -196.97% 81.14% -124.36% -188.89% -307.69% -
  Horiz. % -638.46% -753.85% -253.85% -1,346.15% -600.00% -207.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.40 0.44 0.43 0.49 0.65 0.78 -9.44%
  YoY % 7.50% -9.09% 2.33% -12.24% -24.62% -16.67% -
  Horiz. % 55.13% 51.28% 56.41% 55.13% 62.82% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers