Highlights

[IGBB] YoY Quarter Result on 2019-06-30 [#2]

Stock [IGBB]: IGB BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -33.54%    YoY -     -20.37%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 193,684 168,527 317,061 293,498 271,398 287,639 294,544 -6.74%
  YoY % 14.93% -46.85% 8.03% 8.14% -5.65% -2.34% -
  Horiz. % 65.76% 57.22% 107.64% 99.64% 92.14% 97.66% 100.00%
PBT 24,512 -7,878 88,645 99,492 113,835 78,154 97,458 -20.53%
  YoY % 411.14% -108.89% -10.90% -12.60% 45.65% -19.81% -
  Horiz. % 25.15% -8.08% 90.96% 102.09% 116.80% 80.19% 100.00%
Tax -12,651 -3,698 -23,062 -25,362 -19,534 -13,697 -29,328 -13.06%
  YoY % -242.10% 83.96% 9.07% -29.84% -42.62% 53.30% -
  Horiz. % 43.14% 12.61% 78.63% 86.48% 66.61% 46.70% 100.00%
NP 11,861 -11,576 65,583 74,130 94,301 64,457 68,130 -25.26%
  YoY % 202.46% -117.65% -11.53% -21.39% 46.30% -5.39% -
  Horiz. % 17.41% -16.99% 96.26% 108.81% 138.41% 94.61% 100.00%
NP to SH -5,280 -14,974 32,862 41,270 46,322 21,933 24,995 -
  YoY % 64.74% -145.57% -20.37% -10.91% 111.20% -12.25% -
  Horiz. % -21.12% -59.91% 131.47% 165.11% 185.33% 87.75% 100.00%
Tax Rate 51.61 % - % 26.02 % 25.49 % 17.16 % 17.53 % 30.09 % 9.40%
  YoY % 0.00% 0.00% 2.08% 48.54% -2.11% -41.74% -
  Horiz. % 171.52% 0.00% 86.47% 84.71% 57.03% 58.26% 100.00%
Total Cost 181,823 180,103 251,478 219,368 177,097 223,182 226,414 -3.59%
  YoY % 0.96% -28.38% 14.64% 23.87% -20.65% -1.43% -
  Horiz. % 80.31% 79.55% 111.07% 96.89% 78.22% 98.57% 100.00%
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
  YoY % 6.87% -4.31% 11.80% 18.25% 9.43% 2.21% -
  Horiz. % 151.23% 141.50% 147.87% 132.26% 111.85% 102.21% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 16,356 20,439 13,050 12,168 12,151 12,163 -
  YoY % 0.00% -19.98% 56.62% 7.25% 0.14% -0.10% -
  Horiz. % 0.00% 134.48% 168.05% 107.30% 100.05% 99.90% 100.00%
Div Payout % - % - % 62.20 % 31.62 % 26.27 % 55.40 % 48.66 % -
  YoY % 0.00% 0.00% 96.71% 20.37% -52.58% 13.85% -
  Horiz. % 0.00% 0.00% 127.83% 64.98% 53.99% 113.85% 100.00%
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,424,173 2,371,788 7.13%
  YoY % 6.87% -4.31% 11.80% 18.25% 9.43% 2.21% -
  Horiz. % 151.23% 141.50% 147.87% 132.26% 111.85% 102.21% 100.00%
NOSH 884,326 817,827 681,324 652,536 608,433 607,562 608,150 6.43%
  YoY % 8.13% 20.03% 4.41% 7.25% 0.14% -0.10% -
  Horiz. % 145.41% 134.48% 112.03% 107.30% 100.05% 99.90% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.12 % -6.87 % 20.68 % 25.26 % 34.75 % 22.41 % 23.13 % -19.86%
  YoY % 189.08% -133.22% -18.13% -27.31% 55.06% -3.11% -
  Horiz. % 26.46% -29.70% 89.41% 109.21% 150.24% 96.89% 100.00%
ROE -0.15 % -0.45 % 0.94 % 1.32 % 1.75 % 0.90 % 1.05 % -
  YoY % 66.67% -147.87% -28.79% -24.57% 94.44% -14.29% -
  Horiz. % -14.29% -42.86% 89.52% 125.71% 166.67% 85.71% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.90 20.61 46.54 44.98 44.61 47.34 48.43 -12.38%
  YoY % 6.26% -55.72% 3.47% 0.83% -5.77% -2.25% -
  Horiz. % 45.22% 42.56% 96.10% 92.88% 92.11% 97.75% 100.00%
EPS -0.60 -1.83 4.82 6.32 7.61 3.61 4.11 -
  YoY % 67.21% -137.97% -23.73% -16.95% 110.80% -12.17% -
  Horiz. % -14.60% -44.53% 117.27% 153.77% 185.16% 87.83% 100.00%
DPS 0.00 2.00 3.00 2.00 2.00 2.00 2.00 -
  YoY % 0.00% -33.33% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 150.00% 100.00% 100.00% 100.00% 100.00%
NAPS 4.0560 4.1038 5.1476 4.8074 4.3600 3.9900 3.9000 0.66%
  YoY % -1.16% -20.28% 7.08% 10.26% 9.27% 2.31% -
  Horiz. % 104.00% 105.23% 131.99% 123.27% 111.79% 102.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 905,350
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.39 18.61 35.02 32.42 29.98 31.77 32.53 -6.74%
  YoY % 14.94% -46.86% 8.02% 8.14% -5.63% -2.34% -
  Horiz. % 65.75% 57.21% 107.65% 99.66% 92.16% 97.66% 100.00%
EPS -0.58 -1.65 3.63 4.56 5.12 2.42 2.76 -
  YoY % 64.85% -145.45% -20.39% -10.94% 111.57% -12.32% -
  Horiz. % -21.01% -59.78% 131.52% 165.22% 185.51% 87.68% 100.00%
DPS 0.00 1.81 2.26 1.44 1.34 1.34 1.34 -
  YoY % 0.00% -19.91% 56.94% 7.46% 0.00% 0.00% -
  Horiz. % 0.00% 135.07% 168.66% 107.46% 100.00% 100.00% 100.00%
NAPS 3.9618 3.7071 3.8738 3.4650 2.9301 2.6776 2.6197 7.13%
  YoY % 6.87% -4.30% 11.80% 18.26% 9.43% 2.21% -
  Horiz. % 151.23% 141.51% 147.87% 132.27% 111.85% 102.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.0500 2.6700 2.8000 2.9200 2.9000 2.6400 2.2300 -
P/RPS 9.36 12.96 6.02 6.49 6.50 5.58 4.60 12.56%
  YoY % -27.78% 115.28% -7.24% -0.15% 16.49% 21.30% -
  Horiz. % 203.48% 281.74% 130.87% 141.09% 141.30% 121.30% 100.00%
P/EPS -343.35 -145.83 58.05 46.17 38.09 73.13 54.26 -
  YoY % -135.45% -351.21% 25.73% 21.21% -47.91% 34.78% -
  Horiz. % -632.79% -268.76% 106.98% 85.09% 70.20% 134.78% 100.00%
EY -0.29 -0.69 1.72 2.17 2.63 1.37 1.84 -
  YoY % 57.97% -140.12% -20.74% -17.49% 91.97% -25.54% -
  Horiz. % -15.76% -37.50% 93.48% 117.93% 142.93% 74.46% 100.00%
DY 0.00 0.75 1.07 0.68 0.69 0.76 0.90 -
  YoY % 0.00% -29.91% 57.35% -1.45% -9.21% -15.56% -
  Horiz. % 0.00% 83.33% 118.89% 75.56% 76.67% 84.44% 100.00%
P/NAPS 0.51 0.65 0.54 0.61 0.67 0.66 0.57 -1.84%
  YoY % -21.54% 20.37% -11.48% -8.96% 1.52% 15.79% -
  Horiz. % 89.47% 114.04% 94.74% 107.02% 117.54% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 -
Price 1.9600 2.6200 2.7500 2.8000 2.6700 2.5900 2.1500 -
P/RPS 8.95 12.71 5.91 6.23 5.99 5.47 4.44 12.38%
  YoY % -29.58% 115.06% -5.14% 4.01% 9.51% 23.20% -
  Horiz. % 201.58% 286.26% 133.11% 140.32% 134.91% 123.20% 100.00%
P/EPS -328.27 -143.10 57.02 44.27 35.07 71.75 52.31 -
  YoY % -129.40% -350.96% 28.80% 26.23% -51.12% 37.16% -
  Horiz. % -627.55% -273.56% 109.00% 84.63% 67.04% 137.16% 100.00%
EY -0.30 -0.70 1.75 2.26 2.85 1.39 1.91 -
  YoY % 57.14% -140.00% -22.57% -20.70% 105.04% -27.23% -
  Horiz. % -15.71% -36.65% 91.62% 118.32% 149.21% 72.77% 100.00%
DY 0.00 0.76 1.09 0.71 0.75 0.77 0.93 -
  YoY % 0.00% -30.28% 53.52% -5.33% -2.60% -17.20% -
  Horiz. % 0.00% 81.72% 117.20% 76.34% 80.65% 82.80% 100.00%
P/NAPS 0.48 0.64 0.53 0.58 0.61 0.65 0.55 -2.24%
  YoY % -25.00% 20.75% -8.62% -4.92% -6.15% 18.18% -
  Horiz. % 87.27% 116.36% 96.36% 105.45% 110.91% 118.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
3. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
4. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
7. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
8. TRADING THROUGH THE PANDEMIC The Alpha Trader
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS